Home > Income Statement > 3B BLACKBIO DX

3B BLACKBIO DX
Income Statement

3B BLACKBIO DX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for 3B BLACKBIO DX
Please provide your vote to see the results

3B BLACKBIO DX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹74 Cr₹62 Cr₹81 Cr₹227 Cr₹29 Cr
     Sales ₹74 Cr₹62 Cr₹81 Cr₹227 Cr₹29 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹74 Cr₹62 Cr₹81 Cr₹227 Cr₹29 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.30 Cr₹-0.42 Cr₹-0.08 Cr₹0.50 Cr₹-0.01 Cr
Raw Material Consumed ₹22 Cr₹18 Cr₹32 Cr₹51 Cr₹13 Cr
     Opening Raw Materials ₹5.47 Cr₹5.36 Cr₹2.91 Cr₹1.48 Cr₹1.96 Cr
     Purchases Raw Materials ₹21 Cr₹18 Cr₹33 Cr₹52 Cr₹13 Cr
     Closing Raw Materials ₹6.19 Cr₹5.47 Cr₹5.36 Cr₹2.91 Cr₹1.48 Cr
     Other Direct Purchases / Brought in cost ₹1.73 Cr₹0.33 Cr₹1.03 Cr₹0.31 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.24 Cr₹0.20 Cr
     Electricity & Power ₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.24 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.19 Cr₹3.58 Cr₹2.24 Cr₹0.55 Cr₹2.85 Cr
     Salaries, Wages & Bonus ₹4.04 Cr₹3.48 Cr₹2.15 Cr₹0.45 Cr₹2.75 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.00 Cr₹1.18 Cr₹0.57 Cr₹0.57 Cr₹0.46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.30 Cr₹0.33 Cr₹0.21 Cr₹0.13 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.70 Cr₹0.85 Cr₹0.36 Cr₹0.44 Cr₹0.39 Cr
General and Administration Expenses ₹3.94 Cr₹3.38 Cr₹3.11 Cr₹8.14 Cr₹0.40 Cr
     Rent , Rates & Taxes ₹1.09 Cr₹0.76 Cr₹0.21 Cr₹0.25 Cr₹0.15 Cr
     Insurance ₹0.14 Cr₹0.11 Cr₹0.03 Cr₹0.08 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.34 Cr₹1.02 Cr₹0.30 Cr₹0.19 Cr₹0.09 Cr
     Traveling and conveyance -----
     Other Administration ₹2.37 Cr₹1.50 Cr₹2.57 Cr₹7.62 Cr₹0.14 Cr
Selling and Distribution Expenses ₹1.92 Cr₹1.82 Cr₹1.73 Cr₹1.64 Cr₹0.93 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.33 Cr₹1.24 Cr₹1.26 Cr₹1.20 Cr₹0.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.59 Cr₹0.58 Cr₹0.47 Cr₹0.44 Cr₹0.43 Cr
Miscellaneous Expenses ₹8.04 Cr₹4.61 Cr₹4.05 Cr₹14 Cr₹1.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.04 Cr₹4.61 Cr₹4.05 Cr₹14 Cr₹1.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹41 Cr₹33 Cr₹44 Cr₹77 Cr₹20 Cr
Operating Profit (Excl OI) ₹33 Cr₹29 Cr₹37 Cr₹150 Cr₹9.32 Cr
Other Income ₹13 Cr₹7.26 Cr₹6.90 Cr₹2.89 Cr₹1.60 Cr
     Interest Received ₹6.33 Cr₹3.87 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -₹0.16 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.24 Cr---
     Others ₹6.18 Cr₹2.99 Cr₹6.90 Cr₹2.89 Cr₹1.60 Cr
Operating Profit ₹46 Cr₹36 Cr₹44 Cr₹153 Cr₹11 Cr
Interest ₹0.12 Cr₹0.20 Cr₹0.11 Cr₹0.23 Cr₹0.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.12 Cr₹0.20 Cr₹0.11 Cr₹0.23 Cr₹0.33 Cr
PBDT ₹45 Cr₹36 Cr₹44 Cr₹153 Cr₹11 Cr
Depreciation ₹1.06 Cr₹0.86 Cr₹0.67 Cr₹0.62 Cr₹0.54 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹35 Cr₹43 Cr₹152 Cr₹10 Cr
Exceptional Income / Expenses ----₹0.01 Cr
Profit Before Tax ₹44 Cr₹35 Cr₹43 Cr₹152 Cr₹10 Cr
Provision for Tax ₹12 Cr₹9.37 Cr₹11 Cr₹38 Cr₹2.36 Cr
     Current Income Tax ₹11 Cr₹8.43 Cr₹9.97 Cr₹38 Cr₹2.36 Cr
     Deferred Tax ₹1.39 Cr₹0.65 Cr₹1.04 Cr₹0.28 Cr₹-0.05 Cr
     Other taxes ₹0.01 Cr₹0.29 Cr₹0.02 Cr₹0.10 Cr₹0.05 Cr
Profit After Tax ₹32 Cr₹26 Cr₹32 Cr₹114 Cr₹7.69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ----₹-0.01 Cr
Consolidated Net Profit ₹32 Cr₹26 Cr₹32 Cr₹114 Cr₹7.68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹189 Cr₹163 Cr₹131 Cr₹17 Cr₹11 Cr
Appropriations ₹221 Cr₹189 Cr₹163 Cr₹131 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹13 Cr₹21 Cr₹16 Cr₹2.80 Cr
Equity Dividend % ₹30.00₹25.00₹105.00₹10.00₹7.00
Earnings Per Share ₹37.46₹30.28₹42.98₹152.00₹10.25
Adjusted EPS ₹37.46₹30.28₹42.98₹152.00₹10.25

Compare Income Statement of peers of 3B BLACKBIO DX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
3B BLACKBIO DX ₹1,520.0 Cr 4.9% 0.3% 132.1% Stock Analytics
UPL ₹55,576.4 Cr 7.2% 7% 35.8% Stock Analytics
PI INDUSTRIES ₹54,435.7 Cr 10.6% 7% -7.5% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹27,712.6 Cr 3.4% 12.7% 46.8% Stock Analytics
BAYER CROPSCIENCE ₹21,647.7 Cr 2.3% -0.6% -9.2% Stock Analytics
BASF INDIA ₹19,678.3 Cr 5.4% -1.6% 21.3% Stock Analytics


3B BLACKBIO DX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
3B BLACKBIO DX

4.9%

0.3%

132.1%

SENSEX

1.8%

3.5%

2.7%


You may also like the below Video Courses