AARTECH SOLONICS
|
AARTECH SOLONICS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹10 Cr | ₹14 Cr |
Sales | ₹31 Cr | ₹20 Cr | ₹15 Cr | ₹9.16 Cr | ₹14 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.32 Cr | ₹1.36 Cr | ₹1.23 Cr | ₹0.94 Cr | ₹0.29 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹10 Cr | ₹14 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.45 Cr | ₹-1.40 Cr | ₹-0.02 Cr | ₹0.26 Cr | ₹1.66 Cr |
Raw Material Consumed | ₹22 Cr | ₹14 Cr | ₹8.33 Cr | ₹5.19 Cr | ₹7.19 Cr |
Opening Raw Materials | ₹3.63 Cr | ₹2.65 Cr | ₹2.08 Cr | ₹1.87 Cr | ₹1.56 Cr |
Purchases Raw Materials | ₹24 Cr | ₹15 Cr | ₹8.90 Cr | ₹5.82 Cr | ₹7.50 Cr |
Closing Raw Materials | ₹5.79 Cr | ₹3.63 Cr | ₹2.65 Cr | ₹2.50 Cr | ₹1.87 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.20 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr |
Electricity & Power | ₹0.20 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.43 Cr | ₹3.94 Cr | ₹2.36 Cr | ₹2.67 Cr | ₹2.67 Cr |
Salaries, Wages & Bonus | ₹4.16 Cr | ₹3.67 Cr | ₹2.15 Cr | ₹2.42 Cr | ₹2.44 Cr |
Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.13 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.12 Cr | - | - | - |
Other Manufacturing Expenses | ₹1.88 Cr | ₹1.34 Cr | ₹0.70 Cr | ₹0.27 Cr | ₹0.34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.24 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.17 Cr | ₹0.08 Cr |
Repairs and Maintenance | ₹0.66 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.05 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.99 Cr | ₹0.83 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.21 Cr |
General and Administration Expenses | ₹2.09 Cr | ₹1.49 Cr | ₹1.80 Cr | ₹1.27 Cr | ₹1.42 Cr |
Rent , Rates & Taxes | ₹0.23 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.24 Cr |
Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Professional and legal fees | ₹1.28 Cr | ₹0.65 Cr | ₹0.64 Cr | ₹0.37 Cr | ₹0.28 Cr |
Traveling and conveyance | ₹0.43 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.34 Cr |
Other Administration | ₹0.12 Cr | ₹0.12 Cr | ₹0.72 Cr | ₹0.33 Cr | ₹0.51 Cr |
Selling and Distribution Expenses | ₹1.08 Cr | ₹0.52 Cr | ₹0.57 Cr | ₹0.39 Cr | ₹0.41 Cr |
Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.48 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.16 Cr |
Freight and Forwarding | - | - | ₹0.21 Cr | ₹0.08 Cr | ₹0.06 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.34 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.11 Cr |
Miscellaneous Expenses | ₹1.15 Cr | ₹0.87 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.87 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.14 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
Losson sale of non-trade current investments | - | ₹0.52 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.27 Cr | ₹0.21 Cr | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32 Cr | ₹21 Cr | ₹14 Cr | ₹10 Cr | ₹14 Cr |
Operating Profit (Excl OI) | ₹0.47 Cr | ₹0.63 Cr | ₹2.49 Cr | ₹-0.05 Cr | ₹0.26 Cr |
Other Income | ₹3.15 Cr | ₹2.13 Cr | ₹1.45 Cr | ₹0.49 Cr | ₹1.13 Cr |
Interest Received | ₹0.16 Cr | ₹0.66 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | ₹0.02 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.23 Cr | ₹0.05 Cr | ₹0.01 Cr |
Profits on sale of Investments | ₹2.39 Cr | ₹0.76 Cr | ₹1.13 Cr | ₹0.20 Cr | ₹0.32 Cr |
Provision Written Back | ₹0.00 Cr | ₹0.25 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
Others | ₹0.59 Cr | ₹0.44 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.64 Cr |
Operating Profit | ₹3.62 Cr | ₹2.76 Cr | ₹3.95 Cr | ₹0.44 Cr | ₹1.39 Cr |
Interest | ₹0.57 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.25 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Interest | ₹0.31 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.08 Cr |
PBDT | ₹3.05 Cr | ₹2.48 Cr | ₹3.77 Cr | ₹0.26 Cr | ₹1.23 Cr |
Depreciation | ₹0.47 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.27 Cr |
Profit Before Taxation & Exceptional Items | ₹2.58 Cr | ₹2.04 Cr | ₹3.42 Cr | ₹-0.04 Cr | ₹0.96 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2.58 Cr | ₹2.04 Cr | ₹3.42 Cr | ₹-0.04 Cr | ₹0.96 Cr |
Provision for Tax | ₹1.27 Cr | ₹0.61 Cr | ₹0.63 Cr | ₹0.16 Cr | ₹0.44 Cr |
Current Income Tax | ₹1.17 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹0.12 Cr | ₹0.43 Cr |
Deferred Tax | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr |
Other taxes | ₹0.05 Cr | ₹-0.02 Cr | - | - | - |
Profit After Tax | ₹1.32 Cr | ₹1.42 Cr | ₹2.80 Cr | ₹-0.20 Cr | ₹0.51 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.32 Cr | ₹1.42 Cr | ₹2.80 Cr | ₹-0.20 Cr | ₹0.51 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.67 Cr | ₹5.83 Cr | ₹2.80 Cr | ₹3.05 Cr | ₹2.51 Cr |
Appropriations | ₹7.99 Cr | ₹7.25 Cr | ₹5.60 Cr | ₹2.85 Cr | ₹3.02 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.69 Cr | ₹0.57 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹-0.03 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | - |
Earnings Per Share | ₹1.24 | ₹1.34 | ₹2.64 | ₹-0.28 | ₹0.73 |
Adjusted EPS | ₹0.41 | ₹0.45 | ₹0.88 | ₹-0.06 | ₹0.16 |
Compare Income Statement of peers of AARTECH SOLONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AARTECH SOLONICS | ₹161.4 Cr | -8.2% | -15.5% | 2.6% | Stock Analytics | |
SIEMENS | ₹186,253.0 Cr | 2.2% | 11.8% | -0.2% | Stock Analytics | |
ABB INDIA | ₹114,169.0 Cr | -0.4% | 4.8% | -11.7% | Stock Analytics | |
HAVELLS INDIA | ₹94,188.6 Cr | 1.7% | 3.6% | 2.7% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹94,086.6 Cr | -1.9% | 6% | 16.4% | Stock Analytics | |
SUZLON ENERGY | ₹76,119.0 Cr | -3.2% | 7% | 46.8% | Stock Analytics |
AARTECH SOLONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AARTECH SOLONICS | -8.2% |
-15.5% |
2.6% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses