Home > Income Statement > ALEMBIC

ALEMBIC
Income Statement

ALEMBIC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALEMBIC
Please provide your vote to see the results

ALEMBIC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹157 Cr₹127 Cr₹78 Cr₹74 Cr₹74 Cr
     Sales ₹11 Cr₹10 Cr₹14 Cr₹8.71 Cr₹37 Cr
     Job Work/ Contract Receipts ₹14 Cr₹9.14 Cr₹13 Cr₹14 Cr₹7.36 Cr
     Processing Charges / Service Income ₹38 Cr₹30 Cr₹27 Cr₹23 Cr₹22 Cr
     Revenue from property development ₹84 Cr₹69 Cr₹18 Cr₹22 Cr₹0.49 Cr
     Other Operational Income ₹10 Cr₹8.90 Cr₹6.85 Cr₹5.68 Cr₹6.67 Cr
Less: Excise Duty -----
Net Sales ₹157 Cr₹127 Cr₹78 Cr₹74 Cr₹74 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.01 Cr₹-0.37 Cr₹-34 Cr₹-18 Cr₹-12 Cr
Raw Material Consumed ₹55 Cr₹41 Cr₹57 Cr₹40 Cr₹25 Cr
     Opening Raw Materials ₹3.27 Cr₹1.52 Cr₹3.18 Cr₹2.31 Cr₹15 Cr
     Purchases Raw Materials ₹53 Cr₹43 Cr₹55 Cr₹41 Cr₹12 Cr
     Closing Raw Materials ₹1.58 Cr₹3.27 Cr₹1.52 Cr₹3.18 Cr₹2.31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.18 Cr₹2.02 Cr₹0.15 Cr₹0.42 Cr₹0.91 Cr
     Electricity & Power ₹1.18 Cr₹2.02 Cr₹0.15 Cr₹0.42 Cr₹0.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹24 Cr₹21 Cr₹23 Cr₹21 Cr
     Salaries, Wages & Bonus ₹21 Cr₹22 Cr₹20 Cr₹21 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.97 Cr₹1.91 Cr₹1.65 Cr₹1.61 Cr₹1.13 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.49 Cr₹0.31 Cr₹0.43 Cr₹0.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹7.02 Cr₹8.30 Cr₹5.91 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.52 Cr₹5.14 Cr₹5.99 Cr₹4.27 Cr₹4.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.40 Cr₹1.88 Cr₹2.31 Cr₹1.64 Cr₹21 Cr
General and Administration Expenses ₹12 Cr₹8.90 Cr₹9.12 Cr₹6.63 Cr₹8.30 Cr
     Rent , Rates & Taxes ₹4.76 Cr₹3.17 Cr₹2.62 Cr₹2.90 Cr₹3.03 Cr
     Insurance ₹0.45 Cr₹0.51 Cr₹0.61 Cr₹0.73 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.08 Cr₹4.85 Cr₹5.60 Cr₹2.76 Cr₹4.15 Cr
     Traveling and conveyance ₹0.39 Cr₹0.23 Cr₹0.14 Cr₹0.09 Cr₹0.45 Cr
     Other Administration ₹0.17 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.16 Cr
Selling and Distribution Expenses ₹2.20 Cr₹1.90 Cr₹0.69 Cr₹0.92 Cr₹0.87 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹1.90 Cr₹0.69 Cr₹0.92 Cr₹0.87 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.50 Cr₹1.90 Cr₹1.93 Cr₹4.37 Cr₹2.23 Cr
     Bad debts /advances written off ---₹2.52 Cr₹0.14 Cr
     Provision for doubtful debts ----₹0.64 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.50 Cr₹1.90 Cr₹1.93 Cr₹1.86 Cr₹1.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹101 Cr₹87 Cr₹64 Cr₹63 Cr₹71 Cr
Operating Profit (Excl OI) ₹57 Cr₹40 Cr₹14 Cr₹10 Cr₹3.14 Cr
Other Income ₹55 Cr₹64 Cr₹89 Cr₹11 Cr₹94 Cr
     Interest Received ₹2.04 Cr₹1.12 Cr₹1.12 Cr₹0.84 Cr₹0.24 Cr
     Dividend Received ₹46 Cr₹57 Cr₹79 Cr₹0.38 Cr₹88 Cr
     Profit on sale of Fixed Assets ₹0.27 Cr₹1.03 Cr₹1.96 Cr₹0.24 Cr₹0.51 Cr
     Profits on sale of Investments ₹0.72 Cr₹1.32 Cr₹1.63 Cr₹5.19 Cr₹1.58 Cr
     Provision Written Back --₹1.20 Cr₹0.41 Cr-
     Foreign Exchange Gains ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.15 Cr
     Others ₹5.83 Cr₹3.94 Cr₹4.68 Cr₹3.79 Cr₹3.19 Cr
Operating Profit ₹112 Cr₹105 Cr₹103 Cr₹21 Cr₹97 Cr
Interest ₹1.11 Cr₹0.47 Cr₹0.39 Cr₹0.36 Cr₹0.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.38 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.73 Cr₹0.47 Cr₹0.39 Cr₹0.36 Cr₹0.29 Cr
PBDT ₹111 Cr₹104 Cr₹103 Cr₹21 Cr₹96 Cr
Depreciation ₹7.84 Cr₹6.72 Cr₹4.86 Cr₹3.94 Cr₹3.23 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹97 Cr₹98 Cr₹17 Cr₹93 Cr
Exceptional Income / Expenses -₹-11 Cr---
Profit Before Tax ₹103 Cr₹87 Cr₹98 Cr₹17 Cr₹93 Cr
Provision for Tax ₹9.82 Cr₹6.18 Cr₹12 Cr₹3.20 Cr₹0.13 Cr
     Current Income Tax ₹10 Cr₹3.72 Cr₹12 Cr₹2.90 Cr-
     Deferred Tax ₹4.82 Cr₹2.47 Cr₹0.21 Cr₹0.35 Cr₹0.28 Cr
     Other taxes ₹-5.02 Cr₹0.00 Cr₹-0.15 Cr₹-0.06 Cr₹-0.15 Cr
Profit After Tax ₹93 Cr₹81 Cr₹86 Cr₹14 Cr₹93 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹176 Cr₹110 Cr₹136 Cr₹329 Cr₹236 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹269 Cr₹191 Cr₹222 Cr₹343 Cr₹329 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,316 Cr₹1,517 Cr₹1,444 Cr₹1,122 Cr₹849 Cr
Appropriations ₹1,585 Cr₹1,708 Cr₹1,666 Cr₹1,465 Cr₹1,178 Cr
     General Reserves --₹20 Cr-₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹104 Cr₹391 Cr₹129 Cr₹21 Cr₹175 Cr
Equity Dividend % ₹120.00₹110.00₹90.00₹10.00₹30.00
Earnings Per Share ₹10.46₹7.42₹8.65₹13.35₹12.82
Adjusted EPS ₹10.46₹7.42₹8.65₹13.35₹12.82

Compare Income Statement of peers of ALEMBIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALEMBIC ₹3,338.4 Cr -4.5% 2.9% 45.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹451,603.0 Cr 2.9% 6.4% 48.1% Stock Analytics
DIVIS LABORATORIES ₹160,862.0 Cr 0.5% -2.1% 59.2% Stock Analytics
CIPLA ₹122,810.0 Cr 2.3% 1% 20.6% Stock Analytics
DR REDDYS LABORATORIES ₹114,946.0 Cr 3.5% 15.7% 20.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,377.1 Cr -0.1% 2.3% 41.1% Stock Analytics


ALEMBIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALEMBIC

-4.5%

2.9%

45.7%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses