Home > Income Statement > AIRAN

AIRAN
Income Statement

COMMUNITY POLL
for AIRAN
Please provide your vote to see the results

AIRAN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹105 Cr₹97 Cr₹87 Cr₹66 Cr₹58 Cr
     Software Services & Operating Revenues ---₹0.37 Cr-
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome ₹105 Cr₹97 Cr₹87 Cr₹66 Cr₹58 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹105 Cr₹97 Cr₹87 Cr₹66 Cr₹58 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ---₹0.35 Cr-
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ---₹0.35 Cr-
     Others raw material cost ---₹0.70 Cr-
Power & Fuel Cost ₹0.83 Cr₹0.80 Cr₹0.82 Cr₹0.64 Cr₹0.96 Cr
     Electricity & Power ₹0.70 Cr₹0.66 Cr₹0.64 Cr₹0.46 Cr₹0.41 Cr
     Oil, Fuel & Natural gas ₹0.14 Cr₹0.14 Cr₹0.18 Cr₹0.18 Cr₹0.54 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹45 Cr₹42 Cr₹33 Cr₹25 Cr
     Salaries, Wages & Bonus ₹51 Cr₹44 Cr₹42 Cr₹32 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.16 Cr₹0.92 Cr₹0.60 Cr₹0.39 Cr
     Wheeling & Transmission Charges recoverable ₹0.01 Cr₹0.03 Cr-₹0.01 Cr₹0.34 Cr
     Other Employees Cost -----
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹26 Cr₹28 Cr₹26 Cr₹18 Cr₹16 Cr
     Repairs and Maintenance ₹0.98 Cr₹1.34 Cr₹0.78 Cr₹0.66 Cr₹0.57 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹25 Cr₹26 Cr₹26 Cr₹17 Cr₹15 Cr
General and Administration Expenses ₹5.74 Cr₹5.61 Cr₹5.66 Cr₹4.17 Cr₹3.67 Cr
     Rates & Taxes ₹0.47 Cr₹0.21 Cr₹0.20 Cr₹0.15 Cr₹0.30 Cr
     Insurance ₹0.50 Cr₹0.33 Cr₹0.18 Cr₹0.17 Cr₹0.03 Cr
     Printing and stationery ₹0.35 Cr₹0.36 Cr₹0.28 Cr₹0.17 Cr₹0.38 Cr
     Professional and legal fees ₹0.50 Cr₹0.45 Cr₹0.26 Cr₹0.20 Cr₹0.18 Cr
     Other Administration ₹3.03 Cr₹3.23 Cr₹2.99 Cr₹2.32 Cr₹1.99 Cr
Selling and Marketing Expenses ₹0.68 Cr₹1.04 Cr₹0.09 Cr₹0.08 Cr₹1.20 Cr
     Advertisement & Sales Promotion ₹0.68 Cr₹0.90 Cr₹0.09 Cr₹0.02 Cr₹1.20 Cr
     Commission, Brokerage & Discounts -₹0.14 Cr-₹0.05 Cr-
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.66 Cr₹0.25 Cr₹0.16 Cr₹0.16 Cr₹0.56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.40 Cr----
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.02 Cr-₹0.01 Cr₹0.01 Cr
     Losson sale of non-trade current investments ----₹0.42 Cr
     Other Miscellaneous Expenses ₹0.20 Cr₹0.23 Cr₹0.16 Cr₹0.16 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹86 Cr₹81 Cr₹75 Cr₹56 Cr₹47 Cr
Operating Profit (Excl OI) ₹20 Cr₹17 Cr₹12 Cr₹11 Cr₹11 Cr
Other Income ₹3.05 Cr₹2.97 Cr₹5.92 Cr₹2.26 Cr₹2.34 Cr
     Interest Received ₹2.07 Cr₹2.25 Cr₹2.20 Cr₹1.46 Cr₹2.25 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.20 Cr-
     Profits on sale of Investments ₹0.83 Cr₹0.53 Cr₹3.53 Cr₹0.46 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹0.03 Cr₹0.04 Cr₹0.02 Cr-
     Others ₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.12 Cr₹0.08 Cr
Operating Profit ₹23 Cr₹20 Cr₹18 Cr₹13 Cr₹13 Cr
Interest ₹0.34 Cr₹0.63 Cr₹0.51 Cr₹0.77 Cr₹0.73 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.31 Cr₹0.61 Cr₹0.48 Cr₹0.63 Cr₹0.69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.14 Cr₹0.04 Cr
     Other Interest -----
PBDT ₹22 Cr₹19 Cr₹17 Cr₹12 Cr₹12 Cr
Depreciation ₹5.46 Cr₹5.14 Cr₹5.10 Cr₹4.33 Cr₹4.14 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹14 Cr₹12 Cr₹7.72 Cr₹8.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹14 Cr₹12 Cr₹7.72 Cr₹8.04 Cr
Provision for Tax ₹3.98 Cr₹3.09 Cr₹2.13 Cr₹1.83 Cr₹1.31 Cr
     Current Income Tax ₹3.96 Cr₹3.20 Cr₹2.26 Cr₹2.01 Cr₹2.60 Cr
     Deferred Tax ₹0.12 Cr₹-0.26 Cr₹-0.18 Cr₹-0.25 Cr₹-1.29 Cr
     Other taxes ₹-0.10 Cr₹0.15 Cr₹0.05 Cr₹0.07 Cr-
Profit After Tax ₹13 Cr₹11 Cr₹10 Cr₹5.89 Cr₹6.72 Cr
Extra items ----₹0.01 Cr
Minority Interest ₹-0.34 Cr₹-0.37 Cr₹-0.42 Cr₹-0.03 Cr-
Share of Associate -----
Other Consolidated Items ---₹-0.08 Cr-
Consolidated Net Profit ₹13 Cr₹10 Cr₹9.62 Cr₹5.77 Cr₹6.73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹70 Cr₹61 Cr₹55 Cr₹48 Cr
Appropriations ₹93 Cr₹81 Cr₹70 Cr₹61 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹93 Cr₹81 Cr₹70 Cr₹61 Cr₹55 Cr
Equity Dividend % -----
Earnings Per Share ₹1.00₹0.83₹0.77₹0.46₹0.54
Adjusted EPS ₹1.00₹0.83₹0.77₹0.46₹0.54

Compare Income Statement of peers of AIRAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AIRAN ₹365.0 Cr -9.5% -14.5% 32.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,536,150.0 Cr 2.4% 5.7% 16.4% Stock Analytics
INFOSYS ₹790,152.0 Cr 2.1% 2.8% 27.6% Stock Analytics
HCL TECHNOLOGIES ₹515,339.0 Cr 2.1% 4.2% 40.3% Stock Analytics
WIPRO ₹298,942.0 Cr 1% 4.7% 40.9% Stock Analytics
LTIMINDTREE ₹181,534.0 Cr 2.3% 4.3% 7.5% Stock Analytics


AIRAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AIRAN

-9.5%

-14.5%

32.8%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses