ALICON CASTALLOY
|
ALICON CASTALLOY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,401 Cr | ₹1,078 Cr | ₹849 Cr | ₹957 Cr | ₹1,189 Cr |
Sales | ₹1,333 Cr | ₹1,039 Cr | ₹823 Cr | ₹917 Cr | ₹1,122 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.28 Cr | ₹1.61 Cr | ₹1.24 Cr | ₹3.70 Cr | ₹7.93 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹64 Cr | ₹37 Cr | ₹24 Cr | ₹36 Cr | ₹59 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,401 Cr | ₹1,078 Cr | ₹849 Cr | ₹957 Cr | ₹1,189 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-10 Cr | ₹-4.69 Cr | ₹-7.70 Cr | ₹24 Cr | ₹-46 Cr |
Raw Material Consumed | ₹722 Cr | ₹550 Cr | ₹393 Cr | ₹463 Cr | ₹646 Cr |
Opening Raw Materials | ₹38 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹33 Cr |
Purchases Raw Materials | ₹670 Cr | ₹532 Cr | ₹379 Cr | ₹442 Cr | ₹616 Cr |
Closing Raw Materials | ₹33 Cr | ₹38 Cr | ₹25 Cr | ₹29 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | ₹47 Cr | ₹31 Cr | ₹22 Cr | ₹33 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹92 Cr | ₹66 Cr | ₹57 Cr | ₹67 Cr | ₹78 Cr |
Electricity & Power | ₹92 Cr | ₹66 Cr | ₹57 Cr | ₹67 Cr | ₹78 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹165 Cr | ₹138 Cr | ₹135 Cr | ₹143 Cr | ₹165 Cr |
Salaries, Wages & Bonus | ₹143 Cr | ₹118 Cr | ₹113 Cr | ₹120 Cr | ₹127 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹7.84 Cr | ₹6.45 Cr | ₹6.68 Cr | ₹8.72 Cr | ₹11 Cr |
Other Employees Cost | ₹2.07 Cr | ₹2.39 Cr | ₹4.44 Cr | ₹2.76 Cr | ₹15 Cr |
Other Manufacturing Expenses | ₹198 Cr | ₹152 Cr | ₹116 Cr | ₹97 Cr | ₹130 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹60 Cr | ₹54 Cr | ₹39 Cr | ₹39 Cr | ₹56 Cr |
Repairs and Maintenance | ₹6.56 Cr | ₹4.39 Cr | ₹3.25 Cr | ₹6.16 Cr | ₹10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹131 Cr | ₹93 Cr | ₹74 Cr | ₹52 Cr | ₹64 Cr |
General and Administration Expenses | ₹41 Cr | ₹36 Cr | ₹42 Cr | ₹33 Cr | ₹42 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹6.45 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.41 Cr | ₹7.89 Cr | ₹6.39 Cr | ₹7.16 Cr | ₹8.16 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹22 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹23 Cr |
Selling and Distribution Expenses | ₹40 Cr | ₹27 Cr | ₹29 Cr | ₹23 Cr | ₹27 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹40 Cr | ₹27 Cr | ₹29 Cr | ₹23 Cr | ₹27 Cr |
Miscellaneous Expenses | ₹0.69 Cr | ₹0.78 Cr | ₹1.07 Cr | ₹1.03 Cr | ₹0.80 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.26 Cr | ₹0.16 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.43 Cr | ₹0.62 Cr | ₹1.07 Cr | ₹1.03 Cr | ₹0.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,248 Cr | ₹966 Cr | ₹765 Cr | ₹851 Cr | ₹1,042 Cr |
Operating Profit (Excl OI) | ₹153 Cr | ₹112 Cr | ₹83 Cr | ₹106 Cr | ₹146 Cr |
Other Income | ₹3.50 Cr | ₹3.32 Cr | ₹2.86 Cr | ₹2.79 Cr | ₹3.16 Cr |
Interest Received | ₹0.85 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.65 Cr | ₹2.98 Cr | ₹2.57 Cr | ₹2.50 Cr | ₹2.94 Cr |
Operating Profit | ₹157 Cr | ₹116 Cr | ₹86 Cr | ₹109 Cr | ₹150 Cr |
Interest | ₹31 Cr | ₹30 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.97 Cr | ₹1.59 Cr | ₹1.67 Cr | ₹1.27 Cr | ₹2.55 Cr |
Other Interest | ₹30 Cr | ₹29 Cr | ₹34 Cr | ₹38 Cr | ₹33 Cr |
PBDT | ₹126 Cr | ₹86 Cr | ₹50 Cr | ₹69 Cr | ₹114 Cr |
Depreciation | ₹64 Cr | ₹53 Cr | ₹49 Cr | ₹44 Cr | ₹38 Cr |
Profit Before Taxation & Exceptional Items | ₹62 Cr | ₹33 Cr | ₹1.08 Cr | ₹25 Cr | ₹76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹62 Cr | ₹33 Cr | ₹1.08 Cr | ₹25 Cr | ₹76 Cr |
Provision for Tax | ₹11 Cr | ₹8.40 Cr | ₹3.01 Cr | ₹8.28 Cr | ₹23 Cr |
Current Income Tax | ₹19 Cr | ₹6.33 Cr | ₹1.06 Cr | ₹5.67 Cr | ₹16 Cr |
Deferred Tax | ₹-11 Cr | ₹2.71 Cr | ₹0.58 Cr | ₹4.13 Cr | ₹6.77 Cr |
Other taxes | ₹2.91 Cr | ₹-0.64 Cr | ₹1.37 Cr | ₹-1.52 Cr | ₹0.18 Cr |
Profit After Tax | ₹51 Cr | ₹24 Cr | ₹-1.93 Cr | ₹17 Cr | ₹53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹51 Cr | ₹24 Cr | ₹-1.93 Cr | ₹17 Cr | ₹53 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹212 Cr | ₹188 Cr | ₹190 Cr | ₹183 Cr | ₹142 Cr |
Appropriations | ₹264 Cr | ₹212 Cr | ₹188 Cr | ₹200 Cr | ₹194 Cr |
General Reserves | - | - | ₹-0.18 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.35 Cr | ₹0.56 Cr |
Other Appropriation | ₹12 Cr | ₹-0.34 Cr | ₹0.02 Cr | ₹8.27 Cr | ₹7.45 Cr |
Equity Dividend % | ₹125.00 | ₹45.00 | - | ₹25.00 | ₹140.00 |
Earnings Per Share | ₹31.91 | ₹15.01 | ₹-1.38 | ₹12.37 | ₹38.82 |
Adjusted EPS | ₹31.91 | ₹15.01 | ₹-1.38 | ₹12.37 | ₹38.82 |
Compare Income Statement of peers of ALICON CASTALLOY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALICON CASTALLOY | ₹1,910.5 Cr | -4.5% | -10.8% | 41.5% | Stock Analytics | |
AIA ENGINEERING | ₹32,196.5 Cr | -2.4% | -17.1% | -5% | Stock Analytics | |
PTC INDUSTRIES | ₹17,495.5 Cr | -0.2% | -9.9% | 115.9% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹9,797.9 Cr | -5% | -10.4% | 16.7% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹9,105.9 Cr | -1.2% | -22.8% | 29.2% | Stock Analytics | |
STEELCAST | ₹1,517.7 Cr | -6.5% | -2.2% | 17.5% | Stock Analytics |
ALICON CASTALLOY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALICON CASTALLOY | -4.5% |
-10.8% |
41.5% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses