AARVI ENCON
|
AARVI ENCON Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹406 Cr | ₹437 Cr | ₹289 Cr | ₹202 Cr | ₹218 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹400 Cr | ₹430 Cr | ₹283 Cr | ₹200 Cr | ₹217 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.38 Cr | ₹6.53 Cr | ₹5.08 Cr | ₹1.66 Cr | ₹0.98 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹406 Cr | ₹437 Cr | ₹289 Cr | ₹202 Cr | ₹218 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.43 Cr | ₹0.70 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.41 Cr |
Electricity & Power | ₹0.36 Cr | ₹0.62 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr |
Employee Cost | ₹290 Cr | ₹288 Cr | ₹213 Cr | ₹154 Cr | ₹143 Cr |
Salaries, Wages & Bonus | ₹275 Cr | ₹273 Cr | ₹200 Cr | ₹143 Cr | ₹134 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹9.19 Cr | ₹9.36 Cr |
Workmen and Staff Welfare Expenses | ₹2.93 Cr | ₹2.39 Cr | ₹2.06 Cr | ₹1.37 Cr | ₹0.29 Cr |
Other Employees Cost | ₹0.28 Cr | - | - | - | - |
Operating Expenses | ₹11 Cr | ₹11 Cr | ₹9.09 Cr | ₹2.79 Cr | ₹2.10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.24 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹11 Cr | ₹8.93 Cr | ₹2.69 Cr | ₹2.02 Cr |
General and Administration Expenses | ₹90 Cr | ₹116 Cr | ₹51 Cr | ₹34 Cr | ₹62 Cr |
Rent , Rates & Taxes | ₹2.18 Cr | ₹1.85 Cr | ₹1.26 Cr | ₹0.89 Cr | ₹1.38 Cr |
Insurance | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.31 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.15 Cr |
Professional and legal fees | ₹67 Cr | ₹96 Cr | ₹33 Cr | ₹19 Cr | ₹44 Cr |
Traveling and conveyance | ₹8.88 Cr | ₹6.90 Cr | ₹5.69 Cr | ₹4.27 Cr | ₹5.85 Cr |
Other Administration | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹9.37 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹0.30 Cr | ₹0.37 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.35 Cr |
Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.32 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.20 Cr | ₹1.28 Cr | ₹0.99 Cr | ₹0.86 Cr | ₹0.70 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.20 Cr | ₹1.25 Cr | ₹0.81 Cr | ₹0.82 Cr | ₹0.64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹393 Cr | ₹418 Cr | ₹275 Cr | ₹192 Cr | ₹209 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹19 Cr | ₹13 Cr | ₹9.74 Cr | ₹9.44 Cr |
Other Income | ₹2.33 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹2.30 Cr | ₹0.60 Cr |
Interest Received | ₹1.99 Cr | ₹0.78 Cr | ₹1.03 Cr | ₹2.25 Cr | ₹0.58 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.05 Cr | - | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.00 Cr |
Foreign Exchange Gains | ₹0.03 Cr | ₹0.23 Cr | - | - | - |
Others | ₹0.31 Cr | ₹0.26 Cr | ₹0.15 Cr | - | - |
Operating Profit | ₹15 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Interest | ₹1.87 Cr | ₹2.13 Cr | ₹1.24 Cr | ₹0.75 Cr | ₹1.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.41 Cr | ₹1.71 Cr | ₹0.69 Cr | ₹0.53 Cr | ₹1.51 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.40 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.19 Cr | ₹0.25 Cr |
Other Interest | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.10 Cr |
PBDT | ₹13 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹8.20 Cr |
Depreciation | ₹1.27 Cr | ₹1.23 Cr | ₹1.02 Cr | ₹0.97 Cr | ₹1.24 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹6.95 Cr |
Exceptional Income / Expenses | - | ₹-0.86 Cr | - | - | - |
Profit Before Tax | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹6.95 Cr |
Provision for Tax | ₹0.76 Cr | ₹1.17 Cr | ₹0.08 Cr | ₹-0.15 Cr | ₹-0.22 Cr |
Current Income Tax | ₹0.79 Cr | ₹1.11 Cr | ₹0.11 Cr | - | ₹0.64 Cr |
Deferred Tax | ₹-0.03 Cr | ₹0.05 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹-0.50 Cr |
Other taxes | - | - | - | ₹-0.17 Cr | ₹-0.37 Cr |
Profit After Tax | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹7.18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹7.18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹69 Cr | ₹57 Cr | ₹49 Cr | ₹40 Cr | ₹35 Cr |
Appropriations | ₹81 Cr | ₹71 Cr | ₹61 Cr | ₹50 Cr | ₹42 Cr |
General Reserves | - | - | ₹1.23 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.10 Cr | ₹2.20 Cr | ₹2.18 Cr | ₹1.36 Cr | ₹1.80 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹15.00 | ₹10.00 |
Earnings Per Share | ₹7.67 | ₹9.82 | ₹8.16 | ₹7.08 | ₹4.86 |
Adjusted EPS | ₹7.67 | ₹9.82 | ₹8.16 | ₹7.08 | ₹4.86 |
Compare Income Statement of peers of AARVI ENCON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AARVI ENCON | ₹213.4 Cr | 1.4% | 4.5% | 1.7% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹19,979.7 Cr | 7.7% | 24.6% | 49.8% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹9,476.8 Cr | -4.9% | 11.5% | -14.2% | Stock Analytics | |
SIS | ₹5,410.3 Cr | -3.2% | -2% | -17.6% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,871.0 Cr | 3.3% | 6.1% | 15.1% | Stock Analytics | |
PRAVEG | ₹1,950.7 Cr | -2.2% | 8.8% | 12.4% | Stock Analytics |
AARVI ENCON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AARVI ENCON | 1.4% |
4.5% |
1.7% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses