ADITYA BIRLA FASHION AND RETAIL
|
ADITYA BIRLA FASHION AND RETAIL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹16,462 Cr | ₹14,242 Cr | ₹9,404 Cr | ₹6,113 Cr | ₹9,837 Cr |
Sales | ₹16,345 Cr | ₹14,177 Cr | ₹9,352 Cr | ₹6,074 Cr | ₹9,771 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹87 Cr | ₹41 Cr | ₹27 Cr | ₹20 Cr | ₹46 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹30 Cr | ₹25 Cr | ₹25 Cr | ₹19 Cr | ₹20 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹13,996 Cr | ₹12,418 Cr | ₹8,136 Cr | ₹5,249 Cr | ₹8,788 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹180 Cr | ₹-1,241 Cr | ₹-940 Cr | ₹615 Cr | ₹-362 Cr |
Raw Material Consumed | ₹6,087 Cr | ₹6,793 Cr | ₹4,661 Cr | ₹1,948 Cr | ₹4,586 Cr |
Opening Raw Materials | ₹274 Cr | ₹308 Cr | ₹196 Cr | ₹188 Cr | ₹125 Cr |
Purchases Raw Materials | ₹1,454 Cr | ₹1,213 Cr | ₹979 Cr | ₹429 Cr | ₹849 Cr |
Closing Raw Materials | ₹269 Cr | ₹274 Cr | ₹308 Cr | ₹196 Cr | ₹188 Cr |
Other Direct Purchases / Brought in cost | ₹4,627 Cr | ₹5,547 Cr | ₹3,793 Cr | ₹1,527 Cr | ₹3,801 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹245 Cr | ₹183 Cr | ₹111 Cr | ₹85 Cr | ₹144 Cr |
Electricity & Power | ₹245 Cr | ₹183 Cr | ₹111 Cr | ₹85 Cr | ₹144 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,826 Cr | ₹1,563 Cr | ₹1,159 Cr | ₹865 Cr | ₹1,068 Cr |
Salaries, Wages & Bonus | ₹1,596 Cr | ₹1,350 Cr | ₹1,012 Cr | ₹758 Cr | ₹918 Cr |
Contributions to EPF & Pension Funds | ₹99 Cr | ₹77 Cr | ₹59 Cr | ₹51 Cr | ₹55 Cr |
Workmen and Staff Welfare Expenses | ₹80 Cr | ₹83 Cr | ₹41 Cr | ₹29 Cr | ₹58 Cr |
Other Employees Cost | ₹52 Cr | ₹53 Cr | ₹47 Cr | ₹27 Cr | ₹37 Cr |
Operating Expenses | ₹904 Cr | ₹713 Cr | ₹461 Cr | ₹317 Cr | ₹407 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹220 Cr | ₹165 Cr | ₹98 Cr | ₹52 Cr | ₹75 Cr |
Repairs and Maintenance | ₹358 Cr | ₹274 Cr | ₹191 Cr | ₹159 Cr | ₹190 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹325 Cr | ₹274 Cr | ₹172 Cr | ₹106 Cr | ₹142 Cr |
General and Administration Expenses | ₹2,128 Cr | ₹1,881 Cr | ₹1,053 Cr | ₹553 Cr | ₹1,174 Cr |
Rent , Rates & Taxes | ₹1,002 Cr | ₹922 Cr | ₹409 Cr | ₹31 Cr | ₹500 Cr |
Insurance | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Printing and stationery | ₹237 Cr | ₹209 Cr | ₹154 Cr | ₹90 Cr | ₹93 Cr |
Professional and legal fees | ₹234 Cr | ₹179 Cr | ₹115 Cr | ₹125 Cr | ₹125 Cr |
Traveling and conveyance | ₹137 Cr | ₹137 Cr | ₹58 Cr | ₹29 Cr | ₹99 Cr |
Other Administration | ₹499 Cr | ₹419 Cr | ₹307 Cr | ₹267 Cr | ₹346 Cr |
Selling and Distribution Expenses | ₹973 Cr | ₹861 Cr | ₹435 Cr | ₹229 Cr | ₹452 Cr |
Advertisement & Sales Promotion | ₹760 Cr | ₹652 Cr | ₹293 Cr | ₹120 Cr | ₹364 Cr |
Sales Commissions & Incentives | ₹212 Cr | ₹206 Cr | ₹140 Cr | ₹108 Cr | ₹87 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.37 Cr | ₹2.36 Cr | ₹1.32 Cr | ₹0.66 Cr | ₹0.51 Cr |
Miscellaneous Expenses | ₹136 Cr | ₹108 Cr | ₹59 Cr | ₹55 Cr | ₹62 Cr |
Bad debts /advances written off | ₹2.37 Cr | ₹0.13 Cr | ₹1.22 Cr | ₹1.89 Cr | ₹0.06 Cr |
Provision for doubtful debts | ₹12 Cr | ₹3.33 Cr | ₹7.17 Cr | ₹14 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | ₹4.48 Cr | ₹0.13 Cr | - | ₹0.72 Cr | ₹2.77 Cr |
Losson foreign exchange fluctuations | ₹8.50 Cr | ₹7.98 Cr | ₹9.16 Cr | ₹8.85 Cr | ₹2.71 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹108 Cr | ₹97 Cr | ₹42 Cr | ₹30 Cr | ₹45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹12,479 Cr | ₹10,861 Cr | ₹6,998 Cr | ₹4,667 Cr | ₹7,531 Cr |
Operating Profit (Excl OI) | ₹1,517 Cr | ₹1,557 Cr | ₹1,138 Cr | ₹582 Cr | ₹1,257 Cr |
Other Income | ₹238 Cr | ₹116 Cr | ₹101 Cr | ₹73 Cr | ₹65 Cr |
Interest Received | ₹26 Cr | ₹10 Cr | ₹9.38 Cr | ₹2.42 Cr | ₹5.24 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹50 Cr | ₹20 Cr | ₹15 Cr | ₹22 Cr | ₹13 Cr |
Profits on sale of Investments | ₹37 Cr | ₹23 Cr | ₹20 Cr | ₹3.29 Cr | ₹4.85 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹124 Cr | ₹63 Cr | ₹56 Cr | ₹46 Cr | ₹42 Cr |
Operating Profit | ₹1,755 Cr | ₹1,674 Cr | ₹1,239 Cr | ₹656 Cr | ₹1,322 Cr |
Interest | ₹941 Cr | ₹536 Cr | ₹389 Cr | ₹530 Cr | ₹469 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹385 Cr | ₹142 Cr | ₹134 Cr | ₹268 Cr | ₹210 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹69 Cr | ₹65 Cr | ₹39 Cr | ₹35 Cr | ₹45 Cr |
Other Interest | ₹488 Cr | ₹329 Cr | ₹217 Cr | ₹227 Cr | ₹215 Cr |
PBDT | ₹814 Cr | ₹1,138 Cr | ₹850 Cr | ₹126 Cr | ₹852 Cr |
Depreciation | ₹1,655 Cr | ₹1,227 Cr | ₹997 Cr | ₹963 Cr | ₹885 Cr |
Profit Before Taxation & Exceptional Items | ₹-842 Cr | ₹-89 Cr | ₹-147 Cr | ₹-837 Cr | ₹-33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-829 Cr | ₹-82 Cr | ₹-145 Cr | ₹-838 Cr | ₹-33 Cr |
Provision for Tax | ₹-93 Cr | ₹-23 Cr | ₹-27 Cr | ₹-102 Cr | ₹132 Cr |
Current Income Tax | ₹35 Cr | ₹16 Cr | ₹21 Cr | ₹40 Cr | ₹0.01 Cr |
Deferred Tax | ₹-128 Cr | ₹-37 Cr | ₹-47 Cr | ₹-142 Cr | ₹110 Cr |
Other taxes | ₹0.09 Cr | ₹-2.22 Cr | - | - | ₹22 Cr |
Profit After Tax | ₹-736 Cr | ₹-59 Cr | ₹-118 Cr | ₹-736 Cr | ₹-165 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹108 Cr | ₹23 Cr | ₹9.64 Cr | ₹63 Cr | ₹2.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-628 Cr | ₹-36 Cr | ₹-109 Cr | ₹-673 Cr | ₹-163 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,470 Cr | ₹-1,265 Cr | ₹-1,117 Cr | ₹-445 Cr | ₹-152 Cr |
Appropriations | ₹-2,098 Cr | ₹-1,301 Cr | ₹-1,226 Cr | ₹-1,117 Cr | ₹-315 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹127 Cr | ₹168 Cr | ₹39 Cr | - | ₹130 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-6.19 | ₹-0.38 | ₹-1.16 | ₹-7.35 | ₹-2.11 |
Adjusted EPS | ₹-6.19 | ₹-0.38 | ₹-1.16 | ₹-7.35 | ₹-2.11 |
Compare Income Statement of peers of ADITYA BIRLA FASHION AND RETAIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADITYA BIRLA FASHION AND RETAIL | ₹30,234.6 Cr | -6% | -0.8% | 24.4% | Stock Analytics | |
TRENT | ₹242,762.0 Cr | -2.4% | 5.7% | 138.8% | Stock Analytics | |
AVENUE SUPERMARTS | ₹221,802.0 Cr | -6% | -5.8% | -12.7% | Stock Analytics | |
METRO BRANDS | ₹35,041.7 Cr | -0.2% | 14.7% | -1.5% | Stock Analytics | |
BATA INDIA | ₹17,261.9 Cr | -6.4% | 4.8% | -18.2% | Stock Analytics | |
REDTAPE | ₹11,814.9 Cr | 0.5% | 6% | 87.1% | Stock Analytics |
ADITYA BIRLA FASHION AND RETAIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADITYA BIRLA FASHION AND RETAIL | -6% |
-0.8% |
24.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses