ACCURACY SHIPPING
|
ACCURACY SHIPPING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹708 Cr | ₹877 Cr | ₹824 Cr | ₹375 Cr | ₹348 Cr |
Sales | ₹227 Cr | ₹241 Cr | ₹84 Cr | ₹2.46 Cr | ₹0.27 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹481 Cr | ₹635 Cr | ₹740 Cr | ₹372 Cr | ₹348 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.28 Cr | ₹0.57 Cr | ₹0.35 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹708 Cr | ₹877 Cr | ₹824 Cr | ₹375 Cr | ₹348 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹-17 Cr | ₹-16 Cr | ₹-0.43 Cr | ₹-0.07 Cr |
Raw Material Consumed | ₹207 Cr | ₹267 Cr | ₹131 Cr | ₹14 Cr | ₹5.06 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹207 Cr | ₹267 Cr | ₹131 Cr | ₹14 Cr | ₹5.06 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹37 Cr | ₹28 Cr | ₹14 Cr | ₹33 Cr | ₹0.28 Cr |
Electricity & Power | ₹0.98 Cr | ₹0.86 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | ₹36 Cr | ₹44 Cr | ₹45 Cr | ₹33 Cr | ₹0.17 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | ₹-16 Cr | ₹-32 Cr | - | - |
Employee Cost | ₹17 Cr | ₹14 Cr | ₹9.92 Cr | ₹6.79 Cr | ₹7.55 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹13 Cr | ₹9.39 Cr | ₹6.43 Cr | ₹7.35 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.88 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.20 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.36 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.15 Cr | - |
Operating Expenses | ₹398 Cr | ₹530 Cr | ₹622 Cr | ₹25 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | ₹0.11 Cr | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹398 Cr | ₹530 Cr | ₹622 Cr | ₹25 Cr | - |
General and Administration Expenses | ₹7.24 Cr | ₹6.56 Cr | ₹5.80 Cr | ₹4.56 Cr | ₹6.20 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.23 Cr |
Insurance | ₹2.01 Cr | ₹1.93 Cr | ₹1.80 Cr | ₹1.77 Cr | ₹1.77 Cr |
Printing and stationery | ₹0.25 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹0.07 Cr | ₹0.19 Cr |
Professional and legal fees | ₹0.45 Cr | ₹0.53 Cr | ₹0.91 Cr | ₹0.43 Cr | ₹0.43 Cr |
Traveling and conveyance | ₹0.41 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.22 Cr |
Other Administration | ₹3.55 Cr | ₹3.14 Cr | ₹2.35 Cr | ₹1.97 Cr | ₹3.35 Cr |
Selling and Distribution Expenses | ₹1.75 Cr | ₹9.42 Cr | ₹7.62 Cr | ₹260 Cr | ₹300 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.28 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.06 Cr |
Freight and Forwarding | ₹1.26 Cr | ₹8.61 Cr | ₹6.55 Cr | ₹259 Cr | ₹299 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.15 Cr | ₹0.17 Cr | ₹0.51 Cr | ₹0.08 Cr | ₹0.28 Cr |
Miscellaneous Expenses | ₹2.17 Cr | ₹3.26 Cr | ₹2.66 Cr | ₹2.42 Cr | ₹1.32 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.91 Cr | ₹1.12 Cr | ₹0.78 Cr | ₹1.78 Cr | ₹0.57 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.26 Cr | ₹2.14 Cr | ₹1.87 Cr | ₹0.65 Cr | ₹0.76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹684 Cr | ₹842 Cr | ₹777 Cr | ₹345 Cr | ₹320 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹35 Cr | ₹48 Cr | ₹30 Cr | ₹28 Cr |
Other Income | ₹0.63 Cr | ₹1.46 Cr | ₹1.64 Cr | ₹0.97 Cr | ₹1.00 Cr |
Interest Received | ₹0.52 Cr | ₹0.62 Cr | ₹0.64 Cr | ₹0.58 Cr | ₹0.71 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.53 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.11 Cr | ₹0.31 Cr | ₹1.00 Cr | ₹0.40 Cr | ₹0.29 Cr |
Operating Profit | ₹25 Cr | ₹37 Cr | ₹49 Cr | ₹31 Cr | ₹29 Cr |
Interest | ₹12 Cr | ₹12 Cr | ₹9.85 Cr | ₹6.09 Cr | ₹8.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹10 Cr | ₹11 Cr | ₹8.43 Cr | ₹5.38 Cr | ₹2.87 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.82 Cr | ₹1.03 Cr | ₹1.33 Cr | ₹0.70 Cr | ₹0.75 Cr |
Other Interest | ₹0.52 Cr | ₹0.55 Cr | ₹0.09 Cr | - | ₹4.51 Cr |
PBDT | ₹13 Cr | ₹24 Cr | ₹39 Cr | ₹25 Cr | ₹21 Cr |
Depreciation | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹0.43 Cr | ₹12 Cr | ₹27 Cr | ₹13 Cr | ₹5.41 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.43 Cr | ₹12 Cr | ₹27 Cr | ₹13 Cr | ₹5.41 Cr |
Provision for Tax | ₹-0.07 Cr | ₹3.80 Cr | ₹8.67 Cr | ₹3.67 Cr | ₹1.29 Cr |
Current Income Tax | ₹0.15 Cr | ₹3.70 Cr | ₹8.12 Cr | ₹3.67 Cr | ₹1.88 Cr |
Deferred Tax | ₹-0.22 Cr | ₹0.10 Cr | ₹0.57 Cr | ₹0.01 Cr | ₹-0.58 Cr |
Other taxes | - | - | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
Profit After Tax | ₹0.50 Cr | ₹8.22 Cr | ₹18 Cr | ₹8.85 Cr | ₹4.12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-0.03 Cr | ₹-0.07 Cr | ₹-0.05 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.50 Cr | ₹8.22 Cr | ₹18 Cr | ₹8.78 Cr | ₹4.07 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹60 Cr | ₹53 Cr | ₹35 Cr | ₹26 Cr | ₹22 Cr |
Appropriations | ₹61 Cr | ₹61 Cr | ₹53 Cr | ₹35 Cr | ₹26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-8.33 Cr | ₹0.38 Cr | ₹-0.02 Cr | ₹0.17 Cr | ₹0.01 Cr |
Equity Dividend % | - | ₹2.50 | ₹5.00 | - | - |
Earnings Per Share | ₹0.03 | ₹0.55 | ₹12.02 | ₹5.83 | ₹2.70 |
Adjusted EPS | ₹0.03 | ₹0.55 | ₹1.20 | ₹0.58 | ₹0.27 |
Compare Income Statement of peers of ACCURACY SHIPPING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACCURACY SHIPPING | ₹141.3 Cr | -5.3% | -12.6% | -31.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹44,810.6 Cr | -2.7% | -6.1% | -8.4% | Stock Analytics | |
AEGIS LOGISTICS | ₹22,792.2 Cr | -15.2% | -20% | 75.6% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹7,623.3 Cr | -6% | -12% | 21.3% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,436.6 Cr | -10.8% | -17.5% | -18% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹4,078.6 Cr | -4.3% | -14.1% | -45.7% | Stock Analytics |
ACCURACY SHIPPING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACCURACY SHIPPING | -5.3% |
-12.6% |
-31.4% |
SENSEX | -2.2% |
-4% |
5.5% |
You may also like the below Video Courses