63 MOONS TECHNOLOGIES
|
63 MOONS TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹472 Cr | ₹290 Cr | ₹160 Cr | ₹160 Cr | ₹212 Cr |
Software Services & Operating Revenues | ₹378 Cr | ₹213 Cr | ₹85 Cr | ₹90 Cr | ₹76 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹92 Cr | ₹76 Cr | ₹74 Cr | ₹68 Cr | ₹66 Cr |
Processing Charges / ServiceIncome | ₹1.83 Cr | ₹1.53 Cr | ₹1.62 Cr | ₹2.71 Cr | ₹70 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹472 Cr | ₹290 Cr | ₹160 Cr | ₹160 Cr | ₹212 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹3.00 Cr | - | - | - | ₹4.22 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹3.00 Cr | - | - | - | ₹4.22 Cr |
Others raw material cost | ₹6.00 Cr | - | - | - | ₹8.45 Cr |
Power & Fuel Cost | ₹4.09 Cr | ₹4.02 Cr | ₹3.54 Cr | ₹3.46 Cr | ₹4.96 Cr |
Electricity & Power | ₹4.09 Cr | ₹4.02 Cr | ₹3.54 Cr | ₹3.46 Cr | ₹4.96 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹192 Cr | ₹165 Cr | ₹130 Cr | ₹116 Cr | ₹145 Cr |
Salaries, Wages & Bonus | ₹177 Cr | ₹151 Cr | ₹120 Cr | ₹107 Cr | ₹133 Cr |
Contributions to EPF & Pension Funds | ₹6.70 Cr | ₹6.17 Cr | ₹4.95 Cr | ₹4.67 Cr | ₹5.23 Cr |
Wheeling & Transmission Charges recoverable | ₹4.21 Cr | ₹4.03 Cr | ₹3.57 Cr | ₹1.86 Cr | ₹3.99 Cr |
Other Employees Cost | ₹3.50 Cr | ₹3.31 Cr | ₹1.97 Cr | ₹2.48 Cr | ₹2.14 Cr |
Cost of Software developments | ₹32 Cr | ₹29 Cr | ₹21 Cr | ₹17 Cr | ₹30 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹6.84 Cr | ₹5.25 Cr | ₹2.08 Cr | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹8.87 Cr | ₹8.84 Cr |
Other software development expenses | ₹9.84 Cr | ₹8.88 Cr | ₹8.23 Cr | ₹8.50 Cr | ₹21 Cr |
Operating Expenses | ₹7.09 Cr | ₹7.18 Cr | ₹6.19 Cr | - | - |
Repairs and Maintenance | ₹7.09 Cr | ₹7.18 Cr | ₹6.19 Cr | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹110 Cr | ₹87 Cr | ₹93 Cr | ₹91 Cr | ₹125 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | - | - | ₹0.19 Cr | ₹0.22 Cr | ₹0.50 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹88 Cr | ₹70 Cr | ₹79 Cr | ₹73 Cr | ₹98 Cr |
Other Administration | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr |
Selling and Marketing Expenses | ₹9.47 Cr | ₹7.61 Cr | ₹4.76 Cr | ₹2.36 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹9.47 Cr | ₹7.61 Cr | ₹4.76 Cr | ₹2.36 Cr | ₹2.77 Cr |
Commission, Brokerage & Discounts | - | - | - | - | ₹19 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr |
Bad debts /advances written off | ₹0.79 Cr | ₹1.46 Cr | ₹1.15 Cr | ₹0.44 Cr | ₹8.84 Cr |
Provision for doubtful debts | - | ₹0.73 Cr | - | ₹0.00 Cr | ₹3.60 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.19 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.48 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹376 Cr | ₹317 Cr | ₹278 Cr | ₹244 Cr | ₹362 Cr |
Operating Profit (Excl OI) | ₹96 Cr | ₹-27 Cr | ₹-118 Cr | ₹-84 Cr | ₹-150 Cr |
Other Income | ₹149 Cr | ₹112 Cr | ₹71 Cr | ₹92 Cr | ₹128 Cr |
Interest Received | ₹127 Cr | ₹94 Cr | ₹57 Cr | ₹74 Cr | ₹109 Cr |
Dividend Received | ₹0.55 Cr | ₹0.43 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.09 Cr | ₹2.50 Cr | ₹0.78 Cr | ₹0.15 Cr | ₹0.03 Cr |
Foreign Exchange Gains | - | - | ₹0.04 Cr | ₹0.52 Cr | - |
Others | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr |
Operating Profit | ₹245 Cr | ₹85 Cr | ₹-47 Cr | ₹7.75 Cr | ₹-22 Cr |
Interest | ₹0.97 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.53 Cr | ₹0.77 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | ₹0.20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.97 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.53 Cr | ₹0.57 Cr |
PBDT | ₹244 Cr | ₹84 Cr | ₹-48 Cr | ₹7.23 Cr | ₹-23 Cr |
Depreciation | ₹30 Cr | ₹23 Cr | ₹12 Cr | ₹19 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹214 Cr | ₹61 Cr | ₹-60 Cr | ₹-12 Cr | ₹-48 Cr |
Exceptional Income / Expenses | - | ₹-41 Cr | ₹-14 Cr | ₹-50 Cr | ₹8.03 Cr |
Profit Before Tax | ₹214 Cr | ₹20 Cr | ₹-74 Cr | ₹-62 Cr | ₹-40 Cr |
Provision for Tax | ₹1.55 Cr | ₹41 Cr | ₹0.63 Cr | ₹1.90 Cr | ₹6.83 Cr |
Current Income Tax | ₹0.24 Cr | ₹38 Cr | ₹2.44 Cr | ₹3.14 Cr | ₹1.08 Cr |
Deferred Tax | ₹1.31 Cr | ₹3.69 Cr | ₹-1.81 Cr | ₹-1.23 Cr | ₹5.67 Cr |
Other taxes | - | - | - | - | ₹0.08 Cr |
Profit After Tax | ₹212 Cr | ₹-22 Cr | ₹-74 Cr | ₹-64 Cr | ₹-47 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹13 Cr | ₹10 Cr | ₹2.50 Cr | ₹0.12 Cr | ₹0.02 Cr |
Share of Associate | ₹-2.59 Cr | ₹-4.83 Cr | ₹19 Cr | ₹0.28 Cr | ₹0.72 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹223 Cr | ₹-16 Cr | ₹-53 Cr | ₹-63 Cr | ₹-46 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,315 Cr | ₹2,330 Cr | ₹2,372 Cr | ₹2,409 Cr | ₹2,467 Cr |
Appropriations | ₹2,538 Cr | ₹2,314 Cr | ₹2,319 Cr | ₹2,346 Cr | ₹2,421 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,538 Cr | ₹2,314 Cr | ₹2,319 Cr | ₹2,346 Cr | ₹2,421 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | - | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹48.29 | ₹-3.54 | ₹-11.54 | ₹-13.74 | ₹-9.99 |
Adjusted EPS | ₹48.29 | ₹-3.54 | ₹-11.54 | ₹-13.74 | ₹-9.99 |
Compare Income Statement of peers of 63 MOONS TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
63 MOONS TECHNOLOGIES | ₹3,266.6 Cr | -11.3% | -20.1% | 83.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,460,420.0 Cr | 0.8% | -2.4% | 7.5% | Stock Analytics | |
INFOSYS | ₹759,513.0 Cr | 1.2% | -4.9% | 14.2% | Stock Analytics | |
HCL TECHNOLOGIES | ₹459,641.0 Cr | -5% | -9.5% | 17.8% | Stock Analytics | |
WIPRO | ₹317,819.0 Cr | 3.3% | -0.3% | 36.2% | Stock Analytics | |
LTIMINDTREE | ₹167,809.0 Cr | -1.1% | 0.2% | 6.2% | Stock Analytics |
63 MOONS TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
63 MOONS TECHNOLOGIES | -11.3% |
-20.1% |
83.6% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses