AARVEE DENIMS & EXPORTS
|
AARVEE DENIMS & EXPORTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹85 Cr | ₹261 Cr | ₹421 Cr | ₹265 Cr | ₹565 Cr |
Sales | ₹84 Cr | ₹259 Cr | ₹410 Cr | ₹263 Cr | ₹561 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.31 Cr | ₹1.61 Cr | ₹11 Cr | ₹2.42 Cr | ₹3.34 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹85 Cr | ₹261 Cr | ₹421 Cr | ₹265 Cr | ₹565 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹32 Cr | ₹33 Cr | ₹-3.20 Cr | ₹64 Cr | ₹-1.56 Cr |
Raw Material Consumed | ₹49 Cr | ₹159 Cr | ₹284 Cr | ₹134 Cr | ₹348 Cr |
Opening Raw Materials | ₹1.98 Cr | ₹4.17 Cr | ₹4.63 Cr | ₹7.99 Cr | ₹11 Cr |
Purchases Raw Materials | ₹49 Cr | ₹156 Cr | ₹283 Cr | ₹131 Cr | ₹346 Cr |
Closing Raw Materials | ₹2.32 Cr | ₹1.98 Cr | ₹4.17 Cr | ₹4.63 Cr | ₹7.99 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹49 Cr | ₹71 Cr | ₹39 Cr | ₹93 Cr |
Electricity & Power | ₹13 Cr | ₹49 Cr | ₹71 Cr | ₹39 Cr | ₹93 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹24 Cr | ₹33 Cr | ₹19 Cr | ₹43 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹23 Cr | ₹32 Cr | ₹19 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹0.43 Cr | ₹0.72 Cr | ₹0.93 Cr | ₹0.57 Cr | ₹3.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.25 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.80 Cr | ₹7.86 Cr | ₹15 Cr | ₹12 Cr | ₹26 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.98 Cr | ₹2.88 Cr | ₹5.61 Cr | ₹3.76 Cr | ₹11 Cr |
Repairs and Maintenance | ₹1.39 Cr | ₹3.44 Cr | ₹3.76 Cr | ₹3.80 Cr | ₹7.13 Cr |
Packing Material Consumed | ₹0.01 Cr | ₹0.10 Cr | ₹2.19 Cr | ₹1.31 Cr | ₹3.08 Cr |
Other Mfg Exp | ₹0.43 Cr | ₹1.44 Cr | ₹3.60 Cr | ₹2.82 Cr | ₹4.82 Cr |
General and Administration Expenses | ₹1.59 Cr | ₹6.37 Cr | ₹4.09 Cr | ₹4.39 Cr | ₹3.61 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹1.76 Cr | ₹1.03 Cr | ₹1.32 Cr | ₹0.71 Cr |
Insurance | ₹0.82 Cr | ₹0.36 Cr | ₹2.01 Cr | ₹2.08 Cr | ₹1.94 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.34 Cr | ₹0.67 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹0.47 Cr |
Traveling and conveyance | ₹0.21 Cr | ₹3.52 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.40 Cr |
Other Administration | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Selling and Distribution Expenses | ₹3.33 Cr | ₹2.77 Cr | ₹26 Cr | ₹8.66 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹0.46 Cr | ₹2.46 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | ₹0.18 Cr | ₹0.31 Cr | ₹2.90 Cr | ₹2.71 Cr | ₹7.72 Cr |
Freight and Forwarding | ₹2.69 Cr | - | ₹23 Cr | ₹5.92 Cr | ₹4.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.12 Cr | ₹7.43 Cr | ₹1.82 Cr | ₹3.41 Cr | ₹6.63 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.11 Cr | - | ₹0.63 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹1.81 Cr |
Losson foreign exchange fluctuations | ₹0.16 Cr | ₹3.40 Cr | - | - | ₹0.34 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.96 Cr | ₹4.03 Cr | ₹1.71 Cr | ₹3.41 Cr | ₹3.85 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹116 Cr | ₹289 Cr | ₹431 Cr | ₹285 Cr | ₹531 Cr |
Operating Profit (Excl OI) | ₹-31 Cr | ₹-28 Cr | ₹-10 Cr | ₹-20 Cr | ₹34 Cr |
Other Income | ₹6.61 Cr | ₹2.68 Cr | ₹3.60 Cr | ₹5.77 Cr | ₹1.73 Cr |
Interest Received | ₹0.19 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.80 Cr | ₹0.93 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.00 Cr | ₹2.15 Cr | ₹1.92 Cr | ₹2.58 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.96 Cr | ₹1.79 Cr | - |
Others | ₹2.42 Cr | ₹0.21 Cr | ₹0.42 Cr | ₹0.61 Cr | ₹0.80 Cr |
Operating Profit | ₹-25 Cr | ₹-25 Cr | ₹-6.74 Cr | ₹-14 Cr | ₹36 Cr |
Interest | ₹37 Cr | ₹46 Cr | ₹43 Cr | ₹51 Cr | ₹53 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.72 Cr | ₹1.25 Cr | ₹2.28 Cr | ₹1.59 Cr | ₹5.52 Cr |
Other Interest | ₹36 Cr | ₹45 Cr | ₹41 Cr | ₹49 Cr | ₹47 Cr |
PBDT | ₹-61 Cr | ₹-71 Cr | ₹-50 Cr | ₹-65 Cr | ₹-17 Cr |
Depreciation | ₹12 Cr | ₹25 Cr | ₹25 Cr | ₹28 Cr | ₹38 Cr |
Profit Before Taxation & Exceptional Items | ₹-73 Cr | ₹-97 Cr | ₹-75 Cr | ₹-93 Cr | ₹-56 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-73 Cr | ₹-97 Cr | ₹-75 Cr | ₹-93 Cr | ₹-56 Cr |
Provision for Tax | ₹-28 Cr | ₹-27 Cr | ₹-13 Cr | ₹-23 Cr | ₹-14 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-28 Cr | ₹-27 Cr | ₹-13 Cr | ₹-23 Cr | ₹-14 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-45 Cr | ₹-69 Cr | ₹-63 Cr | ₹-70 Cr | ₹-42 Cr |
Extra items | - | ₹4.26 Cr | ₹21 Cr | ₹5.98 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-11 Cr | ₹54 Cr | ₹95 Cr | ₹159 Cr | ₹201 Cr |
Appropriations | ₹-55 Cr | ₹-11 Cr | ₹54 Cr | ₹95 Cr | ₹159 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.41 Cr | ₹-0.12 Cr | ₹-0.13 Cr | ₹-0.84 Cr | ₹0.21 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-19.02 | ₹-29.54 | ₹-26.65 | ₹-29.91 | ₹-17.87 |
Adjusted EPS | ₹-19.02 | ₹-29.54 | ₹-26.65 | ₹-29.91 | ₹-17.87 |
Compare Income Statement of peers of AARVEE DENIMS & EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AARVEE DENIMS & EXPORTS | ₹356.4 Cr | 6.1% | 16.9% | 329.3% | Stock Analytics | |
RAYMOND | ₹9,310.7 Cr | -0.2% | -4.3% | -24.8% | Stock Analytics | |
LS INDUSTRIES | ₹4,431.7 Cr | 9.9% | -19.8% | NA | Stock Analytics | |
SIYARAM SILK MILLS | ₹2,913.0 Cr | -1.3% | -20.7% | 27.9% | Stock Analytics | |
VTM | ₹767.3 Cr | -7.7% | 12.9% | 165.1% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹359.1 Cr | 0.3% | -8.1% | 34.7% | Stock Analytics |
AARVEE DENIMS & EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AARVEE DENIMS & EXPORTS | 6.1% |
16.9% |
329.3% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses