Home > Income Statement > AGRIBIO SPIRITS

AGRIBIO SPIRITS
Income Statement

COMMUNITY POLL
for AGRIBIO SPIRITS
Please provide your vote to see the results

AGRIBIO SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹21 Cr₹18 Cr₹0.19 Cr--
     Sales ₹21 Cr₹18 Cr---
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.55 Cr₹0.39 Cr₹0.19 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹21 Cr₹18 Cr₹0.19 Cr--
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹20 Cr₹17 Cr---
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹20 Cr₹17 Cr---
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Salaries, Wages & Bonus ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹0.28 Cr₹0.31 Cr₹0.11 Cr₹0.23 Cr₹0.23 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Insurance --₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Professional and legal fees ₹0.05 Cr₹0.08 Cr₹0.06 Cr₹0.12 Cr₹0.12 Cr
     Traveling and conveyance ₹0.20 Cr₹0.20 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Other Administration ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.06 Cr
Selling and Distribution Expenses ₹0.00 Cr₹0.01 Cr---
     Advertisement & Sales Promotion ₹0.00 Cr₹0.01 Cr---
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.06 Cr₹0.07 Cr₹0.21 Cr₹0.00 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.06 Cr₹0.07 Cr₹0.21 Cr₹0.00 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20 Cr₹18 Cr₹0.39 Cr₹0.27 Cr₹0.27 Cr
Operating Profit (Excl OI) ₹0.77 Cr₹0.73 Cr₹-0.20 Cr₹-0.27 Cr₹-0.27 Cr
Other Income ₹0.80 Cr₹0.58 Cr₹0.80 Cr₹0.96 Cr₹0.96 Cr
     Interest Received ₹0.78 Cr₹0.57 Cr₹0.80 Cr₹0.96 Cr₹0.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.01 Cr---
Operating Profit ₹1.57 Cr₹1.31 Cr₹0.60 Cr₹0.69 Cr₹0.69 Cr
Interest ₹0.11 Cr₹0.01 Cr₹0.02 Cr₹0.17 Cr₹0.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr₹0.01 Cr₹0.02 Cr₹0.17 Cr₹0.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹1.46 Cr₹1.29 Cr₹0.58 Cr₹0.52 Cr₹0.52 Cr
Depreciation ₹0.12 Cr₹0.00 Cr---
Profit Before Taxation & Exceptional Items ₹1.35 Cr₹1.29 Cr₹0.58 Cr₹0.52 Cr₹0.52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.44 Cr₹2.77 Cr₹1.72 Cr₹1.51 Cr₹1.51 Cr
Provision for Tax ₹0.27 Cr₹0.32 Cr₹0.16 Cr₹0.15 Cr₹0.15 Cr
     Current Income Tax ₹0.36 Cr₹0.32 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr
     Deferred Tax ₹-0.09 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other taxes ---₹0.02 Cr₹0.02 Cr
Profit After Tax ₹3.17 Cr₹2.46 Cr₹1.57 Cr₹1.36 Cr₹1.36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.17 Cr₹2.46 Cr₹1.57 Cr₹1.36 Cr₹1.36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹8.61 Cr₹7.01 Cr₹5.67 Cr₹5.67 Cr
Appropriations ₹14 Cr₹11 Cr₹8.57 Cr₹7.03 Cr₹7.03 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.38 Cr₹-0.03 Cr₹-0.04 Cr₹0.03 Cr₹0.03 Cr
Equity Dividend % ₹2.00₹5.00---
Earnings Per Share ₹4.12₹3.20₹2.04₹1.77₹1.77
Adjusted EPS ₹4.12₹3.20₹2.04₹1.77₹1.77

Compare Income Statement of peers of AGRIBIO SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGRIBIO SPIRITS ₹248.6 Cr 2.3% 5.6% 86.3% Stock Analytics
ADANI ENTERPRISES ₹290,375.0 Cr 1.6% -8.9% -6.1% Stock Analytics
REDINGTON ₹21,221.3 Cr -1.8% -8.5% 34.1% Stock Analytics
LLOYDS ENTERPRISES ₹9,911.9 Cr 15.2% 0.4% 33.9% Stock Analytics
HONASA CONSUMER ₹8,506.8 Cr 1.4% -12.4% 2.6% Stock Analytics
MMTC ₹8,224.5 Cr -0.1% -16.3% -30.9% Stock Analytics


AGRIBIO SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGRIBIO SPIRITS

2.3%

5.6%

86.3%

SENSEX

0%

0.1%

3.9%


You may also like the below Video Courses