ALBERT DAVID
|
ALBERT DAVID Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹384 Cr | ₹361 Cr | ₹331 Cr | ₹260 Cr | ₹337 Cr |
Sales | ₹381 Cr | ₹359 Cr | ₹330 Cr | ₹259 Cr | ₹335 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.20 Cr | ₹1.56 Cr | ₹1.09 Cr | ₹1.14 Cr | ₹2.36 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹362 Cr | ₹342 Cr | ₹314 Cr | ₹247 Cr | ₹321 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.77 Cr | ₹-4.60 Cr | ₹2.38 Cr | ₹3.30 Cr | ₹-3.03 Cr |
Raw Material Consumed | ₹93 Cr | ₹92 Cr | ₹85 Cr | ₹66 Cr | ₹77 Cr |
Opening Raw Materials | ₹8.06 Cr | ₹5.20 Cr | ₹3.69 Cr | ₹6.55 Cr | ₹6.64 Cr |
Purchases Raw Materials | ₹26 Cr | ₹31 Cr | ₹25 Cr | ₹17 Cr | ₹25 Cr |
Closing Raw Materials | ₹5.67 Cr | ₹8.06 Cr | ₹5.20 Cr | ₹3.69 Cr | ₹6.55 Cr |
Other Direct Purchases / Brought in cost | ₹64 Cr | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹52 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹8.52 Cr | ₹14 Cr |
Electricity & Power | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹8.52 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹88 Cr | ₹81 Cr | ₹85 Cr | ₹83 Cr | ₹90 Cr |
Salaries, Wages & Bonus | ₹73 Cr | ₹66 Cr | ₹72 Cr | ₹68 Cr | ₹75 Cr |
Contributions to EPF & Pension Funds | ₹6.10 Cr | ₹5.97 Cr | ₹5.24 Cr | ₹5.83 Cr | ₹5.98 Cr |
Workmen and Staff Welfare Expenses | ₹7.11 Cr | ₹6.88 Cr | ₹6.63 Cr | ₹6.92 Cr | ₹7.26 Cr |
Other Employees Cost | ₹1.75 Cr | ₹2.05 Cr | ₹1.77 Cr | ₹1.88 Cr | ₹1.86 Cr |
Other Manufacturing Expenses | ₹45 Cr | ₹46 Cr | ₹36 Cr | ₹25 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.68 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.57 Cr | ₹0.67 Cr |
Repairs and Maintenance | ₹5.36 Cr | ₹4.81 Cr | ₹3.86 Cr | ₹4.26 Cr | ₹4.30 Cr |
Packing Material Consumed | ₹35 Cr | ₹37 Cr | ₹28 Cr | ₹17 Cr | ₹31 Cr |
Other Mfg Exp | ₹3.95 Cr | ₹3.51 Cr | ₹4.18 Cr | ₹3.38 Cr | ₹4.23 Cr |
General and Administration Expenses | ₹24 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr |
Rent , Rates & Taxes | ₹0.76 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.68 Cr | ₹0.96 Cr |
Insurance | ₹0.80 Cr | ₹0.65 Cr | ₹0.73 Cr | ₹0.73 Cr | ₹0.52 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.67 Cr | ₹3.75 Cr | ₹1.31 Cr | ₹0.77 Cr | ₹1.02 Cr |
Traveling and conveyance | ₹1.64 Cr | ₹1.47 Cr | ₹1.01 Cr | ₹0.88 Cr | ₹1.43 Cr |
Other Administration | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹9.87 Cr | ₹20 Cr |
Selling and Distribution Expenses | ₹37 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹35 Cr |
Advertisement & Sales Promotion | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹19 Cr |
Sales Commissions & Incentives | ₹3.49 Cr | ₹3.49 Cr | ₹2.17 Cr | ₹1.94 Cr | ₹3.23 Cr |
Freight and Forwarding | ₹9.39 Cr | ₹9.06 Cr | ₹7.81 Cr | ₹5.68 Cr | ₹9.45 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.98 Cr | ₹3.04 Cr | ₹3.21 Cr | ₹2.82 Cr | ₹3.08 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹10 Cr | ₹7.75 Cr | ₹7.01 Cr | ₹13 Cr |
Bad debts /advances written off | ₹0.27 Cr | ₹0.17 Cr | ₹0.02 Cr | - | ₹0.07 Cr |
Provision for doubtful debts | ₹0.00 Cr | ₹0.42 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.15 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | ₹0.44 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹3.51 Cr |
Other Miscellaneous Expenses | ₹12 Cr | ₹9.22 Cr | ₹7.70 Cr | ₹6.88 Cr | ₹9.75 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹315 Cr | ₹297 Cr | ₹273 Cr | ₹228 Cr | ₹290 Cr |
Operating Profit (Excl OI) | ₹47 Cr | ₹44 Cr | ₹41 Cr | ₹19 Cr | ₹31 Cr |
Other Income | ₹58 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹7.11 Cr |
Interest Received | ₹4.07 Cr | ₹3.32 Cr | ₹3.44 Cr | ₹3.17 Cr | ₹1.56 Cr |
Dividend Received | ₹0.42 Cr | ₹0.36 Cr | ₹0.08 Cr | - | ₹2.64 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.02 Cr | ₹2.35 Cr | ₹0.04 Cr | ₹0.13 Cr |
Profits on sale of Investments | ₹1.50 Cr | ₹0.77 Cr | ₹0.88 Cr | ₹0.96 Cr | ₹0.21 Cr |
Provision Written Back | ₹5.01 Cr | ₹7.42 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹1.07 Cr |
Foreign Exchange Gains | - | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr |
Others | ₹47 Cr | ₹3.51 Cr | ₹8.98 Cr | ₹13 Cr | ₹1.51 Cr |
Operating Profit | ₹105 Cr | ₹60 Cr | ₹57 Cr | ₹36 Cr | ₹38 Cr |
Interest | ₹0.43 Cr | ₹0.58 Cr | ₹0.67 Cr | ₹0.78 Cr | ₹0.99 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.35 Cr |
Other Interest | ₹0.21 Cr | ₹0.34 Cr | ₹0.39 Cr | ₹0.57 Cr | ₹0.64 Cr |
PBDT | ₹104 Cr | ₹59 Cr | ₹56 Cr | ₹36 Cr | ₹37 Cr |
Depreciation | ₹6.83 Cr | ₹8.55 Cr | ₹8.81 Cr | ₹8.23 Cr | ₹7.68 Cr |
Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr | ₹29 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹97 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr | ₹29 Cr |
Provision for Tax | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹5.30 Cr | ₹9.79 Cr |
Current Income Tax | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹5.83 Cr | ₹11 Cr |
Deferred Tax | ₹4.28 Cr | ₹-1.40 Cr | ₹-0.57 Cr | ₹0.93 Cr | ₹-0.81 Cr |
Other taxes | ₹1.81 Cr | ₹0.68 Cr | - | ₹-1.45 Cr | - |
Profit After Tax | ₹75 Cr | ₹36 Cr | ₹35 Cr | ₹22 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹166 Cr | ₹134 Cr | ₹101 Cr | ₹80 Cr | ₹70 Cr |
Appropriations | ₹241 Cr | ₹170 Cr | ₹137 Cr | ₹102 Cr | ₹89 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.82 Cr |
Other Appropriation | ₹2.18 Cr | ₹4.49 Cr | ₹2.87 Cr | ₹0.25 Cr | ₹4.70 Cr |
Equity Dividend % | ₹115.00 | ₹90.00 | ₹90.00 | ₹60.00 | ₹70.00 |
Earnings Per Share | ₹132.15 | ₹63.38 | ₹61.78 | ₹38.80 | ₹33.59 |
Adjusted EPS | ₹132.15 | ₹63.38 | ₹61.78 | ₹38.80 | ₹33.59 |
Compare Income Statement of peers of ALBERT DAVID
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALBERT DAVID | ₹753.7 Cr | -0.2% | -4.5% | 42.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹443,145.0 Cr | -2% | 2.1% | 42.6% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,280.0 Cr | -3.5% | -3.4% | 49.9% | Stock Analytics | |
CIPLA | ₹120,379.0 Cr | -2.6% | -0.6% | 17.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,701.0 Cr | -2.7% | 8.9% | 14.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,774.5 Cr | -1% | -1.7% | 36.9% | Stock Analytics |
ALBERT DAVID Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALBERT DAVID | -0.2% |
-4.5% |
42.7% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses