AHLUWALIA CONTRACTS (INDIA)
|
AHLUWALIA CONTRACTS (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,838 Cr | ₹2,692 Cr | ₹1,982 Cr | ₹1,885 Cr | ₹1,755 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹2,838 Cr | ₹2,692 Cr | ₹1,982 Cr | ₹1,885 Cr | ₹1,755 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,838 Cr | ₹2,692 Cr | ₹1,982 Cr | ₹1,885 Cr | ₹1,755 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Construction and Development | ₹1,361 Cr | ₹1,239 Cr | ₹919 Cr | ₹905 Cr | ₹801 Cr |
Opening Raw Materials | ₹192 Cr | ₹238 Cr | ₹161 Cr | ₹85 Cr | ₹55 Cr |
Cost of Land & Construction Materials | ₹1,364 Cr | ₹1,190 Cr | ₹987 Cr | ₹975 Cr | ₹805 Cr |
Closing Stock | ₹196 Cr | ₹192 Cr | ₹238 Cr | ₹161 Cr | ₹85 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | ₹3.79 Cr | ₹8.73 Cr | ₹5.54 Cr | ₹26 Cr |
Power & Fuel Cost | ₹61 Cr | ₹48 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr |
Electricity & Power | ₹61 Cr | ₹48 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹196 Cr | ₹184 Cr | ₹150 Cr | ₹154 Cr | ₹143 Cr |
Salaries, Wages & Bonus | ₹172 Cr | ₹163 Cr | ₹119 Cr | ₹130 Cr | ₹118 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.98 Cr | ₹6.36 Cr | ₹6.42 Cr | ₹5.50 Cr |
Workmen and Staff Welfare Expenses | ₹9.90 Cr | ₹8.18 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
Other Employees Cost | ₹3.63 Cr | ₹3.05 Cr | ₹3.17 Cr | ₹2.35 Cr | ₹2.08 Cr |
Operating Expenses | ₹836 Cr | ₹887 Cr | ₹605 Cr | ₹549 Cr | ₹501 Cr |
Sub-contracted / Out sourced services | ₹772 Cr | ₹828 Cr | ₹556 Cr | ₹504 Cr | ₹470 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹46 Cr | ₹47 Cr | ₹33 Cr | ₹29 Cr | ₹20 Cr |
General and Administration Expenses | ₹71 Cr | ₹63 Cr | ₹59 Cr | ₹47 Cr | ₹46 Cr |
Rent , Rates & Taxes | ₹9.20 Cr | ₹7.69 Cr | ₹7.40 Cr | ₹6.56 Cr | ₹4.78 Cr |
Insurance | ₹7.22 Cr | ₹6.45 Cr | ₹5.75 Cr | ₹3.99 Cr | ₹3.80 Cr |
Printing and stationery | ₹2.07 Cr | ₹1.50 Cr | ₹1.59 Cr | ₹1.53 Cr | ₹1.45 Cr |
Professional and legal fees | ₹26 Cr | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹21 Cr |
Other Administration | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹15 Cr |
Selling and Distribution Expenses | ₹0.72 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹1.18 Cr | ₹0.54 Cr |
Advertisement & Sales Promotion | ₹0.72 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹1.18 Cr | ₹0.54 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.86 Cr | ₹16 Cr | ₹59 Cr | ₹44 Cr | ₹15 Cr |
Bad debts /advances written off | ₹3.78 Cr | ₹0.59 Cr | ₹53 Cr | ₹42 Cr | ₹9.80 Cr |
Provision for doubtful debts | - | ₹9.72 Cr | ₹0.48 Cr | - | ₹1.25 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.97 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.06 Cr | - | ₹0.18 Cr | ₹0.28 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.02 Cr | ₹4.43 Cr | ₹5.44 Cr | ₹1.65 Cr | ₹3.71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,534 Cr | ₹2,436 Cr | ₹1,828 Cr | ₹1,732 Cr | ₹1,538 Cr |
Operating Profit (Excl OI) | ₹304 Cr | ₹256 Cr | ₹154 Cr | ₹153 Cr | ₹216 Cr |
Other Income | ₹30 Cr | ₹29 Cr | ₹22 Cr | ₹10 Cr | ₹9.78 Cr |
Interest Received | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹9.87 Cr | ₹7.89 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.45 Cr | ₹0.31 Cr | - | ₹0.06 Cr | ₹0.18 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹9.11 Cr | ₹5.58 Cr | ₹8.43 Cr | ₹0.52 Cr | ₹1.67 Cr |
Foreign Exchange Gains | - | - | ₹0.02 Cr | - | - |
Others | - | ₹9.74 Cr | - | - | ₹0.04 Cr |
Operating Profit | ₹334 Cr | ₹286 Cr | ₹177 Cr | ₹163 Cr | ₹226 Cr |
Interest | ₹33 Cr | ₹44 Cr | ₹43 Cr | ₹35 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.02 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹8.43 Cr |
Other Interest | ₹21 Cr | ₹32 Cr | ₹30 Cr | ₹23 Cr | ₹11 Cr |
PBDT | ₹301 Cr | ₹242 Cr | ₹134 Cr | ₹128 Cr | ₹207 Cr |
Depreciation | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹32 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹262 Cr | ₹208 Cr | ₹103 Cr | ₹97 Cr | ₹179 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹262 Cr | ₹208 Cr | ₹103 Cr | ₹97 Cr | ₹179 Cr |
Provision for Tax | ₹68 Cr | ₹53 Cr | ₹26 Cr | ₹32 Cr | ₹62 Cr |
Current Income Tax | ₹67 Cr | ₹59 Cr | ₹28 Cr | ₹29 Cr | ₹65 Cr |
Deferred Tax | ₹-0.71 Cr | ₹-5.72 Cr | ₹-1.19 Cr | ₹3.53 Cr | ₹-1.86 Cr |
Other taxes | ₹0.93 Cr | ₹-0.11 Cr | ₹-0.49 Cr | ₹-0.23 Cr | ₹-0.85 Cr |
Profit After Tax | ₹194 Cr | ₹155 Cr | ₹77 Cr | ₹64 Cr | ₹117 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹194 Cr | ₹155 Cr | ₹77 Cr | ₹64 Cr | ₹117 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹938 Cr | ₹782 Cr | ₹706 Cr | ₹640 Cr | ₹524 Cr |
Appropriations | ₹1,132 Cr | ₹937 Cr | ₹783 Cr | ₹705 Cr | ₹642 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,132 Cr | ₹937 Cr | ₹783 Cr | ₹705 Cr | ₹642 Cr |
Equity Dividend % | ₹20.00 | ₹15.00 | - | - | ₹15.00 |
Earnings Per Share | ₹28.96 | ₹23.17 | ₹11.52 | ₹9.61 | ₹17.51 |
Adjusted EPS | ₹28.96 | ₹23.17 | ₹11.52 | ₹9.61 | ₹17.51 |
Compare Income Statement of peers of AHLUWALIA CONTRACTS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AHLUWALIA CONTRACTS (INDIA) | ₹6,986.1 Cr | -6.5% | 10.4% | 30.3% | Stock Analytics | |
DLF | ₹205,637.0 Cr | -6.9% | 7.3% | 23.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,632.0 Cr | -4.5% | 13.5% | 58.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,972.8 Cr | -3.9% | 5.7% | 50% | Stock Analytics | |
OBEROI REALTY | ₹81,674.1 Cr | -0.3% | 17% | 58.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,905.5 Cr | -12.7% | 3.8% | 46.8% | Stock Analytics |
AHLUWALIA CONTRACTS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AHLUWALIA CONTRACTS (INDIA) | -6.5% |
10.4% |
30.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses