AHLUWALIA CONTRACTS (INDIA)
|
AHLUWALIA CONTRACTS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,855 Cr | ₹2,838 Cr | ₹2,692 Cr | ₹1,982 Cr | ₹1,885 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹3,855 Cr | ₹2,838 Cr | ₹2,692 Cr | ₹1,982 Cr | ₹1,885 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,855 Cr | ₹2,838 Cr | ₹2,692 Cr | ₹1,982 Cr | ₹1,885 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Construction and Development | ₹1,839 Cr | ₹1,361 Cr | ₹1,239 Cr | ₹919 Cr | ₹905 Cr |
| Opening Raw Materials | ₹196 Cr | ₹192 Cr | ₹238 Cr | ₹161 Cr | ₹85 Cr |
| Cost of Land & Construction Materials | ₹1,904 Cr | ₹1,364 Cr | ₹1,190 Cr | ₹987 Cr | ₹975 Cr |
| Closing Stock | ₹261 Cr | ₹196 Cr | ₹192 Cr | ₹238 Cr | ₹161 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹0.80 Cr | - | ₹3.79 Cr | ₹8.73 Cr | ₹5.54 Cr |
| Power & Fuel Cost | ₹69 Cr | ₹61 Cr | ₹48 Cr | ₹36 Cr | ₹32 Cr |
| Electricity & Power | ₹69 Cr | ₹61 Cr | ₹48 Cr | ₹36 Cr | ₹32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹277 Cr | ₹196 Cr | ₹184 Cr | ₹150 Cr | ₹154 Cr |
| Salaries, Wages & Bonus | ₹244 Cr | ₹172 Cr | ₹163 Cr | ₹119 Cr | ₹130 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹11 Cr | ₹9.98 Cr | ₹6.36 Cr | ₹6.42 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹9.90 Cr | ₹8.18 Cr | ₹21 Cr | ₹16 Cr |
| Other Employees Cost | ₹2.16 Cr | ₹3.63 Cr | ₹3.05 Cr | ₹3.17 Cr | ₹2.35 Cr |
| Operating Expenses | ₹1,165 Cr | ₹836 Cr | ₹887 Cr | ₹605 Cr | ₹549 Cr |
| Sub-contracted / Out sourced services | ₹1,051 Cr | ₹772 Cr | ₹828 Cr | ₹556 Cr | ₹504 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹26 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹88 Cr | ₹46 Cr | ₹47 Cr | ₹33 Cr | ₹29 Cr |
| General and Administration Expenses | ₹103 Cr | ₹71 Cr | ₹63 Cr | ₹59 Cr | ₹47 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹9.20 Cr | ₹7.69 Cr | ₹7.40 Cr | ₹6.56 Cr |
| Insurance | ₹8.62 Cr | ₹7.22 Cr | ₹6.45 Cr | ₹5.75 Cr | ₹3.99 Cr |
| Printing and stationery | ₹2.44 Cr | ₹2.07 Cr | ₹1.50 Cr | ₹1.59 Cr | ₹1.53 Cr |
| Professional and legal fees | ₹43 Cr | ₹26 Cr | ₹21 Cr | ₹23 Cr | ₹18 Cr |
| Other Administration | ₹36 Cr | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹0.77 Cr | ₹0.72 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹1.18 Cr |
| Advertisement & Sales Promotion | ₹0.77 Cr | ₹0.72 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹1.18 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹7.86 Cr | ₹16 Cr | ₹59 Cr | ₹44 Cr |
| Bad debts /advances written off | ₹0.85 Cr | ₹3.78 Cr | ₹0.59 Cr | ₹53 Cr | ₹42 Cr |
| Provision for doubtful debts | ₹0.40 Cr | - | ₹9.72 Cr | ₹0.48 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.18 Cr | ₹0.03 Cr | ₹0.97 Cr | ₹0.09 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | ₹0.38 Cr | ₹0.03 Cr | ₹0.06 Cr | - | ₹0.18 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹4.02 Cr | ₹4.43 Cr | ₹5.44 Cr | ₹1.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,467 Cr | ₹2,534 Cr | ₹2,436 Cr | ₹1,828 Cr | ₹1,732 Cr |
| Operating Profit (Excl OI) | ₹388 Cr | ₹304 Cr | ₹256 Cr | ₹154 Cr | ₹153 Cr |
| Other Income | ₹37 Cr | ₹30 Cr | ₹29 Cr | ₹22 Cr | ₹10 Cr |
| Interest Received | ₹30 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹9.87 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.24 Cr | ₹1.45 Cr | ₹0.31 Cr | - | ₹0.06 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.97 Cr | ₹9.11 Cr | ₹5.58 Cr | ₹8.43 Cr | ₹0.52 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.02 Cr | - |
| Others | ₹0.40 Cr | - | ₹9.74 Cr | - | - |
| Operating Profit | ₹425 Cr | ₹334 Cr | ₹286 Cr | ₹177 Cr | ₹163 Cr |
| Interest | ₹48 Cr | ₹33 Cr | ₹44 Cr | ₹43 Cr | ₹35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
| Other Interest | ₹31 Cr | ₹21 Cr | ₹32 Cr | ₹30 Cr | ₹23 Cr |
| PBDT | ₹377 Cr | ₹301 Cr | ₹242 Cr | ₹134 Cr | ₹128 Cr |
| Depreciation | ₹67 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹32 Cr |
| Profit Before Taxation & Exceptional Items | ₹310 Cr | ₹262 Cr | ₹208 Cr | ₹103 Cr | ₹97 Cr |
| Exceptional Income / Expenses | ₹195 Cr | - | - | - | - |
| Profit Before Tax | ₹504 Cr | ₹262 Cr | ₹208 Cr | ₹103 Cr | ₹97 Cr |
| Provision for Tax | ₹130 Cr | ₹68 Cr | ₹53 Cr | ₹26 Cr | ₹32 Cr |
| Current Income Tax | ₹135 Cr | ₹67 Cr | ₹59 Cr | ₹28 Cr | ₹29 Cr |
| Deferred Tax | ₹-5.62 Cr | ₹-0.71 Cr | ₹-5.72 Cr | ₹-1.19 Cr | ₹3.53 Cr |
| Other taxes | ₹0.06 Cr | ₹0.93 Cr | ₹-0.11 Cr | ₹-0.49 Cr | ₹-0.23 Cr |
| Profit After Tax | ₹375 Cr | ₹194 Cr | ₹155 Cr | ₹77 Cr | ₹64 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹375 Cr | ₹194 Cr | ₹155 Cr | ₹77 Cr | ₹64 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,131 Cr | ₹938 Cr | ₹782 Cr | ₹706 Cr | ₹640 Cr |
| Appropriations | ₹1,506 Cr | ₹1,132 Cr | ₹937 Cr | ₹783 Cr | ₹705 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,506 Cr | ₹1,132 Cr | ₹937 Cr | ₹783 Cr | ₹705 Cr |
| Equity Dividend % | ₹25.00 | ₹20.00 | ₹15.00 | - | - |
| Earnings Per Share | ₹55.95 | ₹28.96 | ₹23.17 | ₹11.52 | ₹9.61 |
| Adjusted EPS | ₹55.95 | ₹28.96 | ₹23.17 | ₹11.52 | ₹9.61 |
Compare Income Statement of peers of AHLUWALIA CONTRACTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AHLUWALIA CONTRACTS (INDIA) | ₹6,149.9 Cr | 0.3% | -8.5% | -8.8% | Stock Analytics | |
| DLF | ₹191,602.0 Cr | -0.7% | 6.2% | -6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,059.0 Cr | 3.7% | 9.8% | 4.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,048.5 Cr | -0.8% | 12.7% | -19.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,790.3 Cr | 4% | 11% | -6.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,238.4 Cr | 3.6% | 13.1% | 11.5% | Stock Analytics | |
AHLUWALIA CONTRACTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AHLUWALIA CONTRACTS (INDIA) | 0.3% |
-8.5% |
-8.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses