AIRAN
|
AIRAN Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹66 Cr | ₹58 Cr |
Software Services & Operating Revenues | - | - | - | ₹0.37 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹66 Cr | ₹58 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹66 Cr | ₹58 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | ₹0.35 Cr | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.35 Cr | - |
Others raw material cost | - | - | - | ₹0.70 Cr | - |
Power & Fuel Cost | ₹0.83 Cr | ₹0.80 Cr | ₹0.82 Cr | ₹0.64 Cr | ₹0.96 Cr |
Electricity & Power | ₹0.70 Cr | ₹0.66 Cr | ₹0.64 Cr | ₹0.46 Cr | ₹0.41 Cr |
Oil, Fuel & Natural gas | ₹0.14 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.54 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹52 Cr | ₹45 Cr | ₹42 Cr | ₹33 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹44 Cr | ₹42 Cr | ₹32 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.23 Cr | ₹1.16 Cr | ₹0.92 Cr | ₹0.60 Cr | ₹0.39 Cr |
Wheeling & Transmission Charges recoverable | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.34 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr |
Repairs and Maintenance | ₹0.98 Cr | ₹1.34 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.57 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr |
General and Administration Expenses | ₹5.74 Cr | ₹5.61 Cr | ₹5.66 Cr | ₹4.17 Cr | ₹3.67 Cr |
Rates & Taxes | ₹0.47 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.30 Cr |
Insurance | ₹0.50 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.35 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.38 Cr |
Professional and legal fees | ₹0.50 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.18 Cr |
Other Administration | ₹3.03 Cr | ₹3.23 Cr | ₹2.99 Cr | ₹2.32 Cr | ₹1.99 Cr |
Selling and Marketing Expenses | ₹0.68 Cr | ₹1.04 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹1.20 Cr |
Advertisement & Sales Promotion | ₹0.68 Cr | ₹0.90 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹1.20 Cr |
Commission, Brokerage & Discounts | - | ₹0.14 Cr | - | ₹0.05 Cr | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.66 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.56 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.40 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.42 Cr |
Other Miscellaneous Expenses | ₹0.20 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹86 Cr | ₹81 Cr | ₹75 Cr | ₹56 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Other Income | ₹3.05 Cr | ₹2.97 Cr | ₹5.92 Cr | ₹2.26 Cr | ₹2.34 Cr |
Interest Received | ₹2.07 Cr | ₹2.25 Cr | ₹2.20 Cr | ₹1.46 Cr | ₹2.25 Cr |
Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.20 Cr | - |
Profits on sale of Investments | ₹0.83 Cr | ₹0.53 Cr | ₹3.53 Cr | ₹0.46 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | - |
Others | ₹0.13 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr |
Operating Profit | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Interest | ₹0.34 Cr | ₹0.63 Cr | ₹0.51 Cr | ₹0.77 Cr | ₹0.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.31 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.63 Cr | ₹0.69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.04 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
Depreciation | ₹5.46 Cr | ₹5.14 Cr | ₹5.10 Cr | ₹4.33 Cr | ₹4.14 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹7.72 Cr | ₹8.04 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹7.72 Cr | ₹8.04 Cr |
Provision for Tax | ₹3.98 Cr | ₹3.09 Cr | ₹2.13 Cr | ₹1.83 Cr | ₹1.31 Cr |
Current Income Tax | ₹3.96 Cr | ₹3.20 Cr | ₹2.26 Cr | ₹2.01 Cr | ₹2.60 Cr |
Deferred Tax | ₹0.12 Cr | ₹-0.26 Cr | ₹-0.18 Cr | ₹-0.25 Cr | ₹-1.29 Cr |
Other taxes | ₹-0.10 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.07 Cr | - |
Profit After Tax | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹5.89 Cr | ₹6.72 Cr |
Extra items | - | - | - | - | ₹0.01 Cr |
Minority Interest | ₹-0.34 Cr | ₹-0.37 Cr | ₹-0.42 Cr | ₹-0.03 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹-0.08 Cr | - |
Consolidated Net Profit | ₹13 Cr | ₹10 Cr | ₹9.62 Cr | ₹5.77 Cr | ₹6.73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹81 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr | ₹48 Cr |
Appropriations | ₹93 Cr | ₹81 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹93 Cr | ₹81 Cr | ₹70 Cr | ₹61 Cr | ₹55 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.00 | ₹0.83 | ₹0.77 | ₹0.46 | ₹0.54 |
Adjusted EPS | ₹1.00 | ₹0.83 | ₹0.77 | ₹0.46 | ₹0.54 |
Compare Income Statement of peers of AIRAN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AIRAN | ₹365.0 Cr | -9.5% | -14.5% | 32.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,536,150.0 Cr | 2.4% | 5.7% | 16.4% | Stock Analytics | |
INFOSYS | ₹790,152.0 Cr | 2.1% | 2.8% | 27.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,339.0 Cr | 2.1% | 4.2% | 40.3% | Stock Analytics | |
WIPRO | ₹298,942.0 Cr | 1% | 4.7% | 40.9% | Stock Analytics | |
LTIMINDTREE | ₹181,534.0 Cr | 2.3% | 4.3% | 7.5% | Stock Analytics |
AIRAN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AIRAN | -9.5% |
-14.5% |
32.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses