ADITYA VISION
|
ADITYA VISION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,743 Cr | ₹1,322 Cr | ₹899 Cr | ₹748 Cr | ₹797 Cr |
Sales | ₹1,720 Cr | ₹1,311 Cr | ₹893 Cr | ₹742 Cr | ₹797 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹24 Cr | ₹12 Cr | ₹6.03 Cr | ₹5.53 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,743 Cr | ₹1,322 Cr | ₹899 Cr | ₹748 Cr | ₹797 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-139 Cr | ₹-84 Cr | ₹-14 Cr | ₹-12 Cr | ₹-111 Cr |
Raw Material Consumed | ₹1,605 Cr | ₹1,195 Cr | ₹770 Cr | ₹668 Cr | ₹823 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,605 Cr | ₹1,195 Cr | ₹770 Cr | ₹668 Cr | ₹823 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹7.61 Cr | ₹5.94 Cr | ₹2.95 Cr | ₹5.92 Cr |
Electricity & Power | ₹11 Cr | ₹7.61 Cr | ₹5.94 Cr | ₹2.95 Cr | ₹5.92 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹57 Cr | ₹40 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹47 Cr | ₹36 Cr | ₹28 Cr | ₹23 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹1.43 Cr | ₹1.36 Cr | ₹1.08 Cr | ₹1.84 Cr | ₹8.73 Cr |
Other Employees Cost | ₹8.50 Cr | ₹2.04 Cr | - | - | - |
Operating Expenses | ₹0.61 Cr | ₹0.50 Cr | ₹1.22 Cr | ₹0.76 Cr | ₹2.19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.61 Cr | ₹0.50 Cr | ₹1.22 Cr | ₹0.76 Cr | ₹2.19 Cr |
General and Administration Expenses | ₹16 Cr | ₹13 Cr | ₹10.00 Cr | ₹2.49 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹6.42 Cr | ₹4.79 Cr | ₹3.16 Cr | - | ₹11 Cr |
Insurance | ₹0.78 Cr | ₹0.94 Cr | ₹0.53 Cr | ₹0.29 Cr | ₹0.37 Cr |
Printing and stationery | ₹1.34 Cr | ₹0.71 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹1.26 Cr |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹1.66 Cr | ₹1.08 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹1.25 Cr |
Other Administration | ₹5.94 Cr | ₹5.62 Cr | ₹4.99 Cr | ₹1.39 Cr | ₹2.35 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹11 Cr | ₹9.29 Cr | ₹6.67 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹12 Cr | ₹8.67 Cr | ₹8.27 Cr | ₹6.02 Cr | ₹9.97 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.08 Cr | ₹2.52 Cr | ₹1.03 Cr | ₹0.65 Cr | ₹2.26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹6.05 Cr | ₹3.73 Cr | ₹0.80 Cr | ₹1.51 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹2.43 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.75 Cr | ₹6.05 Cr | ₹3.73 Cr | ₹0.80 Cr | ₹1.51 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,576 Cr | ₹1,189 Cr | ₹816 Cr | ₹695 Cr | ₹772 Cr |
Operating Profit (Excl OI) | ₹167 Cr | ₹133 Cr | ₹83 Cr | ₹53 Cr | ₹25 Cr |
Other Income | ₹6.53 Cr | ₹2.94 Cr | ₹1.46 Cr | ₹3.78 Cr | ₹9.13 Cr |
Interest Received | ₹6.53 Cr | ₹2.86 Cr | ₹1.44 Cr | ₹1.83 Cr | ₹1.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.03 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.05 Cr | ₹0.01 Cr | ₹1.95 Cr | ₹7.85 Cr |
Operating Profit | ₹174 Cr | ₹136 Cr | ₹85 Cr | ₹57 Cr | ₹34 Cr |
Interest | ₹39 Cr | ₹30 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹8.05 Cr | ₹14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹8.97 Cr | - |
Other Interest | - | - | - | - | - |
PBDT | ₹135 Cr | ₹106 Cr | ₹59 Cr | ₹40 Cr | ₹21 Cr |
Depreciation | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹2.01 Cr |
Profit Before Taxation & Exceptional Items | ₹107 Cr | ₹86 Cr | ₹43 Cr | ₹27 Cr | ₹19 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹107 Cr | ₹86 Cr | ₹43 Cr | ₹27 Cr | ₹19 Cr |
Provision for Tax | ₹30 Cr | ₹22 Cr | ₹7.86 Cr | ₹6.88 Cr | ₹4.72 Cr |
Current Income Tax | ₹29 Cr | ₹23 Cr | ₹12 Cr | ₹8.18 Cr | ₹4.53 Cr |
Deferred Tax | ₹0.70 Cr | ₹-1.25 Cr | ₹-4.48 Cr | ₹-1.30 Cr | ₹0.19 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹77 Cr | ₹64 Cr | ₹35 Cr | ₹20 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹124 Cr | ₹67 Cr | ₹37 Cr | ₹22 Cr | ₹12 Cr |
Appropriations | ₹201 Cr | ₹131 Cr | ₹73 Cr | ₹42 Cr | ₹26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9.02 Cr | ₹7.22 Cr | ₹6.01 Cr | ₹5.09 Cr | ₹0.87 Cr |
Equity Dividend % | ₹141.00 | ₹75.00 | ₹60.00 | ₹50.00 | ₹25.00 |
Earnings Per Share | ₹60.12 | ₹53.33 | ₹29.33 | ₹17.00 | ₹9.94 |
Adjusted EPS | ₹60.12 | ₹53.33 | ₹29.33 | ₹17.00 | ₹9.94 |
Compare Income Statement of peers of ADITYA VISION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADITYA VISION | ₹6,439.5 Cr | -2.8% | 2.7% | 33.1% | Stock Analytics | |
AVENUE SUPERMARTS | ₹226,393.0 Cr | -9.4% | -4.7% | -8.2% | Stock Analytics | |
TRENT | ₹219,089.0 Cr | -7.9% | -11.9% | 96.3% | Stock Analytics | |
METRO BRANDS | ₹32,959.2 Cr | -3.3% | -4.9% | -5.7% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹28,960.5 Cr | 1.1% | -10.4% | 14.7% | Stock Analytics | |
BATA INDIA | ₹17,293.4 Cr | -5.3% | -6.2% | -12.9% | Stock Analytics |
ADITYA VISION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADITYA VISION | -2.8% |
2.7% |
33.1% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses