Home > Income Statement > AGI INFRA

AGI INFRA
Income Statement

AGI INFRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGI INFRA
Please provide your vote to see the results

AGI INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹292 Cr₹241 Cr₹197 Cr₹110 Cr₹91 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹292 Cr₹241 Cr₹197 Cr₹110 Cr₹91 Cr
Less: Excise Duty -----
Operating Income (Net) ₹292 Cr₹241 Cr₹197 Cr₹110 Cr₹91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-138 Cr₹-79 Cr₹-50 Cr₹-68 Cr₹-102 Cr
Cost of Construction and Development ₹304 Cr₹220 Cr₹160 Cr₹114 Cr₹124 Cr
     Opening Raw Materials ---₹2.63 Cr-
     Cost of Land & Construction Materials -----
     Closing Stock ---₹5.32 Cr-
     Cost of Constructed property Sold ₹304 Cr₹220 Cr---
     Development Rights -----
     Other Construction Expenses --₹160 Cr₹119 Cr₹124 Cr
Power & Fuel Cost ₹5.12 Cr₹5.39 Cr₹5.50 Cr₹4.96 Cr₹1.49 Cr
     Electricity & Power ₹0.49 Cr₹1.72 Cr₹1.52 Cr₹1.51 Cr₹1.47 Cr
     Oil, Fuel & Natural gas ₹4.63 Cr₹3.67 Cr₹3.98 Cr₹3.44 Cr-
     Coals etc -----
     Other power & fuel ---₹0.01 Cr₹0.02 Cr
Employee Cost ₹33 Cr₹25 Cr₹26 Cr₹20 Cr₹20 Cr
     Salaries, Wages & Bonus ₹33 Cr₹25 Cr₹26 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.25 Cr₹0.20 Cr₹0.17 Cr₹0.13 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.09 Cr₹0.10 Cr₹0.00 Cr₹0.08 Cr
     Other Employees Cost ₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.07 Cr
Operating Expenses ₹1.65 Cr₹1.56 Cr₹1.03 Cr₹0.90 Cr₹5.93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹5.93 Cr
     Repairs and Maintenance ₹1.45 Cr₹1.08 Cr₹0.94 Cr₹0.89 Cr-
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.20 Cr₹0.49 Cr₹0.10 Cr₹0.01 Cr-
General and Administration Expenses ₹6.39 Cr₹4.56 Cr₹3.76 Cr₹3.21 Cr₹7.67 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.41 Cr₹0.15 Cr₹0.42 Cr₹1.51 Cr
     Insurance ₹0.41 Cr₹0.26 Cr₹0.24 Cr₹0.30 Cr₹0.36 Cr
     Printing and stationery ₹0.29 Cr₹0.24 Cr₹0.17 Cr₹0.15 Cr₹0.21 Cr
     Professional and legal fees ₹1.90 Cr₹1.21 Cr₹0.93 Cr₹0.55 Cr₹0.32 Cr
     Other Administration ₹3.33 Cr₹2.45 Cr₹2.26 Cr₹1.80 Cr₹5.26 Cr
Selling and Distribution Expenses ₹2.23 Cr₹3.69 Cr₹1.14 Cr₹1.61 Cr₹0.78 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹0.53 Cr₹0.28 Cr₹0.76 Cr₹0.26 Cr
     Sales Commissions & Incentives ₹0.37 Cr₹0.58 Cr₹0.10 Cr₹0.08 Cr₹0.53 Cr
     Freight and Forwarding ₹0.78 Cr₹1.46 Cr₹0.75 Cr₹0.75 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹1.12 Cr₹0.02 Cr₹0.01 Cr-
Miscellaneous Expenses ₹1.03 Cr₹0.65 Cr₹0.49 Cr₹0.41 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.03 Cr₹0.65 Cr₹0.49 Cr₹0.41 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹216 Cr₹183 Cr₹148 Cr₹78 Cr₹58 Cr
Operating Profit (Excl OI) ₹76 Cr₹59 Cr₹49 Cr₹33 Cr₹33 Cr
Other Income ₹9.06 Cr₹6.41 Cr₹3.47 Cr₹2.35 Cr₹2.02 Cr
     Interest Received ₹3.79 Cr₹1.37 Cr₹0.79 Cr₹0.36 Cr₹0.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹5.27 Cr₹5.04 Cr₹2.66 Cr₹1.99 Cr₹1.91 Cr
Operating Profit ₹85 Cr₹65 Cr₹52 Cr₹35 Cr₹35 Cr
Interest ₹7.70 Cr₹5.14 Cr₹4.67 Cr₹11 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.77 Cr-₹0.45 Cr-
     Other Interest ₹7.28 Cr₹4.37 Cr₹4.67 Cr₹10 Cr₹13 Cr
PBDT ₹77 Cr₹60 Cr₹48 Cr₹24 Cr₹22 Cr
Depreciation ₹12 Cr₹5.86 Cr₹3.98 Cr₹4.15 Cr₹4.27 Cr
Profit Before Taxation & Exceptional Items ₹66 Cr₹54 Cr₹44 Cr₹20 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹66 Cr₹54 Cr₹44 Cr₹20 Cr₹18 Cr
Provision for Tax ₹14 Cr₹5.84 Cr₹7.43 Cr₹3.23 Cr₹3.16 Cr
     Current Income Tax ₹11 Cr₹10 Cr₹7.67 Cr₹3.58 Cr₹3.20 Cr
     Deferred Tax ₹3.09 Cr₹-4.47 Cr₹-0.24 Cr₹-0.34 Cr₹-0.04 Cr
     Other taxes -----
Profit After Tax ₹52 Cr₹48 Cr₹36 Cr₹17 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹48 Cr₹36 Cr₹17 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹139 Cr₹93 Cr₹56 Cr₹44 Cr₹32 Cr
Appropriations ₹191 Cr₹141 Cr₹92 Cr₹60 Cr₹47 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.11 Cr
     Other Appropriation ₹191 Cr₹141 Cr₹92 Cr₹60 Cr₹47 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹5.00₹5.00
Earnings Per Share ₹42.64₹39.38₹29.81₹13.85₹14.73
Adjusted EPS ₹42.64₹39.38₹29.81₹13.85₹14.73

Compare Income Statement of peers of AGI INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI INFRA ₹2,031.0 Cr -1.2% -8% 65.7% Stock Analytics
DLF ₹185,624.0 Cr 5.6% -13.9% -8.1% Stock Analytics
MACROTECH DEVELOPERS ₹117,472.0 Cr 1.1% -20.4% -7.2% Stock Analytics
GODREJ PROPERTIES ₹72,452.7 Cr 7.1% -19.8% 2.3% Stock Analytics
OBEROI REALTY ₹72,285.9 Cr -1.2% -14.2% 25.1% Stock Analytics
THE PHOENIX MILLS ₹58,785.9 Cr 8% -4.2% 33.6% Stock Analytics


AGI INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI INFRA

-1.2%

-8%

65.7%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses