ADANI ENERGY SOLUTIONS
|
ADANI ENERGY SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹13,293 Cr | ₹11,258 Cr | ₹9,926 Cr | ₹11,416 Cr | ₹7,305 Cr |
Earning From Sale of Electrical Energy | - | - | - | - | - |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | ₹12,170 Cr | ₹9,996 Cr | ₹8,824 Cr | ₹10,017 Cr | ₹6,168 Cr |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹1,122 Cr | ₹1,261 Cr | ₹1,102 Cr | ₹1,399 Cr | ₹1,137 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹13,293 Cr | ₹11,258 Cr | ₹9,926 Cr | ₹11,416 Cr | ₹7,305 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹6,462 Cr | ₹5,144 Cr | ₹4,111 Cr | ₹5,025 Cr | ₹3,339 Cr |
Cost of power purchased | ₹4,595 Cr | ₹3,600 Cr | ₹2,670 Cr | ₹3,603 Cr | ₹2,488 Cr |
Cost of Fuel | ₹1,384 Cr | ₹1,066 Cr | ₹973 Cr | ₹1,018 Cr | ₹643 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | ₹482 Cr | ₹478 Cr | ₹469 Cr | ₹403 Cr | ₹209 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹987 Cr | ₹885 Cr | ₹931 Cr | ₹973 Cr | ₹587 Cr |
Salaries, Wages & Bonus | ₹797 Cr | ₹664 Cr | ₹729 Cr | ₹750 Cr | ₹432 Cr |
Contributions to EPF & PensionFunds | ₹67 Cr | ₹69 Cr | ₹63 Cr | ₹64 Cr | ₹37 Cr |
Workmen and Staff Welfare Expenses | ₹87 Cr | ₹102 Cr | ₹91 Cr | ₹115 Cr | ₹55 Cr |
Other Employees Cost | ₹35 Cr | ₹50 Cr | ₹48 Cr | ₹44 Cr | ₹63 Cr |
Operating Expenses | ₹591 Cr | ₹557 Cr | ₹518 Cr | ₹436 Cr | ₹271 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹59 Cr | ₹61 Cr | ₹58 Cr | ₹66 Cr | ₹41 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹532 Cr | ₹496 Cr | ₹459 Cr | ₹371 Cr | ₹215 Cr |
Other Operating Expenses | - | - | - | - | ₹14 Cr |
General and Administration Expenses | ₹382 Cr | ₹325 Cr | ₹291 Cr | ₹303 Cr | ₹245 Cr |
Rent , Rates & Taxes | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹31 Cr | ₹46 Cr |
Insurance | ₹25 Cr | ₹16 Cr | ₹28 Cr | ₹23 Cr | ₹14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹232 Cr | ₹200 Cr | ₹153 Cr | ₹165 Cr | ₹141 Cr |
Other Administration | ₹88 Cr | ₹72 Cr | ₹74 Cr | ₹83 Cr | ₹45 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹354 Cr | ₹141 Cr | ₹125 Cr | ₹425 Cr | ₹101 Cr |
Bad debts /advances written off | ₹15 Cr | ₹18 Cr | ₹27 Cr | ₹0.56 Cr | - |
Provision for doubtful debts | ₹19 Cr | - | - | ₹44 Cr | ₹12 Cr |
Losson disposal of fixed assets(net) | ₹0.20 Cr | ₹0.05 Cr | - | ₹4.58 Cr | ₹16 Cr |
Losson foreign exchange fluctuations | ₹0.46 Cr | ₹1.00 Cr | - | ₹13 Cr | ₹1.50 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹320 Cr | ₹121 Cr | ₹98 Cr | ₹364 Cr | ₹72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,775 Cr | ₹7,051 Cr | ₹5,976 Cr | ₹7,162 Cr | ₹4,543 Cr |
Operating Profit (Excl OI) | ₹4,518 Cr | ₹4,206 Cr | ₹3,950 Cr | ₹4,254 Cr | ₹2,762 Cr |
Other Income | ₹1,583 Cr | ₹1,286 Cr | ₹1,115 Cr | ₹322 Cr | ₹351 Cr |
Interest Received | ₹495 Cr | ₹509 Cr | ₹467 Cr | ₹187 Cr | ₹179 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹21 Cr | ₹10 Cr | ₹46 Cr | ₹62 Cr | ₹16 Cr |
Foreign Exchange Gains | - | - | - | ₹57 Cr | - |
Others | ₹1,067 Cr | ₹767 Cr | ₹602 Cr | ₹17 Cr | ₹157 Cr |
Operating Profit | ₹6,101 Cr | ₹5,493 Cr | ₹5,066 Cr | ₹4,576 Cr | ₹3,113 Cr |
Interest | ₹2,781 Cr | ₹2,365 Cr | ₹2,117 Cr | ₹2,295 Cr | ₹1,391 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1,415 Cr | ₹1,212 Cr | ₹1,083 Cr | ₹1,774 Cr | ₹1,073 Cr |
Intereston Fixed deposits | - | - | - | ₹55 Cr | ₹36 Cr |
Bank Charges etc | ₹42 Cr | ₹21 Cr | ₹15 Cr | ₹75 Cr | ₹21 Cr |
Other Interest | ₹1,324 Cr | ₹1,132 Cr | ₹1,018 Cr | ₹391 Cr | ₹261 Cr |
PBDT | ₹3,319 Cr | ₹3,128 Cr | ₹2,949 Cr | ₹2,281 Cr | ₹1,722 Cr |
Depreciation | ₹1,608 Cr | ₹1,427 Cr | ₹1,329 Cr | ₹1,174 Cr | ₹882 Cr |
Profit Before Taxation & Exceptional Items | ₹1,712 Cr | ₹1,700 Cr | ₹1,620 Cr | ₹1,107 Cr | ₹840 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,712 Cr | ₹1,700 Cr | ₹1,620 Cr | ₹1,107 Cr | ₹840 Cr |
Provision for Tax | ₹431 Cr | ₹465 Cr | ₹330 Cr | ₹400 Cr | ₹281 Cr |
Current Income Tax | ₹261 Cr | ₹244 Cr | ₹233 Cr | ₹214 Cr | ₹192 Cr |
Deferred Tax | ₹170 Cr | ₹221 Cr | ₹143 Cr | ₹186 Cr | ₹89 Cr |
Other taxes | ₹0.39 Cr | ₹0.52 Cr | ₹-46 Cr | ₹0.08 Cr | - |
Profit After Tax | ₹1,281 Cr | ₹1,236 Cr | ₹1,290 Cr | ₹706 Cr | ₹559 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-24 Cr | ₹-31 Cr | ₹-66 Cr | ₹35 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,256 Cr | ₹1,205 Cr | ₹1,224 Cr | ₹742 Cr | ₹559 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,955 Cr | ₹1,009 Cr | ₹578 Cr | ₹172 Cr | ₹1,061 Cr |
Appropriations | ₹3,212 Cr | ₹2,214 Cr | ₹1,802 Cr | ₹914 Cr | ₹1,620 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3,212 Cr | ₹2,214 Cr | ₹1,802 Cr | ₹914 Cr | ₹1,620 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹11.26 | ₹10.95 | ₹11.13 | ₹6.75 | ₹5.08 |
Adjusted EPS | ₹11.26 | ₹10.95 | ₹11.13 | ₹6.75 | ₹5.08 |
Compare Income Statement of peers of ADANI ENERGY SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI ENERGY SOLUTIONS | ₹104,765.4 Cr | -5.6% | -16.5% | 14.8% | Stock Analytics | |
NTPC | ₹354,995.0 Cr | -3.7% | -13.8% | 48.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹293,016.0 Cr | -2.3% | -5.1% | 48.4% | Stock Analytics | |
ADANI GREEN ENERGY | ₹223,626.0 Cr | -7.2% | -18.7% | 53.4% | Stock Analytics | |
ADANI POWER | ₹202,142.0 Cr | -6% | -14.3% | 34.8% | Stock Analytics | |
TATA POWER COMPANY | ₹130,402.0 Cr | -1.5% | -10% | 56.2% | Stock Analytics |
ADANI ENERGY SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI ENERGY SOLUTIONS | -5.6% |
-16.5% |
14.8% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses