AARTI SURFACTANTS
|
AARTI SURFACTANTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹590 Cr | ₹601 Cr | ₹576 Cr | ₹466 Cr | ₹326 Cr |
Sales | ₹586 Cr | ₹597 Cr | ₹570 Cr | ₹463 Cr | ₹320 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.24 Cr | ₹4.05 Cr | ₹5.14 Cr | ₹2.50 Cr | ₹5.44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹590 Cr | ₹601 Cr | ₹576 Cr | ₹466 Cr | ₹326 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.72 Cr | ₹6.24 Cr | ₹-7.33 Cr | ₹-4.77 Cr | ₹-1.07 Cr |
Raw Material Consumed | ₹446 Cr | ₹468 Cr | ₹463 Cr | ₹356 Cr | ₹248 Cr |
Opening Raw Materials | ₹37 Cr | ₹28 Cr | ₹34 Cr | ₹23 Cr | - |
Purchases Raw Materials | ₹468 Cr | ₹477 Cr | ₹457 Cr | ₹367 Cr | ₹272 Cr |
Closing Raw Materials | ₹59 Cr | ₹37 Cr | ₹28 Cr | ₹34 Cr | ₹23 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
Electricity & Power | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.75 Cr | ₹0.73 Cr | ₹0.61 Cr | ₹0.49 Cr | ₹0.60 Cr |
Employee Cost | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.19 Cr | ₹1.23 Cr | ₹1.30 Cr | ₹1.17 Cr | ₹0.84 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.69 Cr | ₹0.74 Cr | ₹0.66 Cr | ₹0.69 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.32 Cr | ₹4.47 Cr | ₹6.89 Cr | ₹7.66 Cr | ₹7.31 Cr |
Repairs and Maintenance | ₹4.33 Cr | ₹3.50 Cr | ₹2.57 Cr | ₹3.04 Cr | ₹3.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr |
General and Administration Expenses | ₹6.22 Cr | ₹5.26 Cr | ₹3.85 Cr | ₹2.08 Cr | ₹2.04 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.11 Cr |
Insurance | ₹2.71 Cr | ₹2.57 Cr | ₹1.44 Cr | ₹0.92 Cr | ₹0.44 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
Professional and legal fees | ₹1.12 Cr | ₹0.92 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.77 Cr |
Traveling and conveyance | ₹1.34 Cr | ₹0.78 Cr | ₹0.26 Cr | ₹0.07 Cr | ₹0.45 Cr |
Other Administration | ₹0.88 Cr | ₹0.81 Cr | ₹1.25 Cr | ₹0.36 Cr | ₹0.22 Cr |
Selling and Distribution Expenses | ₹18 Cr | ₹23 Cr | ₹32 Cr | ₹14 Cr | ₹5.54 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.36 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.44 Cr |
Sales Commissions & Incentives | - | - | - | ₹0.25 Cr | ₹0.09 Cr |
Freight and Forwarding | ₹18 Cr | ₹22 Cr | ₹31 Cr | ₹14 Cr | ₹4.85 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.09 Cr | ₹0.00 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.16 Cr |
Miscellaneous Expenses | ₹1.80 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.58 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.22 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹528 Cr | ₹554 Cr | ₹543 Cr | ₹420 Cr | ₹302 Cr |
Operating Profit (Excl OI) | ₹62 Cr | ₹48 Cr | ₹32 Cr | ₹46 Cr | ₹24 Cr |
Other Income | ₹0.13 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹0.21 Cr |
Interest Received | ₹0.13 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹0.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.07 Cr | - | - | ₹0.14 Cr |
Operating Profit | ₹62 Cr | ₹48 Cr | ₹32 Cr | ₹46 Cr | ₹24 Cr |
Interest | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.07 Cr | ₹0.13 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹0.44 Cr |
Other Interest | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.99 Cr | ₹9.84 Cr |
PBDT | ₹48 Cr | ₹33 Cr | ₹22 Cr | ₹35 Cr | ₹14 Cr |
Depreciation | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹18 Cr | ₹9.32 Cr | ₹23 Cr | ₹2.95 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹32 Cr | ₹18 Cr | ₹9.32 Cr | ₹23 Cr | ₹2.95 Cr |
Provision for Tax | ₹11 Cr | ₹5.10 Cr | ₹3.82 Cr | ₹1.28 Cr | ₹0.86 Cr |
Current Income Tax | ₹7.46 Cr | ₹2.70 Cr | ₹0.66 Cr | ₹0.50 Cr | ₹0.52 Cr |
Deferred Tax | ₹3.26 Cr | ₹2.50 Cr | ₹3.17 Cr | ₹0.78 Cr | ₹0.86 Cr |
Other taxes | ₹0.15 Cr | ₹-0.11 Cr | - | - | ₹-0.52 Cr |
Profit After Tax | ₹21 Cr | ₹13 Cr | ₹5.50 Cr | ₹22 Cr | ₹2.09 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹21 Cr | ₹13 Cr | ₹5.50 Cr | ₹22 Cr | ₹2.09 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹141 Cr | ₹128 Cr | ₹125 Cr | ₹103 Cr | - |
Appropriations | ₹162 Cr | ₹141 Cr | ₹131 Cr | ₹125 Cr | ₹2.09 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.35 Cr | ₹0.40 Cr | ₹2.23 Cr | ₹-0.07 Cr | ₹-101 Cr |
Equity Dividend % | - | - | - | ₹30.00 | - |
Earnings Per Share | ₹25.19 | ₹16.00 | ₹7.24 | ₹28.52 | ₹2.75 |
Adjusted EPS | ₹25.19 | ₹16.00 | ₹7.14 | ₹28.10 | ₹2.71 |
Compare Income Statement of peers of AARTI SURFACTANTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AARTI SURFACTANTS | ₹503.9 Cr | -6.4% | -10.5% | -14.3% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹576,355.0 Cr | 2.6% | 4.6% | -5.4% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹118,546.0 Cr | 0.5% | 4.4% | 1% | Stock Analytics | |
DABUR INDIA | ₹90,529.9 Cr | 0.3% | 0.8% | -5.5% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹74,861.3 Cr | 0.2% | -3.2% | 15.8% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹47,672.3 Cr | 1.2% | -7% | -13.8% | Stock Analytics |
AARTI SURFACTANTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AARTI SURFACTANTS | -6.4% |
-10.5% |
-14.3% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses