AARON INDUSTRIES
|
AARON INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹56 Cr | ₹38 Cr | ₹25 Cr | ₹21 Cr | ₹1,755,324 Cr |
Sales | ₹55 Cr | ₹37 Cr | ₹24 Cr | ₹20 Cr | ₹1,754,314 Cr |
Job Work/ Contract Receipts | - | - | - | ₹0.26 Cr | ₹1,011 Cr |
Processing Charges / Service Income | ₹1.03 Cr | ₹0.54 Cr | ₹0.75 Cr | ₹1.34 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.04 Cr | ₹0.01 Cr | ₹0.15 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹56 Cr | ₹38 Cr | ₹25 Cr | ₹21 Cr | ₹1,755,324 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.31 Cr | ₹-0.48 Cr | ₹-0.10 Cr | ₹-0.66 Cr | ₹-50,024 Cr |
Raw Material Consumed | ₹40 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹1,115,542 Cr |
Opening Raw Materials | ₹3.33 Cr | ₹2.76 Cr | ₹2.40 Cr | ₹3.01 Cr | ₹151,139 Cr |
Purchases Raw Materials | ₹42 Cr | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹1,194,455 Cr |
Closing Raw Materials | ₹7.27 Cr | ₹3.33 Cr | ₹2.76 Cr | ₹3.30 Cr | ₹230,052 Cr |
Other Direct Purchases / Brought in cost | ₹1.72 Cr | ₹2.16 Cr | ₹1.17 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.82 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹20,468 Cr |
Electricity & Power | ₹0.82 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹16,611 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹3,857 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.08 Cr | ₹3.22 Cr | ₹2.80 Cr | ₹2.50 Cr | ₹198,989 Cr |
Salaries, Wages & Bonus | ₹3.59 Cr | ₹2.86 Cr | ₹2.44 Cr | ₹2.21 Cr | ₹164,478 Cr |
Contributions to EPF & Pension Funds | ₹0.30 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹22,159 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹1,186 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹11,166 Cr |
Other Manufacturing Expenses | ₹2.97 Cr | ₹2.25 Cr | ₹1.50 Cr | ₹0.86 Cr | ₹122,815 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.13 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹23,887 Cr |
Repairs and Maintenance | ₹0.44 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹25,750 Cr |
Packing Material Consumed | ₹1.28 Cr | ₹0.93 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹44,940 Cr |
Other Mfg Exp | ₹1.12 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹0.12 Cr | ₹28,239 Cr |
General and Administration Expenses | ₹1.17 Cr | ₹0.87 Cr | ₹0.71 Cr | ₹0.55 Cr | ₹127,763 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹4,322 Cr |
Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹667 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹3,243 Cr |
Professional and legal fees | ₹0.25 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹35,483 Cr |
Traveling and conveyance | ₹0.08 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹6,410 Cr |
Other Administration | ₹0.73 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹77,638 Cr |
Selling and Distribution Expenses | ₹0.20 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.63 Cr | ₹14,969 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹2,325 Cr |
Sales Commissions & Incentives | ₹0.18 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹8,369 Cr |
Freight and Forwarding | - | - | - | ₹0.43 Cr | ₹4,275 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.14 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹2,064 Cr |
Bad debts /advances written off | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹221 Cr |
Provision for doubtful debts | ₹0.07 Cr | ₹0.13 Cr | ₹0.11 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.05 Cr | ₹0.03 Cr | ₹0.00 Cr | - | ₹1,452 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | - | ₹391 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹46 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr | ₹1,552,588 Cr |
Operating Profit (Excl OI) | ₹9.53 Cr | ₹5.87 Cr | ₹3.47 Cr | ₹3.07 Cr | ₹202,737 Cr |
Other Income | ₹0.12 Cr | ₹0.55 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹3,440 Cr |
Interest Received | ₹0.10 Cr | ₹0.54 Cr | ₹0.18 Cr | ₹0.02 Cr | ₹1,311 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹2,129 Cr |
Operating Profit | ₹9.65 Cr | ₹6.42 Cr | ₹3.68 Cr | ₹3.10 Cr | ₹206,177 Cr |
Interest | ₹1.07 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹28,627 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.81 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹17,793 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹7,857 Cr |
Other Interest | ₹0.16 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹2,978 Cr |
PBDT | ₹8.59 Cr | ₹5.71 Cr | ₹3.09 Cr | ₹2.52 Cr | ₹177,550 Cr |
Depreciation | ₹1.15 Cr | ₹0.85 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹20,229 Cr |
Profit Before Taxation & Exceptional Items | ₹7.44 Cr | ₹4.86 Cr | ₹2.46 Cr | ₹1.96 Cr | ₹157,321 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.44 Cr | ₹4.86 Cr | ₹2.46 Cr | ₹1.96 Cr | ₹157,321 Cr |
Provision for Tax | ₹2.03 Cr | ₹1.15 Cr | ₹0.53 Cr | ₹0.62 Cr | ₹51,430 Cr |
Current Income Tax | ₹1.76 Cr | ₹0.97 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹32,387 Cr |
Deferred Tax | ₹0.27 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.28 Cr | ₹19,043 Cr |
Other taxes | ₹0.00 Cr | ₹-0.01 Cr | - | - | - |
Profit After Tax | ₹5.40 Cr | ₹3.71 Cr | ₹1.93 Cr | ₹1.34 Cr | ₹105,891 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5.85 Cr | ₹2.14 Cr | ₹2.25 Cr | ₹0.91 Cr | ₹93,053 Cr |
Appropriations | ₹11 Cr | ₹5.85 Cr | ₹4.18 Cr | ₹2.25 Cr | ₹198,944 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.82 Cr | - | ₹2.05 Cr | ₹0.00 Cr | ₹93,053 Cr |
Equity Dividend % | ₹10.00 | ₹8.00 | - | ₹6.00 | - |
Earnings Per Share | ₹5.38 | ₹3.69 | ₹1.92 | ₹2.55 | ₹2.21 |
Adjusted EPS | ₹5.38 | ₹3.69 | ₹1.92 | ₹1.34 | ₹1.05 |
Compare Income Statement of peers of AARON INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AARON INDUSTRIES | ₹355.5 Cr | 1.8% | 1% | 28.5% | Stock Analytics | |
RITES | ₹11,140.4 Cr | 0.4% | 16.8% | -32.5% | Stock Analytics | |
ENGINEERS INDIA | ₹9,366.4 Cr | 5.5% | 13.6% | -22.9% | Stock Analytics | |
KENNAMETAL INDIA | ₹4,951.8 Cr | 0% | 12% | -4.5% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹4,501.5 Cr | 0.7% | 6.2% | -3.3% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,081.3 Cr | 1.8% | 4.5% | -24.3% | Stock Analytics |
AARON INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AARON INDUSTRIES | 1.8% |
1% |
28.5% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses