ABANS ENTERPRISES
|
ABANS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,867 Cr | ₹2,881 Cr | ₹4,057 Cr | ₹453,647,750 Cr | ₹4,536 Cr |
Sales | ₹1,849 Cr | ₹2,865 Cr | ₹4,027 Cr | ₹453,577,750 Cr | ₹4,536 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.00 Cr | ₹11 Cr | ₹2.75 Cr | ₹70,000 Cr | ₹0.70 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹18 Cr | ₹4.39 Cr | ₹27 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,867 Cr | ₹2,881 Cr | ₹4,057 Cr | ₹453,647,750 Cr | ₹4,536 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-63 Cr | ₹-9.08 Cr | ₹32 Cr | ₹-4,450,175 Cr | ₹-45 Cr |
Raw Material Consumed | ₹1,904 Cr | ₹2,844 Cr | ₹3,968 Cr | ₹454,875,307 Cr | ₹4,549 Cr |
Opening Raw Materials | ₹0.84 Cr | ₹7.20 Cr | ₹1.53 Cr | - | - |
Purchases Raw Materials | ₹261 Cr | ₹866 Cr | ₹414 Cr | ₹98,470,734 Cr | ₹985 Cr |
Closing Raw Materials | ₹4.20 Cr | ₹0.84 Cr | ₹7.20 Cr | ₹152,899 Cr | ₹1.53 Cr |
Other Direct Purchases / Brought in cost | ₹1,647 Cr | ₹1,972 Cr | ₹3,559 Cr | ₹356,557,472 Cr | ₹3,566 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.10 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹12,064 Cr | ₹0.12 Cr |
Electricity & Power | ₹0.10 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹12,064 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.88 Cr | ₹9.32 Cr | ₹8.43 Cr | ₹677,600 Cr | ₹6.78 Cr |
Salaries, Wages & Bonus | ₹4.43 Cr | ₹8.73 Cr | ₹7.73 Cr | ₹628,924 Cr | ₹6.29 Cr |
Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹18,383 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹11,097 Cr | ₹0.11 Cr |
Other Employees Cost | ₹0.15 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹19,196 Cr | ₹0.19 Cr |
Other Manufacturing Expenses | ₹0.43 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹44,988 Cr | ₹0.45 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.43 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹44,988 Cr | ₹0.45 Cr |
General and Administration Expenses | ₹4.71 Cr | ₹7.36 Cr | ₹4.97 Cr | ₹291,169 Cr | ₹2.91 Cr |
Rent , Rates & Taxes | ₹0.40 Cr | ₹0.92 Cr | ₹1.06 Cr | ₹25,994 Cr | ₹0.26 Cr |
Insurance | ₹0.04 Cr | ₹0.06 Cr | ₹0.42 Cr | ₹19,302 Cr | ₹0.19 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹3,589 Cr | ₹0.04 Cr |
Professional and legal fees | ₹2.50 Cr | ₹4.02 Cr | ₹1.89 Cr | ₹88,948 Cr | ₹0.89 Cr |
Traveling and conveyance | ₹0.51 Cr | ₹0.47 Cr | ₹0.17 Cr | ₹52,547 Cr | ₹0.53 Cr |
Other Administration | ₹1.23 Cr | ₹1.83 Cr | ₹1.41 Cr | ₹100,789 Cr | ₹1.01 Cr |
Selling and Distribution Expenses | ₹0.37 Cr | ₹0.99 Cr | ₹9.25 Cr | ₹49,361 Cr | ₹0.49 Cr |
Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.41 Cr | ₹4.44 Cr | ₹40,797 Cr | ₹0.41 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.06 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹8,564 Cr | ₹0.09 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.14 Cr | ₹0.16 Cr | ₹4.65 Cr | - | - |
Miscellaneous Expenses | ₹0.75 Cr | ₹0.06 Cr | ₹4.12 Cr | ₹57,916 Cr | ₹0.58 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.43 Cr | - | ₹4.07 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹50,434 Cr | ₹0.50 Cr |
Other Miscellaneous Expenses | ₹0.32 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹7,482 Cr | ₹0.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,853 Cr | ₹2,853 Cr | ₹4,027 Cr | ₹451,558,229 Cr | ₹4,516 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹27 Cr | ₹30 Cr | ₹2,089,521 Cr | ₹21 Cr |
Other Income | ₹10 Cr | ₹16 Cr | ₹18 Cr | ₹1,729,422 Cr | ₹17 Cr |
Interest Received | ₹2.64 Cr | ₹1.29 Cr | ₹5.90 Cr | ₹557,643 Cr | ₹5.58 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹9.93 Cr | - | - | - |
Provision Written Back | - | ₹1.87 Cr | ₹12 Cr | ₹23,005 Cr | ₹0.23 Cr |
Foreign Exchange Gains | - | ₹1.36 Cr | - | ₹391,953 Cr | ₹3.92 Cr |
Others | ₹7.51 Cr | ₹1.12 Cr | ₹0.64 Cr | ₹756,820 Cr | ₹7.57 Cr |
Operating Profit | ₹24 Cr | ₹43 Cr | ₹48 Cr | ₹3,818,943 Cr | ₹38 Cr |
Interest | ₹4.71 Cr | ₹10 Cr | ₹13 Cr | ₹790,204 Cr | ₹7.90 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹9,052 Cr | ₹0.09 Cr |
Other Interest | ₹4.50 Cr | ₹10 Cr | ₹13 Cr | ₹781,152 Cr | ₹7.81 Cr |
PBDT | ₹20 Cr | ₹32 Cr | ₹36 Cr | ₹3,028,739 Cr | ₹30 Cr |
Depreciation | ₹1.38 Cr | ₹2.44 Cr | ₹1.47 Cr | ₹175,148 Cr | ₹1.75 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹30 Cr | ₹34 Cr | ₹2,853,591 Cr | ₹29 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹18 Cr | ₹30 Cr | ₹34 Cr | ₹2,853,591 Cr | ₹29 Cr |
Provision for Tax | ₹0.66 Cr | ₹1.04 Cr | ₹0.40 Cr | ₹90,461 Cr | ₹0.91 Cr |
Current Income Tax | ₹1.23 Cr | ₹2.48 Cr | ₹1.47 Cr | ₹145,290 Cr | ₹1.45 Cr |
Deferred Tax | ₹-0.57 Cr | ₹-1.20 Cr | ₹-1.00 Cr | ₹-54,020 Cr | ₹-0.54 Cr |
Other taxes | - | ₹-0.24 Cr | ₹-0.08 Cr | ₹-809 Cr | ₹-0.01 Cr |
Profit After Tax | ₹18 Cr | ₹29 Cr | ₹34 Cr | ₹2,763,130 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.05 Cr | ₹-1.34 Cr | ₹-1.47 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹17 Cr | ₹28 Cr | ₹32 Cr | ₹2,763,130 Cr | ₹28 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹130 Cr | ₹102 Cr | ₹30 Cr | ₹225,796 Cr | ₹2.26 Cr |
Appropriations | ₹147 Cr | ₹130 Cr | ₹62 Cr | ₹2,988,926 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹2,868 Cr | ₹0.03 Cr |
Other Appropriation | ₹-2.23 Cr | - | ₹-40 Cr | - | - |
Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Earnings Per Share | ₹11.95 | ₹19.84 | ₹23.24 | ₹19.81 | ₹19.81 |
Adjusted EPS | ₹11.95 | ₹19.84 | ₹23.24 | ₹19.81 | ₹19.81 |
Compare Income Statement of peers of ABANS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ABANS ENTERPRISES | ₹214.4 Cr | 13.9% | -3.3% | 4% | Stock Analytics | |
ADANI ENTERPRISES | ₹244,167.0 Cr | -4.7% | -6.4% | -34.6% | Stock Analytics | |
REDINGTON | ₹19,591.3 Cr | 9.8% | 11.7% | 22.5% | Stock Analytics | |
MMTC | ₹8,242.5 Cr | 1.2% | -17.7% | -32.6% | Stock Analytics | |
HONASA CONSUMER | ₹7,254.9 Cr | 1.4% | -2.9% | -48.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,032.4 Cr | 4.1% | -14.5% | 27.6% | Stock Analytics |
ABANS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ABANS ENTERPRISES | 13.9% |
-3.3% |
4% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses