ALBERT DAVID
|
ALBERT DAVID Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹371 Cr | ₹384 Cr | ₹361 Cr | ₹331 Cr | ₹260 Cr |
| Sales | ₹369 Cr | ₹381 Cr | ₹359 Cr | ₹330 Cr | ₹259 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.52 Cr | ₹2.20 Cr | ₹1.56 Cr | ₹1.09 Cr | ₹1.14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹346 Cr | ₹362 Cr | ₹342 Cr | ₹314 Cr | ₹247 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-1.77 Cr | ₹-4.60 Cr | ₹2.38 Cr | ₹3.30 Cr |
| Raw Material Consumed | ₹97 Cr | ₹93 Cr | ₹92 Cr | ₹85 Cr | ₹66 Cr |
| Opening Raw Materials | ₹5.67 Cr | ₹8.06 Cr | ₹5.20 Cr | ₹3.69 Cr | ₹6.55 Cr |
| Purchases Raw Materials | ₹37 Cr | ₹26 Cr | ₹31 Cr | ₹25 Cr | ₹17 Cr |
| Closing Raw Materials | ₹6.41 Cr | ₹5.67 Cr | ₹8.06 Cr | ₹5.20 Cr | ₹3.69 Cr |
| Other Direct Purchases / Brought in cost | ₹60 Cr | ₹64 Cr | ₹64 Cr | ₹61 Cr | ₹46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹8.52 Cr |
| Electricity & Power | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹8.52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹109 Cr | ₹88 Cr | ₹81 Cr | ₹85 Cr | ₹83 Cr |
| Salaries, Wages & Bonus | ₹94 Cr | ₹73 Cr | ₹66 Cr | ₹72 Cr | ₹68 Cr |
| Contributions to EPF & Pension Funds | ₹6.80 Cr | ₹6.10 Cr | ₹5.97 Cr | ₹5.24 Cr | ₹5.83 Cr |
| Workmen and Staff Welfare Expenses | ₹6.88 Cr | ₹7.11 Cr | ₹6.88 Cr | ₹6.63 Cr | ₹6.92 Cr |
| Other Employees Cost | ₹1.83 Cr | ₹1.75 Cr | ₹2.05 Cr | ₹1.77 Cr | ₹1.88 Cr |
| Other Manufacturing Expenses | ₹46 Cr | ₹45 Cr | ₹46 Cr | ₹36 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.95 Cr | ₹0.68 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.57 Cr |
| Repairs and Maintenance | ₹6.50 Cr | ₹5.36 Cr | ₹4.81 Cr | ₹3.86 Cr | ₹4.26 Cr |
| Packing Material Consumed | ₹34 Cr | ₹35 Cr | ₹37 Cr | ₹28 Cr | ₹17 Cr |
| Other Mfg Exp | ₹4.89 Cr | ₹3.95 Cr | ₹3.51 Cr | ₹4.18 Cr | ₹3.38 Cr |
| General and Administration Expenses | ₹34 Cr | ₹24 Cr | ₹22 Cr | ₹15 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹0.76 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.68 Cr |
| Insurance | ₹1.22 Cr | ₹0.80 Cr | ₹0.65 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.40 Cr | ₹2.67 Cr | ₹3.75 Cr | ₹1.31 Cr | ₹0.77 Cr |
| Traveling and conveyance | ₹1.34 Cr | ₹1.64 Cr | ₹1.47 Cr | ₹1.01 Cr | ₹0.88 Cr |
| Other Administration | ₹28 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹9.87 Cr |
| Selling and Distribution Expenses | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
| Sales Commissions & Incentives | ₹3.16 Cr | ₹3.49 Cr | ₹3.49 Cr | ₹2.17 Cr | ₹1.94 Cr |
| Freight and Forwarding | ₹8.80 Cr | ₹9.39 Cr | ₹9.06 Cr | ₹7.81 Cr | ₹5.68 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.06 Cr | ₹3.98 Cr | ₹3.04 Cr | ₹3.21 Cr | ₹2.82 Cr |
| Miscellaneous Expenses | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹7.75 Cr | ₹7.01 Cr |
| Bad debts /advances written off | - | ₹0.27 Cr | ₹0.17 Cr | ₹0.02 Cr | - |
| Provision for doubtful debts | ₹0.10 Cr | ₹0.00 Cr | ₹0.42 Cr | ₹0.03 Cr | ₹0.13 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.12 Cr | ₹0.00 Cr | ₹0.44 Cr | - | - |
| Losson sale of non-trade current investments | ₹0.88 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹18 Cr | ₹12 Cr | ₹9.22 Cr | ₹7.70 Cr | ₹6.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹343 Cr | ₹315 Cr | ₹297 Cr | ₹273 Cr | ₹228 Cr |
| Operating Profit (Excl OI) | ₹3.16 Cr | ₹47 Cr | ₹44 Cr | ₹41 Cr | ₹19 Cr |
| Other Income | ₹30 Cr | ₹58 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Interest Received | ₹3.76 Cr | ₹4.07 Cr | ₹3.32 Cr | ₹3.44 Cr | ₹3.17 Cr |
| Dividend Received | ₹0.24 Cr | ₹0.42 Cr | ₹0.36 Cr | ₹0.08 Cr | - |
| Profit on sale of Fixed Assets | ₹0.27 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹2.35 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | ₹1.50 Cr | ₹0.77 Cr | ₹0.88 Cr | ₹0.96 Cr |
| Provision Written Back | ₹5.00 Cr | ₹5.01 Cr | ₹7.42 Cr | ₹0.09 Cr | ₹0.19 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
| Others | ₹20 Cr | ₹47 Cr | ₹3.51 Cr | ₹8.98 Cr | ₹13 Cr |
| Operating Profit | ₹33 Cr | ₹105 Cr | ₹60 Cr | ₹57 Cr | ₹36 Cr |
| Interest | ₹0.55 Cr | ₹0.43 Cr | ₹0.58 Cr | ₹0.67 Cr | ₹0.78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Other Interest | ₹0.30 Cr | ₹0.21 Cr | ₹0.34 Cr | ₹0.39 Cr | ₹0.57 Cr |
| PBDT | ₹32 Cr | ₹104 Cr | ₹59 Cr | ₹56 Cr | ₹36 Cr |
| Depreciation | ₹6.97 Cr | ₹6.83 Cr | ₹8.55 Cr | ₹8.81 Cr | ₹8.23 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹97 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹25 Cr | ₹97 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr |
| Provision for Tax | ₹8.03 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹5.30 Cr |
| Current Income Tax | ₹5.92 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹5.83 Cr |
| Deferred Tax | ₹2.10 Cr | ₹4.28 Cr | ₹-1.40 Cr | ₹-0.57 Cr | ₹0.93 Cr |
| Other taxes | - | ₹1.81 Cr | ₹0.68 Cr | - | ₹-1.45 Cr |
| Profit After Tax | ₹17 Cr | ₹75 Cr | ₹36 Cr | ₹35 Cr | ₹22 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹239 Cr | ₹166 Cr | ₹134 Cr | ₹101 Cr | ₹80 Cr |
| Appropriations | ₹256 Cr | ₹241 Cr | ₹170 Cr | ₹137 Cr | ₹102 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.88 Cr | ₹2.18 Cr | ₹4.49 Cr | ₹2.87 Cr | ₹0.25 Cr |
| Equity Dividend % | ₹50.00 | ₹115.00 | ₹90.00 | ₹90.00 | ₹60.00 |
| Earnings Per Share | ₹30.14 | ₹132.15 | ₹63.38 | ₹61.78 | ₹38.80 |
| Adjusted EPS | ₹30.14 | ₹132.15 | ₹63.38 | ₹61.78 | ₹38.80 |
Compare Income Statement of peers of ALBERT DAVID
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALBERT DAVID | ₹457.0 Cr | 1.7% | 0.4% | -42.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
ALBERT DAVID Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALBERT DAVID | 1.7% |
0.4% |
-42.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses