3B BLACKBIO DX
|
3B BLACKBIO DX Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹74 Cr | ₹62 Cr | ₹81 Cr | ₹227 Cr | ₹29 Cr |
Sales | ₹74 Cr | ₹62 Cr | ₹81 Cr | ₹227 Cr | ₹29 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹74 Cr | ₹62 Cr | ₹81 Cr | ₹227 Cr | ₹29 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.30 Cr | ₹-0.42 Cr | ₹-0.08 Cr | ₹0.50 Cr | ₹-0.01 Cr |
Raw Material Consumed | ₹22 Cr | ₹18 Cr | ₹32 Cr | ₹51 Cr | ₹13 Cr |
Opening Raw Materials | ₹5.47 Cr | ₹5.36 Cr | ₹2.91 Cr | ₹1.48 Cr | ₹1.96 Cr |
Purchases Raw Materials | ₹21 Cr | ₹18 Cr | ₹33 Cr | ₹52 Cr | ₹13 Cr |
Closing Raw Materials | ₹6.19 Cr | ₹5.47 Cr | ₹5.36 Cr | ₹2.91 Cr | ₹1.48 Cr |
Other Direct Purchases / Brought in cost | ₹1.73 Cr | ₹0.33 Cr | ₹1.03 Cr | ₹0.31 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.20 Cr |
Electricity & Power | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.19 Cr | ₹3.58 Cr | ₹2.24 Cr | ₹0.55 Cr | ₹2.85 Cr |
Salaries, Wages & Bonus | ₹4.04 Cr | ₹3.48 Cr | ₹2.15 Cr | ₹0.45 Cr | ₹2.75 Cr |
Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.00 Cr | ₹1.18 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.46 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.30 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.70 Cr | ₹0.85 Cr | ₹0.36 Cr | ₹0.44 Cr | ₹0.39 Cr |
General and Administration Expenses | ₹3.94 Cr | ₹3.38 Cr | ₹3.11 Cr | ₹8.14 Cr | ₹0.40 Cr |
Rent , Rates & Taxes | ₹1.09 Cr | ₹0.76 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.15 Cr |
Insurance | ₹0.14 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.34 Cr | ₹1.02 Cr | ₹0.30 Cr | ₹0.19 Cr | ₹0.09 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹2.37 Cr | ₹1.50 Cr | ₹2.57 Cr | ₹7.62 Cr | ₹0.14 Cr |
Selling and Distribution Expenses | ₹1.92 Cr | ₹1.82 Cr | ₹1.73 Cr | ₹1.64 Cr | ₹0.93 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.33 Cr | ₹1.24 Cr | ₹1.26 Cr | ₹1.20 Cr | ₹0.50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.59 Cr | ₹0.58 Cr | ₹0.47 Cr | ₹0.44 Cr | ₹0.43 Cr |
Miscellaneous Expenses | ₹8.04 Cr | ₹4.61 Cr | ₹4.05 Cr | ₹14 Cr | ₹1.45 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.04 Cr | ₹4.61 Cr | ₹4.05 Cr | ₹14 Cr | ₹1.45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹41 Cr | ₹33 Cr | ₹44 Cr | ₹77 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹29 Cr | ₹37 Cr | ₹150 Cr | ₹9.32 Cr |
Other Income | ₹13 Cr | ₹7.26 Cr | ₹6.90 Cr | ₹2.89 Cr | ₹1.60 Cr |
Interest Received | ₹6.33 Cr | ₹3.87 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | - |
Profits on sale of Investments | - | ₹0.16 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | ₹0.24 Cr | - | - | - |
Others | ₹6.18 Cr | ₹2.99 Cr | ₹6.90 Cr | ₹2.89 Cr | ₹1.60 Cr |
Operating Profit | ₹46 Cr | ₹36 Cr | ₹44 Cr | ₹153 Cr | ₹11 Cr |
Interest | ₹0.12 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.12 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.33 Cr |
PBDT | ₹45 Cr | ₹36 Cr | ₹44 Cr | ₹153 Cr | ₹11 Cr |
Depreciation | ₹1.06 Cr | ₹0.86 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.54 Cr |
Profit Before Taxation & Exceptional Items | ₹44 Cr | ₹35 Cr | ₹43 Cr | ₹152 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹0.01 Cr |
Profit Before Tax | ₹44 Cr | ₹35 Cr | ₹43 Cr | ₹152 Cr | ₹10 Cr |
Provision for Tax | ₹12 Cr | ₹9.37 Cr | ₹11 Cr | ₹38 Cr | ₹2.36 Cr |
Current Income Tax | ₹11 Cr | ₹8.43 Cr | ₹9.97 Cr | ₹38 Cr | ₹2.36 Cr |
Deferred Tax | ₹1.39 Cr | ₹0.65 Cr | ₹1.04 Cr | ₹0.28 Cr | ₹-0.05 Cr |
Other taxes | ₹0.01 Cr | ₹0.29 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.05 Cr |
Profit After Tax | ₹32 Cr | ₹26 Cr | ₹32 Cr | ₹114 Cr | ₹7.69 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | ₹-0.01 Cr |
Consolidated Net Profit | ₹32 Cr | ₹26 Cr | ₹32 Cr | ₹114 Cr | ₹7.68 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹189 Cr | ₹163 Cr | ₹131 Cr | ₹17 Cr | ₹11 Cr |
Appropriations | ₹221 Cr | ₹189 Cr | ₹163 Cr | ₹131 Cr | ₹18 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹16 Cr | ₹2.80 Cr |
Equity Dividend % | ₹30.00 | ₹25.00 | ₹105.00 | ₹10.00 | ₹7.00 |
Earnings Per Share | ₹37.46 | ₹30.28 | ₹42.98 | ₹152.00 | ₹10.25 |
Adjusted EPS | ₹37.46 | ₹30.28 | ₹42.98 | ₹152.00 | ₹10.25 |
Compare Income Statement of peers of 3B BLACKBIO DX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3B BLACKBIO DX | ₹1,709.9 Cr | -7.3% | -5.2% | 125.5% | Stock Analytics | |
PI INDUSTRIES | ₹52,497.5 Cr | -4.7% | -13.5% | -1.6% | Stock Analytics | |
UPL | ₹45,762.3 Cr | 0.4% | -1.4% | -0.4% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹23,659.5 Cr | -7.1% | -9.8% | 13.8% | Stock Analytics | |
BAYER CROPSCIENCE | ₹23,234.4 Cr | -5.6% | -17.3% | -14.2% | Stock Analytics | |
BASF INDIA | ₹21,375.1 Cr | -4.8% | -12.9% | 58.4% | Stock Analytics |
3B BLACKBIO DX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3B BLACKBIO DX | -7.3% |
-5.2% |
125.5% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses