AEROFLEX INDUSTRIES
|
AEROFLEX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹318 Cr | ₹269 Cr | ₹242 Cr | ₹146 Cr | ₹145 Cr |
Sales | ₹312 Cr | ₹263 Cr | ₹234 Cr | ₹141 Cr | ₹139 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.32 Cr | ₹6.74 Cr | ₹7.81 Cr | ₹5.04 Cr | ₹5.96 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹318 Cr | ₹269 Cr | ₹241 Cr | ₹145 Cr | ₹144 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.84 Cr | ₹-18 Cr | ₹-0.27 Cr | ₹-0.92 Cr | ₹-1.57 Cr |
Raw Material Consumed | ₹207 Cr | ₹189 Cr | ₹156 Cr | ₹94 Cr | ₹96 Cr |
Opening Raw Materials | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
Purchases Raw Materials | ₹204 Cr | ₹191 Cr | ₹158 Cr | ₹96 Cr | ₹101 Cr |
Closing Raw Materials | ₹21 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.12 Cr | ₹2.64 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹2.18 Cr |
Electricity & Power | ₹4.07 Cr | ₹2.58 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹2.18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.04 Cr | ₹0.07 Cr | - | - | - |
Employee Cost | ₹26 Cr | ₹23 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹1.04 Cr | ₹0.84 Cr | ₹0.69 Cr | ₹0.55 Cr | ₹0.49 Cr |
Workmen and Staff Welfare Expenses | ₹1.57 Cr | ₹1.25 Cr | ₹1.32 Cr | ₹0.81 Cr | ₹0.69 Cr |
Other Employees Cost | ₹0.17 Cr | ₹0.90 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.10 Cr |
Other Manufacturing Expenses | ₹0.93 Cr | ₹0.87 Cr | ₹7.03 Cr | ₹5.23 Cr | ₹5.07 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.66 Cr | ₹0.73 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.43 Cr |
Repairs and Maintenance | - | - | ₹5.84 Cr | ₹4.25 Cr | ₹3.87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.27 Cr | ₹0.14 Cr | ₹0.85 Cr | ₹0.66 Cr | ₹0.78 Cr |
General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹5.61 Cr | ₹3.87 Cr | ₹5.02 Cr |
Rent , Rates & Taxes | ₹0.34 Cr | ₹0.21 Cr | ₹0.52 Cr | ₹0.14 Cr | ₹0.12 Cr |
Insurance | ₹0.59 Cr | ₹0.57 Cr | ₹0.58 Cr | ₹0.35 Cr | ₹0.50 Cr |
Printing and stationery | ₹0.29 Cr | ₹0.22 Cr | ₹0.45 Cr | ₹0.37 Cr | ₹0.36 Cr |
Professional and legal fees | ₹1.91 Cr | ₹2.59 Cr | ₹0.78 Cr | ₹0.63 Cr | ₹0.68 Cr |
Traveling and conveyance | ₹3.43 Cr | ₹2.35 Cr | ₹0.74 Cr | ₹0.53 Cr | ₹1.39 Cr |
Other Administration | ₹9.92 Cr | ₹7.91 Cr | ₹2.54 Cr | ₹1.87 Cr | ₹1.97 Cr |
Selling and Distribution Expenses | ₹5.06 Cr | ₹3.76 Cr | ₹4.08 Cr | ₹3.11 Cr | ₹2.53 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.06 Cr | - | - | - |
Sales Commissions & Incentives | ₹0.50 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.16 Cr |
Freight and Forwarding | ₹4.43 Cr | ₹3.31 Cr | ₹3.82 Cr | ₹2.49 Cr | ₹2.22 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.48 Cr | ₹0.15 Cr |
Miscellaneous Expenses | ₹1.43 Cr | ₹1.22 Cr | ₹0.52 Cr | ₹1.16 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.47 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.95 Cr | ₹1.22 Cr | ₹0.52 Cr | ₹1.16 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹256 Cr | ₹216 Cr | ₹194 Cr | ₹122 Cr | ₹122 Cr |
Operating Profit (Excl OI) | ₹62 Cr | ₹53 Cr | ₹47 Cr | ₹23 Cr | ₹22 Cr |
Other Income | ₹3.84 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.60 Cr |
Interest Received | ₹2.78 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.54 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.06 Cr | ₹0.02 Cr | ₹0.14 Cr | - | - |
Operating Profit | ₹66 Cr | ₹53 Cr | ₹47 Cr | ₹23 Cr | ₹23 Cr |
Interest | ₹2.63 Cr | ₹3.76 Cr | ₹6.61 Cr | ₹9.20 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.76 Cr | ₹2.85 Cr | ₹3.95 Cr | ₹5.31 Cr | ₹7.68 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.65 Cr | ₹0.77 Cr | ₹0.51 Cr | ₹0.74 Cr | ₹0.58 Cr |
Other Interest | ₹0.22 Cr | ₹0.15 Cr | ₹2.15 Cr | ₹3.15 Cr | ₹3.36 Cr |
PBDT | ₹64 Cr | ₹50 Cr | ₹41 Cr | ₹13 Cr | ₹11 Cr |
Depreciation | ₹6.26 Cr | ₹5.22 Cr | ₹4.18 Cr | ₹3.78 Cr | ₹3.92 Cr |
Profit Before Taxation & Exceptional Items | ₹57 Cr | ₹44 Cr | ₹36 Cr | ₹9.68 Cr | ₹7.13 Cr |
Exceptional Income / Expenses | - | ₹-3.08 Cr | ₹0.41 Cr | ₹-1.63 Cr | ₹-3.57 Cr |
Profit Before Tax | ₹57 Cr | ₹41 Cr | ₹37 Cr | ₹8.05 Cr | ₹3.55 Cr |
Provision for Tax | ₹16 Cr | ₹11 Cr | ₹9.36 Cr | ₹2.04 Cr | ₹-1.14 Cr |
Current Income Tax | ₹14 Cr | ₹10 Cr | ₹8.33 Cr | - | - |
Deferred Tax | ₹0.44 Cr | ₹0.22 Cr | ₹1.03 Cr | ₹2.04 Cr | ₹-1.14 Cr |
Other taxes | ₹0.92 Cr | ₹0.67 Cr | ₹0.00 Cr | - | - |
Profit After Tax | ₹42 Cr | ₹30 Cr | ₹28 Cr | ₹6.01 Cr | ₹4.69 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹42 Cr | ₹30 Cr | ₹28 Cr | ₹6.01 Cr | ₹4.69 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹67 Cr | ₹39 Cr | ₹12 Cr | ₹5.64 Cr | ₹0.67 Cr |
Appropriations | ₹109 Cr | ₹69 Cr | ₹39 Cr | ₹12 Cr | ₹5.36 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.28 Cr | ₹2.28 Cr | - | ₹0.00 Cr | ₹-0.28 Cr |
Equity Dividend % | ₹12.50 | ₹10.00 | ₹10.00 | - | - |
Earnings Per Share | ₹3.23 | ₹2.64 | ₹12.03 | ₹2.63 | ₹2.05 |
Adjusted EPS | ₹3.23 | ₹2.64 | ₹2.41 | ₹0.53 | ₹0.41 |
Compare Income Statement of peers of AEROFLEX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AEROFLEX INDUSTRIES | ₹2,649.4 Cr | -6% | 13.5% | 45.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,641.0 Cr | -8% | 5.6% | 72.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,915.5 Cr | -5% | 3.2% | 29.3% | Stock Analytics | |
THERMAX | ₹55,395.2 Cr | -5.2% | 6.3% | 55.2% | Stock Analytics | |
TRIVENI TURBINE | ₹24,007.7 Cr | -7.8% | 8.3% | 91.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,013.6 Cr | -7.1% | -2.2% | 64.4% | Stock Analytics |
AEROFLEX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AEROFLEX INDUSTRIES | -6% |
13.5% |
45.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses