Home > Income Statement > 20 MICRONS

20 MICRONS
Income Statement

COMMUNITY POLL
for 20 MICRONS
Please provide your vote to see the results

20 MICRONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹778 Cr₹702 Cr₹614 Cr₹485 Cr₹531 Cr
     Sales ₹777 Cr₹701 Cr₹612 Cr₹485 Cr₹531 Cr
     Job Work/ Contract Receipts ₹0.46 Cr₹0.64 Cr₹1.25 Cr₹0.04 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.06 Cr₹0.30 Cr₹0.51 Cr₹0.17 Cr₹0.13 Cr
Less: Excise Duty -----
Net Sales ₹777 Cr₹702 Cr₹613 Cr₹484 Cr₹529 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.96 Cr₹0.48 Cr₹-0.54 Cr₹0.02 Cr₹-1.13 Cr
Raw Material Consumed ₹417 Cr₹364 Cr₹319 Cr₹255 Cr₹281 Cr
     Opening Raw Materials ₹84 Cr₹96 Cr₹67 Cr₹65 Cr₹53 Cr
     Purchases Raw Materials ₹412 Cr₹348 Cr₹345 Cr₹256 Cr₹292 Cr
     Closing Raw Materials ₹79 Cr₹84 Cr₹96 Cr₹67 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹0.95 Cr₹3.22 Cr₹3.05 Cr₹0.58 Cr₹0.64 Cr
     Other raw material cost -----
Power & Fuel Cost ₹52 Cr₹52 Cr₹42 Cr₹32 Cr₹37 Cr
     Electricity & Power ₹52 Cr₹52 Cr₹42 Cr₹32 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹55 Cr₹46 Cr₹35 Cr₹46 Cr
     Salaries, Wages & Bonus ₹52 Cr₹49 Cr₹41 Cr₹31 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹4.85 Cr₹3.77 Cr₹3.10 Cr₹2.67 Cr₹3.07 Cr
     Workmen and Staff Welfare Expenses ₹1.90 Cr₹2.13 Cr₹1.61 Cr₹1.25 Cr₹1.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹18 Cr₹17 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.90 Cr₹4.04 Cr₹3.55 Cr₹2.89 Cr₹2.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹14 Cr₹14 Cr₹11 Cr₹9.75 Cr
General and Administration Expenses ₹26 Cr₹25 Cr₹15 Cr₹11 Cr₹16 Cr
     Rent , Rates & Taxes ₹6.25 Cr₹6.85 Cr₹2.96 Cr₹1.81 Cr₹2.43 Cr
     Insurance ₹1.48 Cr₹1.29 Cr₹1.00 Cr₹0.86 Cr₹0.84 Cr
     Printing and stationery ₹0.43 Cr₹0.45 Cr₹0.29 Cr₹0.30 Cr₹0.44 Cr
     Professional and legal fees ₹3.50 Cr₹3.18 Cr₹2.58 Cr₹2.29 Cr₹2.35 Cr
     Traveling and conveyance ₹7.67 Cr₹6.57 Cr₹3.58 Cr₹2.60 Cr₹6.04 Cr
     Other Administration ₹7.12 Cr₹6.31 Cr₹5.07 Cr₹3.51 Cr₹4.09 Cr
Selling and Distribution Expenses ₹98 Cr₹99 Cr₹91 Cr₹73 Cr₹68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.14 Cr₹2.09 Cr₹0.77 Cr₹0.75 Cr₹0.64 Cr
     Freight and Forwarding ₹89 Cr₹89 Cr₹84 Cr₹71 Cr₹62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.32 Cr₹7.47 Cr₹5.94 Cr₹1.75 Cr₹5.30 Cr
Miscellaneous Expenses ₹3.28 Cr₹3.85 Cr₹3.86 Cr₹4.48 Cr₹4.12 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.05 Cr₹0.12 Cr₹0.12 Cr₹0.03 Cr
     Provision for doubtful debts ₹0.00 Cr₹0.00 Cr-₹0.46 Cr₹0.20 Cr
     Losson disposal of fixed assets(net) ₹0.53 Cr₹0.05 Cr₹0.07 Cr₹0.35 Cr₹0.07 Cr
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.20 Cr₹0.03 Cr₹0.36 Cr₹0.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.72 Cr₹3.56 Cr₹3.64 Cr₹3.20 Cr₹3.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹672 Cr₹616 Cr₹534 Cr₹425 Cr₹463 Cr
Operating Profit (Excl OI) ₹105 Cr₹86 Cr₹79 Cr₹58 Cr₹66 Cr
Other Income ₹4.07 Cr₹2.93 Cr₹2.17 Cr₹2.56 Cr₹2.66 Cr
     Interest Received ₹1.05 Cr₹0.78 Cr₹0.62 Cr₹0.82 Cr₹0.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr-₹0.41 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.62 Cr₹0.33 Cr₹0.55 Cr₹1.13 Cr₹1.01 Cr
     Foreign Exchange Gains ₹0.60 Cr₹1.23 Cr₹0.08 Cr₹0.02 Cr₹0.37 Cr
     Others ₹1.57 Cr₹0.60 Cr₹0.51 Cr₹0.58 Cr₹0.51 Cr
Operating Profit ₹109 Cr₹89 Cr₹82 Cr₹61 Cr₹69 Cr
Interest ₹16 Cr₹18 Cr₹20 Cr₹25 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.62 Cr₹1.17 Cr₹1.52 Cr₹2.89 Cr₹4.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.04 Cr₹5.83 Cr₹6.97 Cr₹11 Cr₹4.29 Cr
     Other Interest ₹8.80 Cr₹11 Cr₹12 Cr₹12 Cr₹13 Cr
PBDT ₹93 Cr₹71 Cr₹61 Cr₹36 Cr₹47 Cr
Depreciation ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹57 Cr₹48 Cr₹22 Cr₹35 Cr
Exceptional Income / Expenses ₹-1.56 Cr----
Profit Before Tax ₹77 Cr₹57 Cr₹48 Cr₹22 Cr₹35 Cr
Provision for Tax ₹21 Cr₹15 Cr₹13 Cr₹-1.25 Cr₹10 Cr
     Current Income Tax ₹19 Cr₹16 Cr₹12 Cr₹6.10 Cr₹11 Cr
     Deferred Tax ₹0.70 Cr₹-0.62 Cr₹0.63 Cr₹-7.49 Cr₹0.12 Cr
     Other taxes ₹0.91 Cr₹0.20 Cr₹0.29 Cr₹0.14 Cr₹-0.26 Cr
Profit After Tax ₹56 Cr₹42 Cr₹35 Cr₹23 Cr₹24 Cr
Extra items -----
Minority Interest ₹-0.09 Cr₹-0.14 Cr₹-0.14 Cr₹-0.04 Cr₹-0.06 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹42 Cr₹35 Cr₹23 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹228 Cr₹186 Cr₹152 Cr₹128 Cr₹107 Cr
Appropriations ₹284 Cr₹228 Cr₹186 Cr₹151 Cr₹131 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.69 Cr₹0.19 Cr₹-0.08 Cr₹-0.58 Cr₹0.35 Cr
Equity Dividend % ₹25.00₹15.00--₹12.00
Earnings Per Share ₹15.89₹11.85₹9.80₹6.51₹6.83
Adjusted EPS ₹15.89₹11.85₹9.80₹6.51₹6.83

Compare Income Statement of peers of 20 MICRONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
20 MICRONS ₹673.7 Cr -7.8% -8% 23.2% Stock Analytics
COAL INDIA ₹236,002.0 Cr -3.6% 0.2% -15.9% Stock Analytics
NMDC ₹54,148.8 Cr -12.3% -8% -15.1% Stock Analytics
KIOCL ₹13,637.9 Cr -9% -10.2% -50% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹8,500.1 Cr -4.2% 3.7% -32.8% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹6,423.9 Cr -11.6% -17.6% -0.1% Stock Analytics


20 MICRONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
20 MICRONS

-7.8%

-8%

23.2%

SENSEX

-2.4%

0.7%

0.5%


You may also like the below Video Courses