Home > Income Statement > AI CHAMPDANY INDUSTRIES

AI CHAMPDANY INDUSTRIES
Income Statement

COMMUNITY POLL
for AI CHAMPDANY INDUSTRIES
Please provide your vote to see the results

AI CHAMPDANY INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹49 Cr₹44 Cr₹66 Cr₹128 Cr₹132 Cr
     Sales ₹48 Cr₹39 Cr₹66 Cr₹122 Cr₹100 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.10 Cr
     Revenue from property development -----
     Other Operational Income ₹0.30 Cr₹5.63 Cr₹0.43 Cr₹6.28 Cr₹32 Cr
Less: Excise Duty -----
Net Sales ₹49 Cr₹44 Cr₹66 Cr₹128 Cr₹132 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹1.25 Cr₹-0.81 Cr₹-5.92 Cr₹8.22 Cr
Raw Material Consumed ₹34 Cr₹23 Cr₹36 Cr₹63 Cr₹53 Cr
     Opening Raw Materials ₹3.44 Cr₹3.18 Cr₹3.35 Cr₹5.90 Cr₹7.46 Cr
     Purchases Raw Materials ₹23 Cr₹21 Cr₹30 Cr₹44 Cr₹51 Cr
     Closing Raw Materials ₹1.90 Cr₹3.44 Cr₹3.18 Cr₹3.35 Cr₹5.90 Cr
     Other Direct Purchases / Brought in cost ₹9.53 Cr₹2.13 Cr₹5.80 Cr₹16 Cr₹1.17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.86 Cr₹2.57 Cr₹4.33 Cr₹7.25 Cr₹7.58 Cr
     Electricity & Power ₹2.86 Cr₹2.57 Cr₹4.33 Cr₹7.25 Cr₹7.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹14 Cr₹30 Cr₹42 Cr₹42 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹26 Cr₹34 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹2.35 Cr₹1.08 Cr₹4.47 Cr₹7.00 Cr₹7.21 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.26 Cr₹0.11 Cr₹0.30 Cr₹0.34 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.96 Cr₹2.43 Cr₹6.13 Cr₹7.42 Cr₹7.56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.36 Cr₹0.38 Cr₹0.44 Cr₹0.92 Cr₹0.90 Cr
     Repairs and Maintenance ₹0.06 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.55 Cr₹1.96 Cr₹5.61 Cr₹6.39 Cr₹6.47 Cr
General and Administration Expenses ₹2.38 Cr₹0.64 Cr₹0.96 Cr₹1.26 Cr₹1.04 Cr
     Rent , Rates & Taxes ₹1.20 Cr₹0.37 Cr₹0.27 Cr₹0.46 Cr₹0.45 Cr
     Insurance ₹1.08 Cr₹0.17 Cr₹0.61 Cr₹0.70 Cr₹0.43 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.10 Cr₹0.11 Cr₹0.08 Cr₹0.10 Cr₹0.16 Cr
Selling and Distribution Expenses ₹0.16 Cr₹0.54 Cr₹0.99 Cr₹0.96 Cr₹1.82 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.12 Cr₹0.48 Cr₹0.77 Cr₹0.67 Cr₹1.61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.07 Cr₹0.22 Cr₹0.29 Cr₹0.22 Cr
Miscellaneous Expenses ₹9.69 Cr₹2.14 Cr₹2.53 Cr₹4.10 Cr₹3.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.03 Cr₹0.14 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.69 Cr₹2.11 Cr₹2.39 Cr₹4.10 Cr₹3.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹90 Cr₹47 Cr₹80 Cr₹119 Cr₹126 Cr
Operating Profit (Excl OI) ₹-42 Cr₹-2.68 Cr₹-14 Cr₹9.05 Cr₹6.08 Cr
Other Income ₹62 Cr₹4.86 Cr₹5.96 Cr₹1.86 Cr₹9.69 Cr
     Interest Received ₹0.86 Cr₹0.98 Cr₹0.36 Cr₹0.76 Cr₹0.74 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr-₹0.01 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹54 Cr---₹1.34 Cr
     Profits on sale of Investments ----₹3.27 Cr
     Provision Written Back ₹3.33 Cr----
     Foreign Exchange Gains ---₹0.26 Cr₹0.12 Cr
     Others ₹4.41 Cr₹3.87 Cr₹5.60 Cr₹0.83 Cr₹4.19 Cr
Operating Profit ₹21 Cr₹2.18 Cr₹-7.75 Cr₹11 Cr₹16 Cr
Interest ₹6.34 Cr₹5.85 Cr₹5.90 Cr₹6.56 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.80 Cr₹0.65 Cr₹0.81 Cr₹1.32 Cr
     Other Interest ₹5.84 Cr₹5.06 Cr₹5.25 Cr₹5.75 Cr₹9.19 Cr
PBDT ₹14 Cr₹-3.68 Cr₹-14 Cr₹4.35 Cr₹5.26 Cr
Depreciation ₹3.13 Cr₹3.40 Cr₹3.60 Cr₹3.90 Cr₹3.93 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹-7.08 Cr₹-17 Cr₹0.44 Cr₹1.34 Cr
Exceptional Income / Expenses -₹-0.11 Cr---
Profit Before Tax ₹11 Cr₹-7.19 Cr₹-17 Cr₹0.44 Cr₹1.34 Cr
Provision for Tax ₹-3.89 Cr₹-3.84 Cr₹0.18 Cr₹0.65 Cr₹-0.46 Cr
     Current Income Tax ---₹0.01 Cr₹0.68 Cr
     Deferred Tax ₹-3.90 Cr₹-3.86 Cr₹0.18 Cr₹0.67 Cr₹-1.13 Cr
     Other taxes ₹0.01 Cr₹0.02 Cr-₹-0.03 Cr₹-0.01 Cr
Profit After Tax ₹15 Cr₹-3.35 Cr₹-17 Cr₹-0.21 Cr₹1.79 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.05 Cr₹-0.01 Cr₹-0.01 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹-3.30 Cr₹-17 Cr₹-0.22 Cr₹1.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-35 Cr₹-36 Cr₹-26 Cr₹-26 Cr₹-27 Cr
Appropriations ₹-20 Cr₹-39 Cr₹-44 Cr₹-26 Cr₹-26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.48 Cr₹-4.47 Cr₹-7.80 Cr₹0.39 Cr₹0.09 Cr
Equity Dividend % -----
Earnings Per Share ₹4.85₹-1.07₹-5.67₹-0.07₹0.58
Adjusted EPS ₹4.85₹-1.07₹-5.67₹-0.07₹0.58

Compare Income Statement of peers of AI CHAMPDANY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES ₹173.7 Cr 0.1% 21.4% 31.4% Stock Analytics
RAYMOND ₹11,486.3 Cr 17.8% 8% -5.7% Stock Analytics
SIYARAM SILK MILLS ₹3,124.9 Cr 5% 37.1% 24.1% Stock Analytics
VTM ₹356.1 Cr 1.4% 23.5% 40.9% Stock Analytics
MANOMAY TEX INDIA ₹346.4 Cr 3.8% -4.1% 52.9% Stock Analytics
UNITED POLYFAB GUJARAT ₹314.0 Cr 9.4% 22.9% 37.7% Stock Analytics


AI CHAMPDANY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AI CHAMPDANY INDUSTRIES

0.1%

21.4%

31.4%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses