Home > Income Statement > ADOR WELDING

ADOR WELDING
Income Statement

COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹884 Cr₹777 Cr₹661 Cr₹447 Cr₹526 Cr
     Sales ₹877 Cr₹771 Cr₹656 Cr₹445 Cr₹523 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.28 Cr₹0.59 Cr₹0.54 Cr₹0.46 Cr₹0.74 Cr
     Revenue from property development -----
     Other Operational Income ₹5.11 Cr₹5.61 Cr₹4.48 Cr₹1.94 Cr₹2.22 Cr
Less: Excise Duty -----
Net Sales ₹884 Cr₹777 Cr₹661 Cr₹447 Cr₹526 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹-14 Cr₹-9.90 Cr₹-12 Cr₹-0.58 Cr
Raw Material Consumed ₹577 Cr₹537 Cr₹480 Cr₹336 Cr₹369 Cr
     Opening Raw Materials ₹48 Cr₹38 Cr₹20 Cr₹32 Cr₹22 Cr
     Purchases Raw Materials ₹567 Cr₹520 Cr₹439 Cr₹315 Cr₹372 Cr
     Closing Raw Materials ₹67 Cr₹48 Cr₹38 Cr₹20 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹26 Cr₹59 Cr₹9.47 Cr₹6.53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹16 Cr₹15 Cr₹10 Cr₹11 Cr
     Electricity & Power ₹16 Cr₹16 Cr₹15 Cr₹10 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹57 Cr₹49 Cr₹38 Cr₹42 Cr
     Salaries, Wages & Bonus ₹61 Cr₹47 Cr₹41 Cr₹32 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹3.36 Cr₹2.74 Cr₹2.78 Cr₹2.26 Cr₹2.97 Cr
     Workmen and Staff Welfare Expenses ₹7.04 Cr₹5.78 Cr₹4.25 Cr₹2.54 Cr₹4.24 Cr
     Other Employees Cost ₹1.66 Cr₹1.03 Cr₹0.77 Cr₹0.81 Cr₹0.47 Cr
Other Manufacturing Expenses ₹36 Cr₹28 Cr₹23 Cr₹17 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹8.60 Cr₹7.32 Cr₹5.17 Cr₹5.78 Cr
     Repairs and Maintenance ₹3.22 Cr₹2.05 Cr₹1.75 Cr₹1.24 Cr₹1.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹18 Cr₹14 Cr₹10 Cr₹11 Cr
General and Administration Expenses ₹28 Cr₹23 Cr₹19 Cr₹13 Cr₹15 Cr
     Rent , Rates & Taxes ₹4.85 Cr₹4.15 Cr₹3.13 Cr₹0.63 Cr₹1.09 Cr
     Insurance ₹0.82 Cr₹0.92 Cr₹0.42 Cr₹0.44 Cr₹0.50 Cr
     Printing and stationery ₹1.43 Cr₹0.85 Cr₹0.60 Cr₹0.57 Cr₹0.85 Cr
     Professional and legal fees ₹6.27 Cr₹4.98 Cr₹3.78 Cr₹3.30 Cr₹2.18 Cr
     Traveling and conveyance ₹7.72 Cr₹6.12 Cr₹4.67 Cr₹2.83 Cr₹7.02 Cr
     Other Administration ₹6.79 Cr₹6.07 Cr₹6.04 Cr₹5.20 Cr₹3.16 Cr
Selling and Distribution Expenses ₹35 Cr₹28 Cr₹17 Cr₹9.26 Cr₹12 Cr
     Advertisement & Sales Promotion ₹4.33 Cr₹1.98 Cr₹0.31 Cr₹0.33 Cr₹1.45 Cr
     Sales Commissions & Incentives ₹1.59 Cr₹0.49 Cr₹0.54 Cr₹0.46 Cr-
     Freight and Forwarding ₹26 Cr₹24 Cr₹14 Cr₹6.87 Cr₹8.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.47 Cr₹1.83 Cr₹1.68 Cr₹1.60 Cr₹2.49 Cr
Miscellaneous Expenses ₹13 Cr₹13 Cr₹9.80 Cr₹15 Cr₹17 Cr
     Bad debts /advances written off ₹0.36 Cr₹0.29 Cr₹0.24 Cr₹7.57 Cr₹0.36 Cr
     Provision for doubtful debts ₹1.94 Cr₹4.92 Cr₹1.06 Cr₹0.72 Cr₹5.76 Cr
     Losson disposal of fixed assets(net) --₹0.10 Cr₹1.32 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.59 Cr
     Other Miscellaneous Expenses ₹11 Cr₹7.29 Cr₹8.40 Cr₹5.57 Cr₹9.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹793 Cr₹688 Cr₹601 Cr₹426 Cr₹484 Cr
Operating Profit (Excl OI) ₹91 Cr₹89 Cr₹60 Cr₹22 Cr₹42 Cr
Other Income ₹13 Cr₹6.67 Cr₹5.48 Cr₹7.31 Cr₹9.08 Cr
     Interest Received ₹1.41 Cr₹1.16 Cr₹0.86 Cr₹0.60 Cr₹0.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr₹0.11 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹1.45 Cr₹0.61 Cr₹0.70 Cr₹0.95 Cr₹0.56 Cr
     Foreign Exchange Gains ₹2.52 Cr₹0.93 Cr₹1.00 Cr₹1.96 Cr₹3.30 Cr
     Others ₹7.28 Cr₹3.86 Cr₹2.92 Cr₹3.80 Cr₹4.24 Cr
Operating Profit ₹104 Cr₹95 Cr₹66 Cr₹29 Cr₹51 Cr
Interest ₹5.36 Cr₹3.80 Cr₹5.80 Cr₹8.16 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.09 Cr₹1.66 Cr₹2.42 Cr₹4.87 Cr₹6.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.34 Cr₹1.44 Cr₹2.08 Cr₹1.75 Cr₹2.95 Cr
     Other Interest ₹0.93 Cr₹0.70 Cr₹1.30 Cr₹1.54 Cr₹0.26 Cr
PBDT ₹99 Cr₹92 Cr₹60 Cr₹21 Cr₹41 Cr
Depreciation ₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹86 Cr₹80 Cr₹49 Cr₹9.69 Cr₹30 Cr
Exceptional Income / Expenses -₹-0.80 Cr₹8.98 Cr₹-25 Cr-
Profit Before Tax ₹86 Cr₹79 Cr₹58 Cr₹-16 Cr₹30 Cr
Provision for Tax ₹22 Cr₹20 Cr₹13 Cr₹-3.69 Cr₹4.45 Cr
     Current Income Tax ₹21 Cr₹22 Cr₹15 Cr₹1.36 Cr₹9.82 Cr
     Deferred Tax ₹0.44 Cr₹-1.73 Cr₹-1.68 Cr₹-5.27 Cr₹-4.10 Cr
     Other taxes ₹0.56 Cr₹-0.19 Cr₹0.14 Cr₹0.22 Cr₹-1.27 Cr
Profit After Tax ₹63 Cr₹59 Cr₹45 Cr₹-12 Cr₹26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹155 Cr₹118 Cr₹75 Cr₹89 Cr₹89 Cr
Appropriations ₹218 Cr₹177 Cr₹120 Cr₹77 Cr₹114 Cr
     General Reserves ₹5.93 Cr₹4.52 Cr-₹2.83 Cr₹2.39 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.82 Cr
     Other Appropriation ₹24 Cr₹18 Cr₹1.93 Cr₹-0.52 Cr₹12 Cr
Equity Dividend % ₹185.00₹175.00₹125.00-₹65.00
Earnings Per Share ₹46.46₹43.60₹33.10₹-8.82₹18.84
Adjusted EPS ₹46.46₹43.60₹33.10₹-8.82₹18.84

Compare Income Statement of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹1,543.2 Cr -1.1% -19.8% -40.4% Stock Analytics
GRAPHITE INDIA ₹8,204.8 Cr 4.6% -16.1% -22% Stock Analytics
ESAB INDIA ₹7,258.6 Cr -1.8% -5.6% -9.4% Stock Analytics
HEG ₹6,945.3 Cr 5.8% -12% 11.7% Stock Analytics
DIFFUSION ENGINEERS ₹976.5 Cr 2.5% -13.2% NA Stock Analytics
DE NORA INDIA ₹404.6 Cr 2.7% -29.9% -54.3% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

-1.1%

-19.8%

-40.4%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses