Home > Income Statement > ALICON CASTALLOY

ALICON CASTALLOY
Income Statement

COMMUNITY POLL
for ALICON CASTALLOY
Please provide your vote to see the results

ALICON CASTALLOY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,401 Cr₹1,078 Cr₹849 Cr₹957 Cr₹1,189 Cr
     Sales ₹1,333 Cr₹1,039 Cr₹823 Cr₹917 Cr₹1,122 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.28 Cr₹1.61 Cr₹1.24 Cr₹3.70 Cr₹7.93 Cr
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹37 Cr₹24 Cr₹36 Cr₹59 Cr
Less: Excise Duty -----
Net Sales ₹1,401 Cr₹1,078 Cr₹849 Cr₹957 Cr₹1,189 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-4.69 Cr₹-7.70 Cr₹24 Cr₹-46 Cr
Raw Material Consumed ₹722 Cr₹550 Cr₹393 Cr₹463 Cr₹646 Cr
     Opening Raw Materials ₹38 Cr₹25 Cr₹17 Cr₹17 Cr₹33 Cr
     Purchases Raw Materials ₹670 Cr₹532 Cr₹379 Cr₹442 Cr₹616 Cr
     Closing Raw Materials ₹33 Cr₹38 Cr₹25 Cr₹29 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹47 Cr₹31 Cr₹22 Cr₹33 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹92 Cr₹66 Cr₹57 Cr₹67 Cr₹78 Cr
     Electricity & Power ₹92 Cr₹66 Cr₹57 Cr₹67 Cr₹78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹165 Cr₹138 Cr₹135 Cr₹143 Cr₹165 Cr
     Salaries, Wages & Bonus ₹143 Cr₹118 Cr₹113 Cr₹120 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹12 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹7.84 Cr₹6.45 Cr₹6.68 Cr₹8.72 Cr₹11 Cr
     Other Employees Cost ₹2.07 Cr₹2.39 Cr₹4.44 Cr₹2.76 Cr₹15 Cr
Other Manufacturing Expenses ₹198 Cr₹152 Cr₹116 Cr₹97 Cr₹130 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹60 Cr₹54 Cr₹39 Cr₹39 Cr₹56 Cr
     Repairs and Maintenance ₹6.56 Cr₹4.39 Cr₹3.25 Cr₹6.16 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹131 Cr₹93 Cr₹74 Cr₹52 Cr₹64 Cr
General and Administration Expenses ₹41 Cr₹36 Cr₹42 Cr₹33 Cr₹42 Cr
     Rent , Rates & Taxes ₹11 Cr₹6.45 Cr₹19 Cr₹12 Cr₹11 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹7.41 Cr₹7.89 Cr₹6.39 Cr₹7.16 Cr₹8.16 Cr
     Traveling and conveyance -----
     Other Administration ₹22 Cr₹22 Cr₹17 Cr₹14 Cr₹23 Cr
Selling and Distribution Expenses ₹40 Cr₹27 Cr₹29 Cr₹23 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹40 Cr₹27 Cr₹29 Cr₹23 Cr₹27 Cr
Miscellaneous Expenses ₹0.69 Cr₹0.78 Cr₹1.07 Cr₹1.03 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.26 Cr₹0.16 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.62 Cr₹1.07 Cr₹1.03 Cr₹0.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,248 Cr₹966 Cr₹765 Cr₹851 Cr₹1,042 Cr
Operating Profit (Excl OI) ₹153 Cr₹112 Cr₹83 Cr₹106 Cr₹146 Cr
Other Income ₹3.50 Cr₹3.32 Cr₹2.86 Cr₹2.79 Cr₹3.16 Cr
     Interest Received ₹0.85 Cr₹0.33 Cr₹0.29 Cr₹0.29 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.65 Cr₹2.98 Cr₹2.57 Cr₹2.50 Cr₹2.94 Cr
Operating Profit ₹157 Cr₹116 Cr₹86 Cr₹109 Cr₹150 Cr
Interest ₹31 Cr₹30 Cr₹36 Cr₹39 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.97 Cr₹1.59 Cr₹1.67 Cr₹1.27 Cr₹2.55 Cr
     Other Interest ₹30 Cr₹29 Cr₹34 Cr₹38 Cr₹33 Cr
PBDT ₹126 Cr₹86 Cr₹50 Cr₹69 Cr₹114 Cr
Depreciation ₹64 Cr₹53 Cr₹49 Cr₹44 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹33 Cr₹1.08 Cr₹25 Cr₹76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹62 Cr₹33 Cr₹1.08 Cr₹25 Cr₹76 Cr
Provision for Tax ₹11 Cr₹8.40 Cr₹3.01 Cr₹8.28 Cr₹23 Cr
     Current Income Tax ₹19 Cr₹6.33 Cr₹1.06 Cr₹5.67 Cr₹16 Cr
     Deferred Tax ₹-11 Cr₹2.71 Cr₹0.58 Cr₹4.13 Cr₹6.77 Cr
     Other taxes ₹2.91 Cr₹-0.64 Cr₹1.37 Cr₹-1.52 Cr₹0.18 Cr
Profit After Tax ₹51 Cr₹24 Cr₹-1.93 Cr₹17 Cr₹53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹51 Cr₹24 Cr₹-1.93 Cr₹17 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹212 Cr₹188 Cr₹190 Cr₹183 Cr₹142 Cr
Appropriations ₹264 Cr₹212 Cr₹188 Cr₹200 Cr₹194 Cr
     General Reserves --₹-0.18 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.35 Cr₹0.56 Cr
     Other Appropriation ₹12 Cr₹-0.34 Cr₹0.02 Cr₹8.27 Cr₹7.45 Cr
Equity Dividend % ₹125.00₹45.00-₹25.00₹140.00
Earnings Per Share ₹31.91₹15.01₹-1.38₹12.37₹38.82
Adjusted EPS ₹31.91₹15.01₹-1.38₹12.37₹38.82

Compare Income Statement of peers of ALICON CASTALLOY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALICON CASTALLOY ₹1,910.5 Cr -4.5% -10.8% 41.5% Stock Analytics
AIA ENGINEERING ₹32,196.5 Cr -2.4% -17.1% -5% Stock Analytics
PTC INDUSTRIES ₹17,495.5 Cr -0.2% -9.9% 115.9% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,797.9 Cr -5% -10.4% 16.7% Stock Analytics
ELECTROSTEEL CASTINGS ₹9,105.9 Cr -1.2% -22.8% 29.2% Stock Analytics
STEELCAST ₹1,517.7 Cr -6.5% -2.2% 17.5% Stock Analytics


ALICON CASTALLOY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALICON CASTALLOY

-4.5%

-10.8%

41.5%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses