Home > Income Statement > AI CHAMPDANY INDUSTRIES

AI CHAMPDANY INDUSTRIES
Income Statement

COMMUNITY POLL
for AI CHAMPDANY INDUSTRIES
Please provide your vote to see the results

AI CHAMPDANY INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹44 Cr₹49 Cr₹44 Cr₹66 Cr₹128 Cr
     Sales ₹25 Cr₹48 Cr₹39 Cr₹66 Cr₹122 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹0.30 Cr₹5.63 Cr₹0.43 Cr₹6.28 Cr
Less: Excise Duty -----
Net Sales ₹44 Cr₹49 Cr₹44 Cr₹66 Cr₹128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹36 Cr₹22 Cr₹1.25 Cr₹-0.81 Cr₹-5.92 Cr
Raw Material Consumed ₹22 Cr₹34 Cr₹23 Cr₹36 Cr₹63 Cr
     Opening Raw Materials ₹1.90 Cr₹3.44 Cr₹3.18 Cr₹3.35 Cr₹5.90 Cr
     Purchases Raw Materials ₹26 Cr₹23 Cr₹21 Cr₹30 Cr₹44 Cr
     Closing Raw Materials ₹7.60 Cr₹1.90 Cr₹3.44 Cr₹3.18 Cr₹3.35 Cr
     Other Direct Purchases / Brought in cost ₹1.91 Cr₹9.53 Cr₹2.13 Cr₹5.80 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.56 Cr₹2.86 Cr₹2.57 Cr₹4.33 Cr₹7.25 Cr
     Electricity & Power ₹2.56 Cr₹2.86 Cr₹2.57 Cr₹4.33 Cr₹7.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹17 Cr₹14 Cr₹30 Cr₹42 Cr
     Salaries, Wages & Bonus ₹13 Cr₹15 Cr₹13 Cr₹26 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹2.85 Cr₹2.35 Cr₹1.08 Cr₹4.47 Cr₹7.00 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.12 Cr₹0.26 Cr₹0.11 Cr₹0.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.67 Cr₹2.96 Cr₹2.43 Cr₹6.13 Cr₹7.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.52 Cr₹0.36 Cr₹0.38 Cr₹0.44 Cr₹0.92 Cr
     Repairs and Maintenance ₹0.36 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.80 Cr₹2.55 Cr₹1.96 Cr₹5.61 Cr₹6.39 Cr
General and Administration Expenses ₹1.16 Cr₹2.38 Cr₹0.64 Cr₹0.96 Cr₹1.26 Cr
     Rent , Rates & Taxes ₹0.51 Cr₹1.20 Cr₹0.37 Cr₹0.27 Cr₹0.46 Cr
     Insurance ₹0.58 Cr₹1.08 Cr₹0.17 Cr₹0.61 Cr₹0.70 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.07 Cr₹0.10 Cr₹0.11 Cr₹0.08 Cr₹0.10 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.16 Cr₹0.54 Cr₹0.99 Cr₹0.96 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr₹0.12 Cr₹0.48 Cr₹0.77 Cr₹0.67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.04 Cr₹0.07 Cr₹0.22 Cr₹0.29 Cr
Miscellaneous Expenses ₹6.31 Cr₹9.69 Cr₹2.14 Cr₹2.53 Cr₹4.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.04 Cr₹0.87 Cr₹0.03 Cr₹0.14 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.27 Cr₹8.82 Cr₹2.11 Cr₹2.39 Cr₹4.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹90 Cr₹47 Cr₹80 Cr₹119 Cr
Operating Profit (Excl OI) ₹-45 Cr₹-42 Cr₹-2.68 Cr₹-14 Cr₹9.05 Cr
Other Income ₹7.87 Cr₹62 Cr₹4.86 Cr₹5.96 Cr₹1.86 Cr
     Interest Received ₹0.95 Cr₹0.86 Cr₹0.98 Cr₹0.36 Cr₹0.76 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets -₹54 Cr---
     Profits on sale of Investments ₹0.07 Cr----
     Provision Written Back ₹3.23 Cr₹3.33 Cr---
     Foreign Exchange Gains ₹0.03 Cr---₹0.26 Cr
     Others ₹3.60 Cr₹4.41 Cr₹3.87 Cr₹5.60 Cr₹0.83 Cr
Operating Profit ₹-37 Cr₹21 Cr₹2.18 Cr₹-7.75 Cr₹11 Cr
Interest ₹1.38 Cr₹6.34 Cr₹5.85 Cr₹5.90 Cr₹6.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.50 Cr₹0.80 Cr₹0.65 Cr₹0.81 Cr
     Other Interest ₹1.10 Cr₹5.84 Cr₹5.06 Cr₹5.25 Cr₹5.75 Cr
PBDT ₹-38 Cr₹14 Cr₹-3.68 Cr₹-14 Cr₹4.35 Cr
Depreciation ₹1.96 Cr₹3.13 Cr₹3.40 Cr₹3.60 Cr₹3.90 Cr
Profit Before Taxation & Exceptional Items ₹-40 Cr₹11 Cr₹-7.08 Cr₹-17 Cr₹0.44 Cr
Exceptional Income / Expenses --₹-0.11 Cr--
Profit Before Tax ₹-40 Cr₹11 Cr₹-7.19 Cr₹-17 Cr₹0.44 Cr
Provision for Tax ₹-0.55 Cr₹-3.89 Cr₹-3.84 Cr₹0.18 Cr₹0.65 Cr
     Current Income Tax ----₹0.01 Cr
     Deferred Tax ₹-0.55 Cr₹-3.90 Cr₹-3.86 Cr₹0.18 Cr₹0.67 Cr
     Other taxes -₹0.01 Cr₹0.02 Cr-₹-0.03 Cr
Profit After Tax ₹-40 Cr₹15 Cr₹-3.35 Cr₹-17 Cr₹-0.21 Cr
Extra items -----
Minority Interest ₹0.03 Cr₹0.00 Cr₹0.05 Cr₹-0.01 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-40 Cr₹15 Cr₹-3.30 Cr₹-17 Cr₹-0.22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-26 Cr₹-35 Cr₹-36 Cr₹-26 Cr₹-26 Cr
Appropriations ₹-66 Cr₹-20 Cr₹-39 Cr₹-44 Cr₹-26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.64 Cr₹6.48 Cr₹-4.47 Cr₹-7.80 Cr₹0.39 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.86₹4.85₹-1.07₹-5.67₹-0.07
Adjusted EPS ₹-12.86₹4.85₹-1.07₹-5.67₹-0.07

Compare Income Statement of peers of AI CHAMPDANY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES ₹127.0 Cr 2.3% 5.4% -14.6% Stock Analytics
RAYMOND ₹9,914.5 Cr 6.1% 16.7% -19.1% Stock Analytics
LS INDUSTRIES ₹3,438.6 Cr 2.4% -22% NA Stock Analytics
SIYARAM SILK MILLS ₹3,377.8 Cr 14.1% 21% 59.7% Stock Analytics
VTM ₹818.0 Cr -2.8% 15.5% 188.5% Stock Analytics
UNITED POLYFAB GUJARAT ₹364.5 Cr 6.2% 31.6% 64.8% Stock Analytics


AI CHAMPDANY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES

2.3%

5.4%

-14.6%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses