Home > Income Statement > 3B BLACKBIO DX

3B BLACKBIO DX
Income Statement

3B BLACKBIO DX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for 3B BLACKBIO DX
Please provide your vote to see the results

3B BLACKBIO DX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹74 Cr₹62 Cr₹81 Cr₹227 Cr₹29 Cr
     Sales ₹74 Cr₹62 Cr₹81 Cr₹227 Cr₹29 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹74 Cr₹62 Cr₹81 Cr₹227 Cr₹29 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.30 Cr₹-0.42 Cr₹-0.08 Cr₹0.50 Cr₹-0.01 Cr
Raw Material Consumed ₹22 Cr₹18 Cr₹32 Cr₹51 Cr₹13 Cr
     Opening Raw Materials ₹5.47 Cr₹5.36 Cr₹2.91 Cr₹1.48 Cr₹1.96 Cr
     Purchases Raw Materials ₹21 Cr₹18 Cr₹33 Cr₹52 Cr₹13 Cr
     Closing Raw Materials ₹6.19 Cr₹5.47 Cr₹5.36 Cr₹2.91 Cr₹1.48 Cr
     Other Direct Purchases / Brought in cost ₹1.73 Cr₹0.33 Cr₹1.03 Cr₹0.31 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.24 Cr₹0.20 Cr
     Electricity & Power ₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.24 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.19 Cr₹3.58 Cr₹2.24 Cr₹0.55 Cr₹2.85 Cr
     Salaries, Wages & Bonus ₹4.04 Cr₹3.48 Cr₹2.15 Cr₹0.45 Cr₹2.75 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.00 Cr₹1.18 Cr₹0.57 Cr₹0.57 Cr₹0.46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.30 Cr₹0.33 Cr₹0.21 Cr₹0.13 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.70 Cr₹0.85 Cr₹0.36 Cr₹0.44 Cr₹0.39 Cr
General and Administration Expenses ₹3.94 Cr₹3.38 Cr₹3.11 Cr₹8.14 Cr₹0.40 Cr
     Rent , Rates & Taxes ₹1.09 Cr₹0.76 Cr₹0.21 Cr₹0.25 Cr₹0.15 Cr
     Insurance ₹0.14 Cr₹0.11 Cr₹0.03 Cr₹0.08 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.34 Cr₹1.02 Cr₹0.30 Cr₹0.19 Cr₹0.09 Cr
     Traveling and conveyance -----
     Other Administration ₹2.37 Cr₹1.50 Cr₹2.57 Cr₹7.62 Cr₹0.14 Cr
Selling and Distribution Expenses ₹1.92 Cr₹1.82 Cr₹1.73 Cr₹1.64 Cr₹0.93 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.33 Cr₹1.24 Cr₹1.26 Cr₹1.20 Cr₹0.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.59 Cr₹0.58 Cr₹0.47 Cr₹0.44 Cr₹0.43 Cr
Miscellaneous Expenses ₹8.04 Cr₹4.61 Cr₹4.05 Cr₹14 Cr₹1.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.04 Cr₹4.61 Cr₹4.05 Cr₹14 Cr₹1.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹41 Cr₹33 Cr₹44 Cr₹77 Cr₹20 Cr
Operating Profit (Excl OI) ₹33 Cr₹29 Cr₹37 Cr₹150 Cr₹9.32 Cr
Other Income ₹13 Cr₹7.26 Cr₹6.90 Cr₹2.89 Cr₹1.60 Cr
     Interest Received ₹6.33 Cr₹3.87 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -₹0.16 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.24 Cr---
     Others ₹6.18 Cr₹2.99 Cr₹6.90 Cr₹2.89 Cr₹1.60 Cr
Operating Profit ₹46 Cr₹36 Cr₹44 Cr₹153 Cr₹11 Cr
Interest ₹0.12 Cr₹0.20 Cr₹0.11 Cr₹0.23 Cr₹0.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.12 Cr₹0.20 Cr₹0.11 Cr₹0.23 Cr₹0.33 Cr
PBDT ₹45 Cr₹36 Cr₹44 Cr₹153 Cr₹11 Cr
Depreciation ₹1.06 Cr₹0.86 Cr₹0.67 Cr₹0.62 Cr₹0.54 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹35 Cr₹43 Cr₹152 Cr₹10 Cr
Exceptional Income / Expenses ----₹0.01 Cr
Profit Before Tax ₹44 Cr₹35 Cr₹43 Cr₹152 Cr₹10 Cr
Provision for Tax ₹12 Cr₹9.37 Cr₹11 Cr₹38 Cr₹2.36 Cr
     Current Income Tax ₹11 Cr₹8.43 Cr₹9.97 Cr₹38 Cr₹2.36 Cr
     Deferred Tax ₹1.39 Cr₹0.65 Cr₹1.04 Cr₹0.28 Cr₹-0.05 Cr
     Other taxes ₹0.01 Cr₹0.29 Cr₹0.02 Cr₹0.10 Cr₹0.05 Cr
Profit After Tax ₹32 Cr₹26 Cr₹32 Cr₹114 Cr₹7.69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ----₹-0.01 Cr
Consolidated Net Profit ₹32 Cr₹26 Cr₹32 Cr₹114 Cr₹7.68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹189 Cr₹163 Cr₹131 Cr₹17 Cr₹11 Cr
Appropriations ₹221 Cr₹189 Cr₹163 Cr₹131 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹13 Cr₹21 Cr₹16 Cr₹2.80 Cr
Equity Dividend % ₹30.00₹25.00₹105.00₹10.00₹7.00
Earnings Per Share ₹37.46₹30.28₹42.98₹152.00₹10.25
Adjusted EPS ₹37.46₹30.28₹42.98₹152.00₹10.25

Compare Income Statement of peers of 3B BLACKBIO DX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
3B BLACKBIO DX ₹1,709.9 Cr -7.3% -5.2% 125.5% Stock Analytics
PI INDUSTRIES ₹52,497.5 Cr -4.7% -13.5% -1.6% Stock Analytics
UPL ₹45,762.3 Cr 0.4% -1.4% -0.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹23,659.5 Cr -7.1% -9.8% 13.8% Stock Analytics
BAYER CROPSCIENCE ₹23,234.4 Cr -5.6% -17.3% -14.2% Stock Analytics
BASF INDIA ₹21,375.1 Cr -4.8% -12.9% 58.4% Stock Analytics


3B BLACKBIO DX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
3B BLACKBIO DX

-7.3%

-5.2%

125.5%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses