Home > Income Statement > AARVI ENCON

AARVI ENCON
Income Statement

COMMUNITY POLL
for AARVI ENCON
Please provide your vote to see the results

AARVI ENCON Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹406 Cr₹437 Cr₹289 Cr₹202 Cr₹218 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹400 Cr₹430 Cr₹283 Cr₹200 Cr₹217 Cr
     Revenue from property development -----
     Other Operational Income ₹6.38 Cr₹6.53 Cr₹5.08 Cr₹1.66 Cr₹0.98 Cr
Less: Excise Duty -----
Operating Income (Net) ₹406 Cr₹437 Cr₹289 Cr₹202 Cr₹218 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.43 Cr₹0.70 Cr₹0.22 Cr₹0.26 Cr₹0.41 Cr
     Electricity & Power ₹0.36 Cr₹0.62 Cr₹0.15 Cr₹0.20 Cr₹0.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr
Employee Cost ₹290 Cr₹288 Cr₹213 Cr₹154 Cr₹143 Cr
     Salaries, Wages & Bonus ₹275 Cr₹273 Cr₹200 Cr₹143 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹13 Cr₹12 Cr₹9.19 Cr₹9.36 Cr
     Workmen and Staff Welfare Expenses ₹2.93 Cr₹2.39 Cr₹2.06 Cr₹1.37 Cr₹0.29 Cr
     Other Employees Cost ₹0.28 Cr----
Operating Expenses ₹11 Cr₹11 Cr₹9.09 Cr₹2.79 Cr₹2.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.24 Cr₹0.21 Cr₹0.15 Cr₹0.09 Cr₹0.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹11 Cr₹8.93 Cr₹2.69 Cr₹2.02 Cr
General and Administration Expenses ₹90 Cr₹116 Cr₹51 Cr₹34 Cr₹62 Cr
     Rent , Rates & Taxes ₹2.18 Cr₹1.85 Cr₹1.26 Cr₹0.89 Cr₹1.38 Cr
     Insurance ₹0.04 Cr₹0.05 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr
     Printing and stationery ₹0.31 Cr₹0.27 Cr₹0.18 Cr₹0.11 Cr₹0.15 Cr
     Professional and legal fees ₹67 Cr₹96 Cr₹33 Cr₹19 Cr₹44 Cr
     Traveling and conveyance ₹8.88 Cr₹6.90 Cr₹5.69 Cr₹4.27 Cr₹5.85 Cr
     Other Administration ₹11 Cr₹11 Cr₹12 Cr₹9.37 Cr₹11 Cr
Selling and Distribution Expenses ₹0.30 Cr₹0.37 Cr₹0.44 Cr₹0.22 Cr₹0.35 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.30 Cr₹0.36 Cr₹0.16 Cr₹0.32 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.09 Cr₹0.07 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.20 Cr₹1.28 Cr₹0.99 Cr₹0.86 Cr₹0.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.17 Cr₹0.01 Cr₹0.04 Cr
     Losson foreign exchange fluctuations --₹0.02 Cr₹0.04 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.20 Cr₹1.25 Cr₹0.81 Cr₹0.82 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹393 Cr₹418 Cr₹275 Cr₹192 Cr₹209 Cr
Operating Profit (Excl OI) ₹13 Cr₹19 Cr₹13 Cr₹9.74 Cr₹9.44 Cr
Other Income ₹2.33 Cr₹1.31 Cr₹1.18 Cr₹2.30 Cr₹0.60 Cr
     Interest Received ₹1.99 Cr₹0.78 Cr₹1.03 Cr₹2.25 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr--₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.00 Cr₹0.04 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.03 Cr₹0.23 Cr---
     Others ₹0.31 Cr₹0.26 Cr₹0.15 Cr--
Operating Profit ₹15 Cr₹20 Cr₹14 Cr₹12 Cr₹10 Cr
Interest ₹1.87 Cr₹2.13 Cr₹1.24 Cr₹0.75 Cr₹1.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.41 Cr₹1.71 Cr₹0.69 Cr₹0.53 Cr₹1.51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.37 Cr₹0.51 Cr₹0.19 Cr₹0.25 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.10 Cr
PBDT ₹13 Cr₹18 Cr₹13 Cr₹11 Cr₹8.20 Cr
Depreciation ₹1.27 Cr₹1.23 Cr₹1.02 Cr₹0.97 Cr₹1.24 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹17 Cr₹12 Cr₹10 Cr₹6.95 Cr
Exceptional Income / Expenses -₹-0.86 Cr---
Profit Before Tax ₹12 Cr₹16 Cr₹12 Cr₹10 Cr₹6.95 Cr
Provision for Tax ₹0.76 Cr₹1.17 Cr₹0.08 Cr₹-0.15 Cr₹-0.22 Cr
     Current Income Tax ₹0.79 Cr₹1.11 Cr₹0.11 Cr-₹0.64 Cr
     Deferred Tax ₹-0.03 Cr₹0.05 Cr₹-0.03 Cr₹0.02 Cr₹-0.50 Cr
     Other taxes ---₹-0.17 Cr₹-0.37 Cr
Profit After Tax ₹11 Cr₹15 Cr₹12 Cr₹10 Cr₹7.18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹15 Cr₹12 Cr₹10 Cr₹7.18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹69 Cr₹57 Cr₹49 Cr₹40 Cr₹35 Cr
Appropriations ₹81 Cr₹71 Cr₹61 Cr₹50 Cr₹42 Cr
     General Reserves --₹1.23 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.10 Cr₹2.20 Cr₹2.18 Cr₹1.36 Cr₹1.80 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹15.00₹10.00
Earnings Per Share ₹7.67₹9.82₹8.16₹7.08₹4.86
Adjusted EPS ₹7.67₹9.82₹8.16₹7.08₹4.86

Compare Income Statement of peers of AARVI ENCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AARVI ENCON ₹204.0 Cr 3.3% -5% 15.5% Stock Analytics
BLS INTERNATIONAL SERVICES ₹15,990.0 Cr 0.2% 4.4% 49.7% Stock Analytics
RATTANINDIA ENTERPRISES ₹9,106.4 Cr 5.6% 4.1% -16% Stock Analytics
SIS ₹5,482.4 Cr 0.3% -1.3% -17.6% Stock Analytics
TEAMLEASE SERVICES ₹4,857.3 Cr 6.9% 5.4% 10% Stock Analytics
PRAVEG ₹1,873.3 Cr 8.4% 10.8% 13.4% Stock Analytics


AARVI ENCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AARVI ENCON

3.3%

-5%

15.5%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses