ZYDUS WELLNESS
|
ZYDUS WELLNESS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,608 Cr | ₹5,294 Cr | ₹5,059 Cr | ₹4,780 Cr | ₹4,504 Cr |
| Securities Premium | ₹3,537 Cr | ₹3,537 Cr | ₹3,537 Cr | ₹3,537 Cr | ₹3,537 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,026 Cr | ₹1,712 Cr | ₹1,477 Cr | ₹1,198 Cr | ₹922 Cr |
| General Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Other Reserves | ₹-0.30 Cr | ₹0.20 Cr | ₹0.40 Cr | ₹0.26 Cr | ₹0.06 Cr |
| Reserve excluding Revaluation Reserve | ₹5,608 Cr | ₹5,294 Cr | ₹5,059 Cr | ₹4,780 Cr | ₹4,504 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,672 Cr | ₹5,358 Cr | ₹5,123 Cr | ₹4,844 Cr | ₹4,568 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹63 Cr | ₹313 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹63 Cr | ₹313 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-145 Cr | ₹-156 Cr | ₹-149 Cr | ₹-130 Cr | ₹-127 Cr |
| Deferred Tax Assets | ₹167 Cr | ₹173 Cr | ₹163 Cr | ₹143 Cr | ₹138 Cr |
| Deferred Tax Liability | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹3.60 Cr | ₹5.60 Cr | ₹4.80 Cr | ₹6.03 Cr | ₹2.40 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹101 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹-120 Cr | ₹-135 Cr | ₹-131 Cr | ₹40 Cr | ₹201 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹429 Cr | ₹363 Cr | ₹313 Cr | ₹364 Cr | ₹439 Cr |
| Sundry Creditors | ₹429 Cr | ₹363 Cr | ₹313 Cr | ₹364 Cr | ₹439 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹87 Cr | ₹54 Cr | ₹122 Cr | ₹312 Cr | ₹77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.20 Cr | ₹7.20 Cr | ₹6.80 Cr | ₹6.33 Cr | ₹9.89 Cr |
| Interest Accrued But Not Due | ₹0.80 Cr | ₹2.90 Cr | ₹3.00 Cr | ₹3.36 Cr | ₹11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹78 Cr | ₹44 Cr | ₹112 Cr | ₹302 Cr | ₹56 Cr |
| Short Term Borrowings | ₹185 Cr | ₹324 Cr | ₹230 Cr | ₹69 Cr | ₹237 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹185 Cr | ₹324 Cr | ₹230 Cr | ₹69 Cr | ₹237 Cr |
| Short Term Provisions | ₹45 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.96 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹45 Cr | ₹29 Cr | ₹28 Cr | ₹22 Cr | ₹17 Cr |
| Total Current Liabilities | ₹746 Cr | ₹769 Cr | ₹692 Cr | ₹767 Cr | ₹771 Cr |
| Total Liabilities | ₹6,297 Cr | ₹5,992 Cr | ₹5,684 Cr | ₹5,651 Cr | ₹5,540 Cr |
| ASSETS | |||||
| Gross Block | ₹5,389 Cr | ₹4,934 Cr | ₹4,961 Cr | ₹4,919 Cr | ₹4,858 Cr |
| Less: Accumulated Depreciation | ₹264 Cr | ₹226 Cr | ₹228 Cr | ₹209 Cr | ₹190 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,125 Cr | ₹4,708 Cr | ₹4,732 Cr | ₹4,710 Cr | ₹4,667 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹15 Cr | ₹9.70 Cr | ₹13 Cr | ₹12 Cr | ₹3.74 Cr |
| Non Current Investments | ₹0.70 Cr | ₹0.70 Cr | - | - | - |
| Long Term Investment | ₹0.70 Cr | ₹0.70 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.70 Cr | ₹0.70 Cr | - | - | - |
| Long Term Loans & Advances | ₹52 Cr | ₹24 Cr | ₹30 Cr | ₹115 Cr | ₹16 Cr |
| Other Non Current Assets | - | - | ₹0.40 Cr | ₹0.46 Cr | ₹5.86 Cr |
| Total Non-Current Assets | ₹5,193 Cr | ₹4,742 Cr | ₹4,775 Cr | ₹4,837 Cr | ₹4,693 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹36 Cr | ₹77 Cr | ₹70 Cr | ₹27 Cr | - |
| Quoted | ₹36 Cr | ₹77 Cr | ₹70 Cr | ₹27 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹518 Cr | ₹468 Cr | ₹458 Cr | ₹362 Cr | ₹365 Cr |
| Raw Materials | ₹66 Cr | ₹62 Cr | ₹71 Cr | ₹54 Cr | ₹55 Cr |
| Work-in Progress | ₹167 Cr | ₹153 Cr | ₹115 Cr | ₹95 Cr | ₹89 Cr |
| Finished Goods | ₹222 Cr | ₹185 Cr | ₹215 Cr | ₹154 Cr | ₹166 Cr |
| Packing Materials | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹21 Cr | ₹20 Cr |
| Stores  and Spare | ₹10 Cr | ₹13 Cr | ₹9.50 Cr | ₹9.71 Cr | ₹8.28 Cr |
| Other Inventory | ₹22 Cr | ₹25 Cr | ₹16 Cr | ₹29 Cr | ₹25 Cr |
| Sundry Debtors | ₹367 Cr | ₹283 Cr | ₹208 Cr | ₹142 Cr | ₹94 Cr |
| Debtors more than Six months | ₹8.80 Cr | ₹7.00 Cr | ₹4.30 Cr | ₹2.72 Cr | ₹15 Cr |
| Debtors Others | ₹361 Cr | ₹279 Cr | ₹205 Cr | ₹141 Cr | ₹83 Cr |
| Cash and Bank | ₹74 Cr | ₹240 Cr | ₹38 Cr | ₹170 Cr | ₹253 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Balances at Bank | ₹74 Cr | ₹239 Cr | ₹38 Cr | ₹170 Cr | ₹253 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹23 Cr | ₹35 Cr | ₹28 Cr | ₹24 Cr | ₹19 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.10 Cr | ₹3.30 Cr | ₹3.10 Cr | ₹2.80 Cr | ₹2.00 Cr |
| Other current_assets | ₹20 Cr | ₹31 Cr | ₹25 Cr | ₹21 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹87 Cr | ₹113 Cr | ₹106 Cr | ₹89 Cr | ₹116 Cr |
| Advances recoverable in cash or in kind | ₹7.20 Cr | ₹8.40 Cr | ₹7.30 Cr | ₹5.24 Cr | ₹9.64 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹80 Cr | ₹104 Cr | ₹99 Cr | ₹84 Cr | ₹106 Cr |
| Total Current Assets | ₹1,104 Cr | ₹1,214 Cr | ₹908 Cr | ₹814 Cr | ₹847 Cr |
| Net Current Assets (Including Current Investments) | ₹359 Cr | ₹445 Cr | ₹215 Cr | ₹47 Cr | ₹76 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,297 Cr | ₹5,992 Cr | ₹5,684 Cr | ₹5,651 Cr | ₹5,540 Cr |
| Contingent Liabilities | ₹351 Cr | ₹341 Cr | ₹378 Cr | ₹358 Cr | ₹320 Cr |
| Total Debt | ₹185 Cr | ₹324 Cr | ₹293 Cr | ₹382 Cr | ₹550 Cr |
| Book Value | 891.76 | 842.37 | 805.44 | 761.28 | 717.87 |
| Adjusted Book Value | 891.76 | 842.37 | 805.44 | 761.28 | 717.87 |
Compare Balance Sheet of peers of ZYDUS WELLNESS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZYDUS WELLNESS | ₹13,612.6 Cr | 1.3% | -2.9% | 7.3% | Stock Analytics | |
| NESTLE INDIA | ₹241,994.0 Cr | 1.6% | -1.2% | 16.3% | Stock Analytics | |
| VARUN BEVERAGES | ₹162,961.0 Cr | 1.9% | 8.5% | -25.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹145,982.0 Cr | -0.6% | 4.2% | 27.2% | Stock Analytics | |
| MARICO | ₹95,740.5 Cr | -0% | 0.2% | 15.4% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹37,380.2 Cr | 2.2% | -4.1% | -16.3% | Stock Analytics | |
ZYDUS WELLNESS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZYDUS WELLNESS | 1.3% |
-2.9% |
7.3% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses