AJANTA SOYA
|
AJANTA SOYA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,236 Cr | ₹1,345 Cr | ₹931 Cr | ₹760 Cr | ₹695 Cr |
Sales | ₹1,236 Cr | ₹1,345 Cr | ₹931 Cr | ₹760 Cr | ₹695 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,236 Cr | ₹1,345 Cr | ₹931 Cr | ₹760 Cr | ₹695 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹8.50 Cr | ₹-8.77 Cr | ₹-9.03 Cr | ₹3.39 Cr | ₹-5.24 Cr |
Raw Material Consumed | ₹1,153 Cr | ₹1,246 Cr | ₹852 Cr | ₹691 Cr | ₹649 Cr |
Opening Raw Materials | ₹98 Cr | ₹16 Cr | ₹26 Cr | ₹35 Cr | ₹29 Cr |
Purchases Raw Materials | ₹1,065 Cr | ₹1,209 Cr | ₹838 Cr | ₹671 Cr | ₹620 Cr |
Closing Raw Materials | ₹86 Cr | ₹98 Cr | ₹16 Cr | ₹26 Cr | ₹35 Cr |
Other Direct Purchases / Brought in cost | ₹76 Cr | ₹120 Cr | ₹4.02 Cr | ₹10 Cr | ₹35 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹20 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Electricity & Power | ₹20 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.86 Cr | ₹6.59 Cr | ₹4.89 Cr | ₹4.73 Cr | ₹4.66 Cr |
Salaries, Wages & Bonus | ₹6.25 Cr | ₹6.08 Cr | ₹4.28 Cr | ₹4.23 Cr | ₹4.13 Cr |
Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.25 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.14 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr |
Other Employees Cost | ₹0.20 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.16 Cr |
Other Manufacturing Expenses | ₹27 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.94 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹0.40 Cr |
Packing Material Consumed | ₹18 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Other Mfg Exp | ₹8.26 Cr | ₹5.62 Cr | ₹5.09 Cr | ₹4.63 Cr | ₹4.22 Cr |
General and Administration Expenses | ₹2.73 Cr | ₹1.66 Cr | ₹1.14 Cr | ₹1.49 Cr | ₹1.70 Cr |
Rent , Rates & Taxes | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.19 Cr |
Insurance | ₹0.43 Cr | ₹0.58 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.42 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
Professional and legal fees | ₹0.68 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹1.11 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.54 Cr | ₹0.57 Cr |
Other Administration | ₹0.29 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.19 Cr |
Selling and Distribution Expenses | ₹9.36 Cr | ₹9.35 Cr | ₹10 Cr | ₹9.43 Cr | ₹10 Cr |
Advertisement & Sales Promotion | ₹0.46 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | ₹0.84 Cr | ₹0.77 Cr | ₹0.85 Cr | ₹0.74 Cr | ₹0.72 Cr |
Freight and Forwarding | ₹7.44 Cr | ₹7.44 Cr | ₹7.97 Cr | ₹7.63 Cr | ₹8.28 Cr |
Handling and Clearing Charges | ₹0.62 Cr | ₹0.80 Cr | ₹1.03 Cr | ₹0.83 Cr | ₹0.87 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.46 Cr | ₹1.13 Cr | ₹0.58 Cr | ₹2.78 Cr | ₹1.29 Cr |
Bad debts /advances written off | - | - | - | ₹0.06 Cr | ₹0.06 Cr |
Provision for doubtful debts | ₹0.00 Cr | ₹0.21 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.26 Cr | - | - | ₹2.35 Cr | ₹0.75 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.19 Cr | ₹0.92 Cr | ₹0.58 Cr | ₹0.37 Cr | ₹0.48 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,230 Cr | ₹1,297 Cr | ₹895 Cr | ₹744 Cr | ₹693 Cr |
Operating Profit (Excl OI) | ₹6.17 Cr | ₹48 Cr | ₹36 Cr | ₹16 Cr | ₹2.12 Cr |
Other Income | ₹3.02 Cr | ₹5.16 Cr | ₹7.63 Cr | ₹1.61 Cr | ₹1.07 Cr |
Interest Received | ₹0.98 Cr | ₹0.94 Cr | ₹1.21 Cr | ₹0.77 Cr | ₹0.73 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.05 Cr | - | - |
Profits on sale of Investments | ₹1.67 Cr | ₹0.74 Cr | ₹0.51 Cr | ₹0.42 Cr | - |
Provision Written Back | ₹0.20 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.13 Cr |
Foreign Exchange Gains | - | ₹2.95 Cr | ₹5.69 Cr | - | - |
Others | ₹0.18 Cr | ₹0.37 Cr | ₹0.01 Cr | ₹0.29 Cr | ₹0.21 Cr |
Operating Profit | ₹9.20 Cr | ₹53 Cr | ₹44 Cr | ₹18 Cr | ₹3.20 Cr |
Interest | ₹2.91 Cr | ₹1.06 Cr | ₹1.87 Cr | ₹3.07 Cr | ₹4.51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.01 Cr | ₹0.89 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.30 Cr | ₹0.36 Cr | ₹0.70 Cr | ₹0.50 Cr | ₹0.47 Cr |
Other Interest | ₹2.61 Cr | ₹0.70 Cr | ₹1.17 Cr | ₹2.56 Cr | ₹3.15 Cr |
PBDT | ₹6.28 Cr | ₹52 Cr | ₹42 Cr | ₹14 Cr | ₹-1.31 Cr |
Depreciation | ₹2.46 Cr | ₹1.89 Cr | ₹1.62 Cr | ₹1.60 Cr | ₹1.50 Cr |
Profit Before Taxation & Exceptional Items | ₹3.82 Cr | ₹50 Cr | ₹41 Cr | ₹13 Cr | ₹-2.81 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹4.42 Cr |
Profit Before Tax | ₹3.82 Cr | ₹50 Cr | ₹41 Cr | ₹13 Cr | ₹1.61 Cr |
Provision for Tax | ₹1.59 Cr | ₹7.66 Cr | ₹15 Cr | ₹3.05 Cr | ₹2.01 Cr |
Current Income Tax | ₹0.81 Cr | ₹12 Cr | ₹14 Cr | ₹2.40 Cr | ₹0.32 Cr |
Deferred Tax | ₹0.69 Cr | ₹-1.64 Cr | ₹1.66 Cr | ₹0.55 Cr | ₹1.59 Cr |
Other taxes | ₹0.10 Cr | ₹-3.15 Cr | ₹-0.07 Cr | ₹0.10 Cr | ₹0.10 Cr |
Profit After Tax | ₹2.24 Cr | ₹42 Cr | ₹25 Cr | ₹9.80 Cr | ₹-0.40 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹97 Cr | ₹55 Cr | ₹30 Cr | ₹20 Cr | ₹21 Cr |
Appropriations | ₹100 Cr | ₹97 Cr | ₹55 Cr | ₹30 Cr | ₹20 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.28 | ₹26.22 | ₹15.62 | ₹6.09 | ₹-0.25 |
Adjusted EPS | ₹0.28 | ₹5.24 | ₹3.12 | ₹1.22 | ₹-0.05 |
Compare Income Statement of peers of AJANTA SOYA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AJANTA SOYA | ₹343.5 Cr | -2% | -5.2% | 41.3% | Stock Analytics | |
PATANJALI FOODS | ₹63,443.2 Cr | 0.9% | -3.9% | 11.6% | Stock Analytics | |
ADANI WILMAR | ₹32,777.9 Cr | 5.2% | -6.4% | -28.8% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹3,330.1 Cr | -7.8% | -27.7% | 115.4% | Stock Analytics | |
AGRO TECH FOODS | ₹3,038.6 Cr | -0.9% | 1.4% | 4.1% | Stock Analytics | |
CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹1,043.0 Cr | 3.2% | -16.5% | 853.8% | Stock Analytics |
AJANTA SOYA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AJANTA SOYA | -2% |
-5.2% |
41.3% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses