Home > Income Statement > ADITYA VISION

ADITYA VISION
Income Statement

ADITYA VISION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ADITYA VISION
Please provide your vote to see the results

ADITYA VISION Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr₹797 Cr
     Sales ₹1,720 Cr₹1,311 Cr₹893 Cr₹742 Cr₹797 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹12 Cr₹6.03 Cr₹5.53 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr₹797 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-139 Cr₹-84 Cr₹-14 Cr₹-12 Cr₹-111 Cr
Raw Material Consumed ₹1,605 Cr₹1,195 Cr₹770 Cr₹668 Cr₹823 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,605 Cr₹1,195 Cr₹770 Cr₹668 Cr₹823 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹7.61 Cr₹5.94 Cr₹2.95 Cr₹5.92 Cr
     Electricity & Power ₹11 Cr₹7.61 Cr₹5.94 Cr₹2.95 Cr₹5.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹40 Cr₹29 Cr₹25 Cr₹22 Cr
     Salaries, Wages & Bonus ₹47 Cr₹36 Cr₹28 Cr₹23 Cr₹13 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹1.43 Cr₹1.36 Cr₹1.08 Cr₹1.84 Cr₹8.73 Cr
     Other Employees Cost ₹8.50 Cr₹2.04 Cr---
Operating Expenses ₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr₹2.19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr₹2.19 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹10.00 Cr₹2.49 Cr₹16 Cr
     Rent , Rates & Taxes ₹6.42 Cr₹4.79 Cr₹3.16 Cr-₹11 Cr
     Insurance ₹0.78 Cr₹0.94 Cr₹0.53 Cr₹0.29 Cr₹0.37 Cr
     Printing and stationery ₹1.34 Cr₹0.71 Cr₹0.58 Cr₹0.50 Cr₹1.26 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹1.66 Cr₹1.08 Cr₹0.75 Cr₹0.32 Cr₹1.25 Cr
     Other Administration ₹5.94 Cr₹5.62 Cr₹4.99 Cr₹1.39 Cr₹2.35 Cr
Selling and Distribution Expenses ₹15 Cr₹11 Cr₹9.29 Cr₹6.67 Cr₹12 Cr
     Advertisement & Sales Promotion ₹12 Cr₹8.67 Cr₹8.27 Cr₹6.02 Cr₹9.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.08 Cr₹2.52 Cr₹1.03 Cr₹0.65 Cr₹2.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹6.05 Cr₹3.73 Cr₹0.80 Cr₹1.51 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹2.43 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.75 Cr₹6.05 Cr₹3.73 Cr₹0.80 Cr₹1.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,576 Cr₹1,189 Cr₹816 Cr₹695 Cr₹772 Cr
Operating Profit (Excl OI) ₹167 Cr₹133 Cr₹83 Cr₹53 Cr₹25 Cr
Other Income ₹6.53 Cr₹2.94 Cr₹1.46 Cr₹3.78 Cr₹9.13 Cr
     Interest Received ₹6.53 Cr₹2.86 Cr₹1.44 Cr₹1.83 Cr₹1.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -₹0.05 Cr₹0.01 Cr₹1.95 Cr₹7.85 Cr
Operating Profit ₹174 Cr₹136 Cr₹85 Cr₹57 Cr₹34 Cr
Interest ₹39 Cr₹30 Cr₹25 Cr₹17 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹17 Cr₹15 Cr₹8.05 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹12 Cr₹11 Cr₹8.97 Cr-
     Other Interest -----
PBDT ₹135 Cr₹106 Cr₹59 Cr₹40 Cr₹21 Cr
Depreciation ₹29 Cr₹20 Cr₹16 Cr₹13 Cr₹2.01 Cr
Profit Before Taxation & Exceptional Items ₹107 Cr₹86 Cr₹43 Cr₹27 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹107 Cr₹86 Cr₹43 Cr₹27 Cr₹19 Cr
Provision for Tax ₹30 Cr₹22 Cr₹7.86 Cr₹6.88 Cr₹4.72 Cr
     Current Income Tax ₹29 Cr₹23 Cr₹12 Cr₹8.18 Cr₹4.53 Cr
     Deferred Tax ₹0.70 Cr₹-1.25 Cr₹-4.48 Cr₹-1.30 Cr₹0.19 Cr
     Other taxes -----
Profit After Tax ₹77 Cr₹64 Cr₹35 Cr₹20 Cr₹14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹124 Cr₹67 Cr₹37 Cr₹22 Cr₹12 Cr
Appropriations ₹201 Cr₹131 Cr₹73 Cr₹42 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.02 Cr₹7.22 Cr₹6.01 Cr₹5.09 Cr₹0.87 Cr
Equity Dividend % ₹141.00₹75.00₹60.00₹50.00₹25.00
Earnings Per Share ₹60.12₹53.33₹29.33₹17.00₹9.94
Adjusted EPS ₹60.12₹53.33₹29.33₹17.00₹9.94

Compare Income Statement of peers of ADITYA VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA VISION ₹6,439.5 Cr -2.8% 2.7% 33.1% Stock Analytics
AVENUE SUPERMARTS ₹226,393.0 Cr -9.4% -4.7% -8.2% Stock Analytics
TRENT ₹219,089.0 Cr -7.9% -11.9% 96.3% Stock Analytics
METRO BRANDS ₹32,959.2 Cr -3.3% -4.9% -5.7% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹28,960.5 Cr 1.1% -10.4% 14.7% Stock Analytics
BATA INDIA ₹17,293.4 Cr -5.3% -6.2% -12.9% Stock Analytics


ADITYA VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

-2.8%

2.7%

33.1%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses