3B BLACKBIO DX
|
3B BLACKBIO DX Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹81 Cr | ₹226,742 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
Sales | ₹81 Cr | ₹226,742 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | ₹0.21 Cr |
Net Sales | ₹81 Cr | ₹226,742 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.08 Cr | ₹498 Cr | ₹-0.01 Cr | ₹-0.36 Cr | ₹0.25 Cr |
Raw Material Consumed | ₹32 Cr | ₹51,073 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Opening Raw Materials | ₹2.91 Cr | ₹1,478 Cr | ₹1.96 Cr | ₹1.11 Cr | ₹0.95 Cr |
Purchases Raw Materials | ₹33 Cr | ₹52,193 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Closing Raw Materials | ₹5.36 Cr | ₹2,912 Cr | ₹1.48 Cr | ₹1.96 Cr | ₹1.11 Cr |
Other Direct Purchases / Brought in cost | ₹1.03 Cr | ₹314 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.23 Cr | ₹239 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
Electricity & Power | ₹0.23 Cr | ₹239 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.24 Cr | ₹547 Cr | ₹2.85 Cr | ₹2.53 Cr | ₹2.11 Cr |
Salaries, Wages & Bonus | ₹2.15 Cr | ₹450 Cr | ₹2.75 Cr | ₹2.42 Cr | ₹2.01 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹97 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.57 Cr | ₹567 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.21 Cr | ₹128 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.36 Cr | ₹439 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.27 Cr |
General and Administration Expenses | ₹3.11 Cr | ₹8,140 Cr | ₹0.79 Cr | ₹0.73 Cr | ₹0.73 Cr |
Rent , Rates & Taxes | ₹0.21 Cr | ₹249 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.10 Cr |
Insurance | ₹0.03 Cr | ₹82 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.30 Cr | ₹191 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.12 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹2.57 Cr | ₹7,617 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.49 Cr |
Selling and Distribution Expenses | ₹1.73 Cr | ₹1,643 Cr | ₹0.93 Cr | ₹0.53 Cr | ₹0.67 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.26 Cr | ₹1,201 Cr | ₹0.50 Cr | ₹0.35 Cr | ₹0.41 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.47 Cr | ₹442 Cr | ₹0.43 Cr | ₹0.18 Cr | ₹0.26 Cr |
Miscellaneous Expenses | ₹4.05 Cr | ₹14,048 Cr | ₹1.45 Cr | ₹1.19 Cr | ₹1.24 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.05 Cr | ₹14,048 Cr | ₹1.45 Cr | ₹1.19 Cr | ₹1.24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹44 Cr | ₹76,753 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
Operating Profit (Excl OI) | ₹37 Cr | ₹149,989 Cr | ₹9.32 Cr | ₹7.22 Cr | ₹5.43 Cr |
Other Income | ₹6.90 Cr | ₹2,892 Cr | ₹1.60 Cr | ₹0.74 Cr | ₹0.28 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹6.90 Cr | ₹2,892 Cr | ₹1.60 Cr | ₹0.74 Cr | ₹0.28 Cr |
Operating Profit | ₹44 Cr | ₹152,880 Cr | ₹11 Cr | ₹7.96 Cr | ₹5.70 Cr |
Interest | ₹0.11 Cr | ₹228 Cr | ₹0.33 Cr | ₹0.46 Cr | ₹0.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.11 Cr | ₹228 Cr | ₹0.33 Cr | ₹0.46 Cr | ₹0.73 Cr |
PBDT | ₹44 Cr | ₹152,652 Cr | ₹11 Cr | ₹7.50 Cr | ₹4.97 Cr |
Depreciation | ₹0.67 Cr | ₹616 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.46 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹152,036 Cr | ₹10 Cr | ₹6.95 Cr | ₹4.52 Cr |
Exceptional Income / Expenses | - | - | ₹0.01 Cr | - | - |
Profit Before Tax | ₹43 Cr | ₹152,036 Cr | ₹10 Cr | ₹6.95 Cr | ₹4.52 Cr |
Provision for Tax | ₹11 Cr | ₹38,167 Cr | ₹2.36 Cr | ₹1.71 Cr | ₹1.09 Cr |
Current Income Tax | ₹9.97 Cr | ₹37,784 Cr | ₹2.36 Cr | ₹1.59 Cr | ₹0.89 Cr |
Deferred Tax | ₹1.04 Cr | ₹279 Cr | ₹-0.05 Cr | ₹0.13 Cr | ₹0.20 Cr |
Other taxes | ₹0.02 Cr | ₹104 Cr | ₹0.05 Cr | - | - |
Profit After Tax | ₹32 Cr | ₹113,869 Cr | ₹7.69 Cr | ₹5.24 Cr | ₹3.43 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | ₹-0.01 Cr | - | - |
Consolidated Net Profit | ₹32 Cr | ₹113,869 Cr | ₹7.68 Cr | ₹5.24 Cr | ₹3.43 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹131 Cr | ₹16,731 Cr | ₹11 Cr | ₹6.65 Cr | ₹4.09 Cr |
Appropriations | ₹163 Cr | ₹130,600 Cr | ₹18 Cr | ₹12 Cr | ₹7.52 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | ₹0.76 Cr |
Corporate dividend tax | - | - | - | - | ₹0.11 Cr |
Other Appropriation | ₹21 Cr | ₹15,643 Cr | ₹2.80 Cr | ₹1.30 Cr | - |
Equity Dividend % | ₹105.00 | ₹10.00 | ₹7.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹42.98 | ₹152.00 | ₹10.25 | ₹8.20 | ₹5.37 |
Adjusted EPS | ₹42.98 | ₹152.00 | ₹10.25 | ₹8.20 | ₹5.37 |
Compare Income Statement of peers of 3B BLACKBIO DX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3B BLACKBIO DX | ₹1,243.8 Cr | 1.3% | 27.5% | 145.4% | Stock Analytics | |
PI INDUSTRIES | ₹69,999.7 Cr | 0.9% | 4.4% | 24.6% | Stock Analytics | |
UPL | ₹45,764.6 Cr | 1.7% | 11.7% | 2.6% | Stock Analytics | |
BASF INDIA | ₹29,334.7 Cr | 4% | -2.2% | 154.6% | Stock Analytics | |
BAYER CROPSCIENCE | ₹28,457.6 Cr | 0.2% | -8.5% | 34.6% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,829.1 Cr | 4.9% | 6.6% | 18.1% | Stock Analytics |
3B BLACKBIO DX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3B BLACKBIO DX | 1.3% |
27.5% |
145.4% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses