AKZO NOBEL INDIA
|
AKZO NOBEL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,962 Cr | ₹3,802 Cr | ₹3,149 Cr | ₹2,421 Cr | ₹2,662 Cr |
Sales | ₹3,852 Cr | ₹3,717 Cr | ₹3,051 Cr | ₹2,351 Cr | ₹2,590 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹85 Cr | ₹60 Cr | ₹58 Cr | ₹46 Cr | ₹40 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹25 Cr | ₹25 Cr | ₹40 Cr | ₹24 Cr | ₹32 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,962 Cr | ₹3,802 Cr | ₹3,149 Cr | ₹2,421 Cr | ₹2,662 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.20 Cr | ₹7.30 Cr | ₹-90 Cr | ₹-17 Cr | ₹-26 Cr |
Raw Material Consumed | ₹2,218 Cr | ₹2,283 Cr | ₹1,969 Cr | ₹1,340 Cr | ₹1,468 Cr |
Opening Raw Materials | ₹226 Cr | ₹285 Cr | ₹199 Cr | ₹152 Cr | ₹146 Cr |
Purchases Raw Materials | ₹2,028 Cr | ₹2,022 Cr | ₹1,861 Cr | ₹1,213 Cr | ₹1,207 Cr |
Closing Raw Materials | ₹245 Cr | ₹226 Cr | ₹285 Cr | ₹199 Cr | ₹152 Cr |
Other Direct Purchases / Brought in cost | ₹208 Cr | ₹202 Cr | ₹194 Cr | ₹174 Cr | ₹268 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹16 Cr |
Electricity & Power | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹328 Cr | ₹301 Cr | ₹264 Cr | ₹252 Cr | ₹256 Cr |
Salaries, Wages & Bonus | ₹293 Cr | ₹263 Cr | ₹231 Cr | ₹228 Cr | ₹227 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹13 Cr | ₹10.00 Cr | ₹6.40 Cr | ₹9.70 Cr |
Other Employees Cost | ₹3.30 Cr | ₹6.00 Cr | ₹5.10 Cr | ₹2.00 Cr | ₹2.10 Cr |
Other Manufacturing Expenses | ₹447 Cr | ₹397 Cr | ₹353 Cr | ₹293 Cr | ₹321 Cr |
Sub-contracted / Out sourced services | ₹80 Cr | ₹48 Cr | ₹47 Cr | ₹40 Cr | ₹51 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹40 Cr | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹28 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹327 Cr | ₹314 Cr | ₹279 Cr | ₹227 Cr | ₹243 Cr |
General and Administration Expenses | ₹112 Cr | ₹100 Cr | ₹80 Cr | ₹72 Cr | ₹95 Cr |
Rent , Rates & Taxes | ₹5.30 Cr | ₹7.80 Cr | ₹6.10 Cr | ₹5.60 Cr | ₹8.80 Cr |
Insurance | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Printing and stationery | ₹44 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹26 Cr |
Professional and legal fees | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Traveling and conveyance | ₹36 Cr | ₹27 Cr | ₹18 Cr | ₹14 Cr | ₹31 Cr |
Other Administration | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.40 Cr | ₹1.50 Cr |
Selling and Distribution Expenses | ₹119 Cr | ₹92 Cr | ₹55 Cr | ₹54 Cr | ₹88 Cr |
Advertisement & Sales Promotion | ₹119 Cr | ₹92 Cr | ₹55 Cr | ₹54 Cr | ₹88 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹83 Cr | ₹79 Cr | ₹72 Cr | ₹76 Cr | ₹65 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹4.00 Cr | ₹2.30 Cr | - | - | ₹9.00 Cr |
Losson disposal of fixed assets(net) | ₹1.10 Cr | ₹1.10 Cr | ₹2.00 Cr | ₹2.60 Cr | - |
Losson foreign exchange fluctuations | ₹0.50 Cr | ₹1.70 Cr | ₹3.10 Cr | ₹6.70 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹78 Cr | ₹74 Cr | ₹66 Cr | ₹66 Cr | ₹56 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,330 Cr | ₹3,277 Cr | ₹2,718 Cr | ₹2,081 Cr | ₹2,283 Cr |
Operating Profit (Excl OI) | ₹632 Cr | ₹525 Cr | ₹430 Cr | ₹340 Cr | ₹379 Cr |
Other Income | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹38 Cr |
Interest Received | ₹36 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr | ₹31 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | ₹0.70 Cr | - | - |
Provision Written Back | - | - | ₹2.10 Cr | ₹0.70 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹0.70 Cr |
Others | ₹0.20 Cr | ₹1.90 Cr | ₹2.60 Cr | ₹3.30 Cr | ₹6.30 Cr |
Operating Profit | ₹668 Cr | ₹553 Cr | ₹455 Cr | ₹364 Cr | ₹417 Cr |
Interest | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.30 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.30 Cr |
PBDT | ₹655 Cr | ₹538 Cr | ₹441 Cr | ₹354 Cr | ₹407 Cr |
Depreciation | ₹82 Cr | ₹83 Cr | ₹76 Cr | ₹76 Cr | ₹79 Cr |
Profit Before Taxation & Exceptional Items | ₹573 Cr | ₹456 Cr | ₹365 Cr | ₹278 Cr | ₹328 Cr |
Exceptional Income / Expenses | - | - | ₹2.00 Cr | - | ₹-5.20 Cr |
Profit Before Tax | ₹573 Cr | ₹456 Cr | ₹367 Cr | ₹278 Cr | ₹323 Cr |
Provision for Tax | ₹146 Cr | ₹121 Cr | ₹77 Cr | ₹71 Cr | ₹86 Cr |
Current Income Tax | ₹151 Cr | ₹126 Cr | ₹94 Cr | ₹76 Cr | ₹93 Cr |
Deferred Tax | ₹-4.40 Cr | ₹-5.30 Cr | ₹-1.50 Cr | ₹-5.70 Cr | ₹-7.20 Cr |
Other taxes | - | - | ₹-16 Cr | - | ₹0.10 Cr |
Profit After Tax | ₹427 Cr | ₹335 Cr | ₹290 Cr | ₹208 Cr | ₹237 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹427 Cr | ₹335 Cr | ₹290 Cr | ₹208 Cr | ₹237 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹761 Cr | ₹704 Cr | ₹733 Cr | ₹682 Cr | ₹581 Cr |
Appropriations | ₹1,188 Cr | ₹1,039 Cr | ₹1,023 Cr | ₹890 Cr | ₹818 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹186 Cr | ₹165 Cr | ₹137 Cr | ₹66 Cr | ₹136 Cr |
Equity Dividend % | ₹750.00 | ₹650.00 | ₹750.00 | ₹500.00 | ₹140.00 |
Earnings Per Share | ₹93.76 | ₹73.65 | ₹63.76 | ₹45.63 | ₹52.18 |
Adjusted EPS | ₹93.76 | ₹73.65 | ₹63.76 | ₹45.63 | ₹52.18 |
Compare Income Statement of peers of AKZO NOBEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AKZO NOBEL INDIA | ₹16,577.0 Cr | -0.4% | -1.7% | 46.4% | Stock Analytics | |
ASIAN PAINTS | ₹237,785.0 Cr | -0.2% | -17.5% | -23.3% | Stock Analytics | |
BERGER PAINTS INDIA | ₹55,451.1 Cr | -3.3% | -11.7% | -20.8% | Stock Analytics | |
KANSAI NEROLAC PAINTS | ₹21,471.3 Cr | 2.4% | -3.4% | -21.3% | Stock Analytics | |
INDIGO PAINTS | ₹7,160.0 Cr | 0.2% | -8.6% | -2.9% | Stock Analytics | |
SHALIMAR PAINTS | ₹839.2 Cr | -4.1% | -13.2% | -44.4% | Stock Analytics |
AKZO NOBEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AKZO NOBEL INDIA | -0.4% |
-1.7% |
46.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses