ALKEM LABORATORIES
|
ALKEM LABORATORIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹19,384 Cr | ₹17,939 Cr | ₹15,275 Cr | ₹13,111 Cr | ₹12,396 Cr |
Sales | ₹19,102 Cr | ₹17,729 Cr | ₹15,095 Cr | ₹12,957 Cr | ₹12,236 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹53 Cr | ₹52 Cr | ₹58 Cr | ₹17 Cr | ₹15 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹228 Cr | ₹159 Cr | ₹122 Cr | ₹137 Cr | ₹145 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹12,668 Cr | ₹11,599 Cr | ₹10,634 Cr | ₹8,865 Cr | ₹8,344 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹462 Cr | ₹-535 Cr | ₹-334 Cr | ₹-230 Cr |
Raw Material Consumed | ₹4,313 Cr | ₹3,919 Cr | ₹4,101 Cr | ₹3,459 Cr | ₹3,189 Cr |
Opening Raw Materials | ₹806 Cr | ₹790 Cr | ₹662 Cr | ₹495 Cr | ₹433 Cr |
Purchases Raw Materials | ₹2,747 Cr | ₹2,547 Cr | ₹2,739 Cr | ₹2,188 Cr | ₹1,809 Cr |
Closing Raw Materials | ₹869 Cr | ₹806 Cr | ₹790 Cr | ₹662 Cr | ₹495 Cr |
Other Direct Purchases / Brought in cost | ₹1,629 Cr | ₹1,388 Cr | ₹1,490 Cr | ₹1,438 Cr | ₹1,443 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹163 Cr | ₹164 Cr | ₹163 Cr | ₹130 Cr | ₹130 Cr |
Electricity & Power | ₹163 Cr | ₹164 Cr | ₹163 Cr | ₹130 Cr | ₹130 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,201 Cr | ₹2,131 Cr | ₹1,963 Cr | ₹1,621 Cr | ₹1,505 Cr |
Salaries, Wages & Bonus | ₹2,008 Cr | ₹1,961 Cr | ₹1,797 Cr | ₹1,487 Cr | ₹1,377 Cr |
Contributions to EPF & Pension Funds | ₹109 Cr | ₹102 Cr | ₹92 Cr | ₹75 Cr | ₹72 Cr |
Workmen and Staff Welfare Expenses | ₹65 Cr | ₹68 Cr | ₹74 Cr | ₹59 Cr | ₹57 Cr |
Other Employees Cost | ₹19 Cr | - | - | ₹0.11 Cr | ₹0.15 Cr |
Other Manufacturing Expenses | ₹1,184 Cr | ₹972 Cr | ₹1,093 Cr | ₹748 Cr | ₹765 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹193 Cr | ₹168 Cr | ₹168 Cr | ₹158 Cr | ₹146 Cr |
Repairs and Maintenance | ₹127 Cr | ₹114 Cr | ₹100 Cr | ₹77 Cr | ₹78 Cr |
Packing Material Consumed | ₹611 Cr | ₹525 Cr | ₹615 Cr | ₹374 Cr | ₹386 Cr |
Other Mfg Exp | ₹254 Cr | ₹165 Cr | ₹209 Cr | ₹140 Cr | ₹156 Cr |
General and Administration Expenses | ₹833 Cr | ₹820 Cr | ₹641 Cr | ₹507 Cr | ₹526 Cr |
Rent , Rates & Taxes | ₹62 Cr | ₹79 Cr | ₹53 Cr | ₹49 Cr | ₹51 Cr |
Insurance | ₹58 Cr | ₹50 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹309 Cr | ₹320 Cr | ₹264 Cr | ₹231 Cr | ₹198 Cr |
Traveling and conveyance | ₹374 Cr | ₹345 Cr | ₹259 Cr | ₹174 Cr | ₹224 Cr |
Other Administration | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹1,308 Cr | ₹1,340 Cr | ₹1,070 Cr | ₹701 Cr | ₹854 Cr |
Advertisement & Sales Promotion | ₹807 Cr | ₹819 Cr | ₹597 Cr | ₹346 Cr | ₹566 Cr |
Sales Commissions & Incentives | ₹81 Cr | ₹68 Cr | ₹69 Cr | ₹54 Cr | ₹46 Cr |
Freight and Forwarding | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹394 Cr | ₹429 Cr | ₹383 Cr | ₹284 Cr | ₹225 Cr |
Miscellaneous Expenses | ₹407 Cr | ₹181 Cr | ₹86 Cr | ₹91 Cr | ₹131 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹52 Cr | ₹4.88 Cr | ₹2.78 Cr | ₹8.28 Cr | ₹10 Cr |
Losson disposal of fixed assets(net) | ₹3.18 Cr | ₹12 Cr | ₹1.43 Cr | ₹2.96 Cr | ₹2.50 Cr |
Losson foreign exchange fluctuations | ₹34 Cr | ₹19 Cr | ₹1.65 Cr | ₹0.65 Cr | ₹29 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹318 Cr | ₹145 Cr | ₹80 Cr | ₹79 Cr | ₹89 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,422 Cr | ₹9,990 Cr | ₹8,581 Cr | ₹6,923 Cr | ₹6,871 Cr |
Operating Profit (Excl OI) | ₹2,245 Cr | ₹1,609 Cr | ₹2,053 Cr | ₹1,942 Cr | ₹1,473 Cr |
Other Income | ₹311 Cr | ₹216 Cr | ₹163 Cr | ₹233 Cr | ₹104 Cr |
Interest Received | ₹276 Cr | ₹171 Cr | ₹123 Cr | ₹90 Cr | ₹63 Cr |
Dividend Received | - | - | - | - | ₹0.11 Cr |
Profit on sale of Fixed Assets | - | - | ₹3.40 Cr | ₹42 Cr | ₹3.77 Cr |
Profits on sale of Investments | ₹15 Cr | ₹2.16 Cr | ₹3.38 Cr | ₹10 Cr | ₹0.08 Cr |
Provision Written Back | ₹1.98 Cr | ₹1.75 Cr | ₹16 Cr | - | - |
Foreign Exchange Gains | - | - | - | ₹46 Cr | ₹34 Cr |
Others | ₹18 Cr | ₹41 Cr | ₹17 Cr | ₹45 Cr | ₹3.19 Cr |
Operating Profit | ₹2,556 Cr | ₹1,826 Cr | ₹2,216 Cr | ₹2,176 Cr | ₹1,578 Cr |
Interest | ₹112 Cr | ₹107 Cr | ₹52 Cr | ₹59 Cr | ₹65 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
Other Interest | ₹96 Cr | ₹94 Cr | ₹41 Cr | ₹49 Cr | ₹54 Cr |
PBDT | ₹2,444 Cr | ₹1,718 Cr | ₹2,163 Cr | ₹2,117 Cr | ₹1,513 Cr |
Depreciation | ₹299 Cr | ₹310 Cr | ₹304 Cr | ₹275 Cr | ₹253 Cr |
Profit Before Taxation & Exceptional Items | ₹2,145 Cr | ₹1,408 Cr | ₹1,859 Cr | ₹1,842 Cr | ₹1,260 Cr |
Exceptional Income / Expenses | ₹-121 Cr | ₹-103 Cr | ₹-15 Cr | - | - |
Profit Before Tax | ₹2,023 Cr | ₹1,305 Cr | ₹1,844 Cr | ₹1,842 Cr | ₹1,260 Cr |
Provision for Tax | ₹212 Cr | ₹298 Cr | ₹164 Cr | ₹224 Cr | ₹110 Cr |
Current Income Tax | ₹422 Cr | ₹274 Cr | ₹362 Cr | ₹397 Cr | ₹354 Cr |
Deferred Tax | ₹-10 Cr | ₹66 Cr | ₹-46 Cr | ₹-64 Cr | ₹-48 Cr |
Other taxes | ₹-200 Cr | ₹-42 Cr | ₹-152 Cr | ₹-109 Cr | ₹-196 Cr |
Profit After Tax | ₹1,811 Cr | ₹1,007 Cr | ₹1,680 Cr | ₹1,618 Cr | ₹1,149 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-16 Cr | ₹-23 Cr | ₹-35 Cr | ₹-33 Cr | ₹-22 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,796 Cr | ₹984 Cr | ₹1,646 Cr | ₹1,585 Cr | ₹1,127 Cr |
Adjustments to PAT | - | - | - | - | ₹0.20 Cr |
Profit Balance B/F | ₹7,052 Cr | ₹6,594 Cr | ₹5,367 Cr | ₹4,117 Cr | ₹3,422 Cr |
Appropriations | ₹8,848 Cr | ₹7,578 Cr | ₹7,012 Cr | ₹5,702 Cr | ₹4,550 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹56 Cr |
Other Appropriation | ₹120 Cr | ₹48 Cr | ₹60 Cr | ₹36 Cr | ₹114 Cr |
Equity Dividend % | ₹2,000.00 | ₹2,500.00 | ₹1,700.00 | ₹1,500.00 | ₹1,250.00 |
Earnings Per Share | ₹150.21 | ₹82.32 | ₹137.65 | ₹132.58 | ₹94.28 |
Adjusted EPS | ₹150.21 | ₹82.32 | ₹137.65 | ₹132.58 | ₹94.28 |
Compare Income Statement of peers of ALKEM LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALKEM LABORATORIES | ₹65,654.4 Cr | -2.8% | -3.7% | 11.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹435,407.0 Cr | 0.3% | 0.2% | 46% | Stock Analytics | |
DIVIS LABORATORIES | ₹157,489.0 Cr | -2.7% | -0.1% | 58.9% | Stock Analytics | |
CIPLA | ₹117,443.0 Cr | -3% | -8.6% | 19% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹103,338.0 Cr | -0.1% | -3.4% | 7.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹99,244.9 Cr | 0.8% | 1.8% | 48.1% | Stock Analytics |
ALKEM LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALKEM LABORATORIES | -2.8% |
-3.7% |
11.7% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses