Home > Income Statement > ADITYA BIRLA FASHION AND RETAIL

ADITYA BIRLA FASHION AND RETAIL
Income Statement

COMMUNITY POLL
for ADITYA BIRLA FASHION AND RETAIL
Please provide your vote to see the results

ADITYA BIRLA FASHION AND RETAIL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹16,462 Cr₹14,242 Cr₹9,404 Cr₹6,113 Cr₹9,837 Cr
     Sales ₹16,345 Cr₹14,177 Cr₹9,352 Cr₹6,074 Cr₹9,771 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹87 Cr₹41 Cr₹27 Cr₹20 Cr₹46 Cr
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹25 Cr₹25 Cr₹19 Cr₹20 Cr
Less: Excise Duty -----
Operating Income (Net) ₹13,996 Cr₹12,418 Cr₹8,136 Cr₹5,249 Cr₹8,788 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹180 Cr₹-1,241 Cr₹-940 Cr₹615 Cr₹-362 Cr
Raw Material Consumed ₹6,087 Cr₹6,793 Cr₹4,661 Cr₹1,948 Cr₹4,586 Cr
     Opening Raw Materials ₹274 Cr₹308 Cr₹196 Cr₹188 Cr₹125 Cr
     Purchases Raw Materials ₹1,454 Cr₹1,213 Cr₹979 Cr₹429 Cr₹849 Cr
     Closing Raw Materials ₹269 Cr₹274 Cr₹308 Cr₹196 Cr₹188 Cr
     Other Direct Purchases / Brought in cost ₹4,627 Cr₹5,547 Cr₹3,793 Cr₹1,527 Cr₹3,801 Cr
     Other raw material cost -----
Power & Fuel Cost ₹245 Cr₹183 Cr₹111 Cr₹85 Cr₹144 Cr
     Electricity & Power ₹245 Cr₹183 Cr₹111 Cr₹85 Cr₹144 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,826 Cr₹1,563 Cr₹1,159 Cr₹865 Cr₹1,068 Cr
     Salaries, Wages & Bonus ₹1,596 Cr₹1,350 Cr₹1,012 Cr₹758 Cr₹918 Cr
     Contributions to EPF & Pension Funds ₹99 Cr₹77 Cr₹59 Cr₹51 Cr₹55 Cr
     Workmen and Staff Welfare Expenses ₹80 Cr₹83 Cr₹41 Cr₹29 Cr₹58 Cr
     Other Employees Cost ₹52 Cr₹53 Cr₹47 Cr₹27 Cr₹37 Cr
Operating Expenses ₹904 Cr₹713 Cr₹461 Cr₹317 Cr₹407 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹220 Cr₹165 Cr₹98 Cr₹52 Cr₹75 Cr
     Repairs and Maintenance ₹358 Cr₹274 Cr₹191 Cr₹159 Cr₹190 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹325 Cr₹274 Cr₹172 Cr₹106 Cr₹142 Cr
General and Administration Expenses ₹2,128 Cr₹1,881 Cr₹1,053 Cr₹553 Cr₹1,174 Cr
     Rent , Rates & Taxes ₹1,002 Cr₹922 Cr₹409 Cr₹31 Cr₹500 Cr
     Insurance ₹18 Cr₹15 Cr₹11 Cr₹11 Cr₹11 Cr
     Printing and stationery ₹237 Cr₹209 Cr₹154 Cr₹90 Cr₹93 Cr
     Professional and legal fees ₹234 Cr₹179 Cr₹115 Cr₹125 Cr₹125 Cr
     Traveling and conveyance ₹137 Cr₹137 Cr₹58 Cr₹29 Cr₹99 Cr
     Other Administration ₹499 Cr₹419 Cr₹307 Cr₹267 Cr₹346 Cr
Selling and Distribution Expenses ₹973 Cr₹861 Cr₹435 Cr₹229 Cr₹452 Cr
     Advertisement & Sales Promotion ₹760 Cr₹652 Cr₹293 Cr₹120 Cr₹364 Cr
     Sales Commissions & Incentives ₹212 Cr₹206 Cr₹140 Cr₹108 Cr₹87 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.37 Cr₹2.36 Cr₹1.32 Cr₹0.66 Cr₹0.51 Cr
Miscellaneous Expenses ₹136 Cr₹108 Cr₹59 Cr₹55 Cr₹62 Cr
     Bad debts /advances written off ₹2.37 Cr₹0.13 Cr₹1.22 Cr₹1.89 Cr₹0.06 Cr
     Provision for doubtful debts ₹12 Cr₹3.33 Cr₹7.17 Cr₹14 Cr₹11 Cr
     Losson disposal of fixed assets(net) ₹4.48 Cr₹0.13 Cr-₹0.72 Cr₹2.77 Cr
     Losson foreign exchange fluctuations ₹8.50 Cr₹7.98 Cr₹9.16 Cr₹8.85 Cr₹2.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹108 Cr₹97 Cr₹42 Cr₹30 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12,479 Cr₹10,861 Cr₹6,998 Cr₹4,667 Cr₹7,531 Cr
Operating Profit (Excl OI) ₹1,517 Cr₹1,557 Cr₹1,138 Cr₹582 Cr₹1,257 Cr
Other Income ₹238 Cr₹116 Cr₹101 Cr₹73 Cr₹65 Cr
     Interest Received ₹26 Cr₹10 Cr₹9.38 Cr₹2.42 Cr₹5.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹50 Cr₹20 Cr₹15 Cr₹22 Cr₹13 Cr
     Profits on sale of Investments ₹37 Cr₹23 Cr₹20 Cr₹3.29 Cr₹4.85 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹124 Cr₹63 Cr₹56 Cr₹46 Cr₹42 Cr
Operating Profit ₹1,755 Cr₹1,674 Cr₹1,239 Cr₹656 Cr₹1,322 Cr
Interest ₹941 Cr₹536 Cr₹389 Cr₹530 Cr₹469 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹385 Cr₹142 Cr₹134 Cr₹268 Cr₹210 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹69 Cr₹65 Cr₹39 Cr₹35 Cr₹45 Cr
     Other Interest ₹488 Cr₹329 Cr₹217 Cr₹227 Cr₹215 Cr
PBDT ₹814 Cr₹1,138 Cr₹850 Cr₹126 Cr₹852 Cr
Depreciation ₹1,655 Cr₹1,227 Cr₹997 Cr₹963 Cr₹885 Cr
Profit Before Taxation & Exceptional Items ₹-842 Cr₹-89 Cr₹-147 Cr₹-837 Cr₹-33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-829 Cr₹-82 Cr₹-145 Cr₹-838 Cr₹-33 Cr
Provision for Tax ₹-93 Cr₹-23 Cr₹-27 Cr₹-102 Cr₹132 Cr
     Current Income Tax ₹35 Cr₹16 Cr₹21 Cr₹40 Cr₹0.01 Cr
     Deferred Tax ₹-128 Cr₹-37 Cr₹-47 Cr₹-142 Cr₹110 Cr
     Other taxes ₹0.09 Cr₹-2.22 Cr--₹22 Cr
Profit After Tax ₹-736 Cr₹-59 Cr₹-118 Cr₹-736 Cr₹-165 Cr
Extra items -----
Minority Interest ₹108 Cr₹23 Cr₹9.64 Cr₹63 Cr₹2.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-628 Cr₹-36 Cr₹-109 Cr₹-673 Cr₹-163 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,470 Cr₹-1,265 Cr₹-1,117 Cr₹-445 Cr₹-152 Cr
Appropriations ₹-2,098 Cr₹-1,301 Cr₹-1,226 Cr₹-1,117 Cr₹-315 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹127 Cr₹168 Cr₹39 Cr-₹130 Cr
Equity Dividend % -----
Earnings Per Share ₹-6.19₹-0.38₹-1.16₹-7.35₹-2.11
Adjusted EPS ₹-6.19₹-0.38₹-1.16₹-7.35₹-2.11

Compare Income Statement of peers of ADITYA BIRLA FASHION AND RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA BIRLA FASHION AND RETAIL ₹30,234.6 Cr -6% -0.8% 24.4% Stock Analytics
TRENT ₹242,762.0 Cr -2.4% 5.7% 138.8% Stock Analytics
AVENUE SUPERMARTS ₹221,802.0 Cr -6% -5.8% -12.7% Stock Analytics
METRO BRANDS ₹35,041.7 Cr -0.2% 14.7% -1.5% Stock Analytics
BATA INDIA ₹17,261.9 Cr -6.4% 4.8% -18.2% Stock Analytics
REDTAPE ₹11,814.9 Cr 0.5% 6% 87.1% Stock Analytics


ADITYA BIRLA FASHION AND RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA BIRLA FASHION AND RETAIL

-6%

-0.8%

24.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses