Home > Balance Sheet > ZYDUS WELLNESS

ZYDUS WELLNESS
Balance Sheet

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹58 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr₹3,403 Cr
    Securities Premium ₹3,537 Cr₹3,537 Cr₹3,537 Cr₹3,537 Cr₹2,556 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,712 Cr₹1,477 Cr₹1,198 Cr₹922 Cr₹426 Cr
    General Reserves ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Other Reserves ₹0.20 Cr₹0.40 Cr₹0.26 Cr₹0.06 Cr₹375 Cr
Reserve excluding Revaluation Reserve ₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr₹3,403 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,358 Cr₹5,123 Cr₹4,844 Cr₹4,568 Cr₹3,461 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹1,500 Cr
    Non Convertible Debentures ----₹1,500 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹63 Cr₹313 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹313 Cr-
    Other Unsecured Loan --₹63 Cr--
Deferred Tax Assets / Liabilities ₹-156 Cr₹-149 Cr₹-130 Cr₹-127 Cr₹-121 Cr
    Deferred Tax Assets ₹173 Cr₹163 Cr₹143 Cr₹138 Cr₹129 Cr
    Deferred Tax Liability ₹17 Cr₹14 Cr₹13 Cr₹11 Cr₹8.44 Cr
Other Long Term Liabilities ₹5.60 Cr₹4.80 Cr₹6.03 Cr₹2.40 Cr₹2.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹16 Cr₹13 Cr₹101 Cr₹13 Cr₹11 Cr
Total Non-Current Liabilities ₹-135 Cr₹-131 Cr₹40 Cr₹201 Cr₹1,393 Cr
Current Liabilities -----
Trade Payables ₹363 Cr₹313 Cr₹364 Cr₹439 Cr₹504 Cr
    Sundry Creditors ₹363 Cr₹313 Cr₹364 Cr₹439 Cr₹504 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹122 Cr₹312 Cr₹77 Cr₹77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.20 Cr₹6.80 Cr₹6.33 Cr₹9.89 Cr₹11 Cr
    Interest Accrued But Not Due ₹2.90 Cr₹3.00 Cr₹3.36 Cr₹11 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.14 Cr
    Other Liabilities ₹44 Cr₹112 Cr₹302 Cr₹56 Cr₹37 Cr
Short Term Borrowings ₹324 Cr₹230 Cr₹69 Cr₹237 Cr₹19 Cr
    Secured ST Loans repayable on Demands ----₹16 Cr
    Working Capital Loans- Sec ----₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹324 Cr₹230 Cr₹69 Cr₹237 Cr₹-14 Cr
Short Term Provisions ₹29 Cr₹28 Cr₹22 Cr₹18 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹0.96 Cr₹2.39 Cr
    Preference Dividend -----
    Other Provisions ₹29 Cr₹28 Cr₹22 Cr₹17 Cr₹12 Cr
Total Current Liabilities ₹769 Cr₹692 Cr₹767 Cr₹771 Cr₹615 Cr
Total Liabilities ₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr₹5,469 Cr
ASSETS
Gross Block ₹4,934 Cr₹4,961 Cr₹4,919 Cr₹4,858 Cr₹4,844 Cr
Less: Accumulated Depreciation ₹226 Cr₹228 Cr₹209 Cr₹190 Cr₹170 Cr
Less: Impairment of Assets -----
Net Block ₹4,708 Cr₹4,732 Cr₹4,710 Cr₹4,667 Cr₹4,674 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.70 Cr₹13 Cr₹12 Cr₹3.74 Cr₹3.53 Cr
Non Current Investments ₹0.70 Cr----
Long Term Investment ₹0.70 Cr----
    Quoted -----
    Unquoted ₹0.70 Cr----
Long Term Loans & Advances ₹24 Cr₹30 Cr₹115 Cr₹16 Cr₹12 Cr
Other Non Current Assets -₹0.40 Cr₹0.46 Cr₹5.86 Cr₹3.97 Cr
Total Non-Current Assets ₹4,742 Cr₹4,775 Cr₹4,837 Cr₹4,693 Cr₹4,693 Cr
Current Assets Loans & Advances -----
Currents Investments ₹77 Cr₹70 Cr₹27 Cr-₹110 Cr
    Quoted ₹77 Cr₹70 Cr₹27 Cr-₹110 Cr
    Unquoted -----
Inventories ₹468 Cr₹458 Cr₹362 Cr₹365 Cr₹292 Cr
    Raw Materials ₹62 Cr₹71 Cr₹54 Cr₹55 Cr₹31 Cr
    Work-in Progress ₹153 Cr₹115 Cr₹95 Cr₹89 Cr₹92 Cr
    Finished Goods ₹185 Cr₹215 Cr₹154 Cr₹166 Cr₹127 Cr
    Packing Materials ₹29 Cr₹31 Cr₹21 Cr₹20 Cr₹17 Cr
    Stores  and Spare ₹13 Cr₹9.50 Cr₹9.71 Cr₹8.28 Cr₹7.51 Cr
    Other Inventory ₹25 Cr₹16 Cr₹29 Cr₹25 Cr₹18 Cr
Sundry Debtors ₹283 Cr₹208 Cr₹142 Cr₹94 Cr₹118 Cr
    Debtors more than Six months ₹7.00 Cr₹4.30 Cr₹2.72 Cr₹15 Cr-
    Debtors Others ₹279 Cr₹205 Cr₹141 Cr₹83 Cr₹121 Cr
Cash and Bank ₹240 Cr₹38 Cr₹170 Cr₹253 Cr₹82 Cr
    Cash in hand ₹0.20 Cr₹0.10 Cr₹0.13 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹239 Cr₹38 Cr₹170 Cr₹253 Cr₹82 Cr
    Other cash and bank balances -----
Other Current Assets ₹35 Cr₹28 Cr₹24 Cr₹19 Cr₹34 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.30 Cr₹3.10 Cr₹2.80 Cr₹2.00 Cr₹1.33 Cr
    Other current_assets ₹31 Cr₹25 Cr₹21 Cr₹17 Cr₹33 Cr
Short Term Loans and Advances ₹113 Cr₹106 Cr₹89 Cr₹116 Cr₹138 Cr
    Advances recoverable in cash or in kind ₹8.40 Cr₹7.30 Cr₹5.24 Cr₹9.64 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹104 Cr₹99 Cr₹84 Cr₹106 Cr₹124 Cr
Total Current Assets ₹1,214 Cr₹908 Cr₹814 Cr₹847 Cr₹776 Cr
Net Current Assets (Including Current Investments) ₹445 Cr₹215 Cr₹47 Cr₹76 Cr₹161 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr₹5,469 Cr
Contingent Liabilities ₹341 Cr₹378 Cr₹358 Cr₹320 Cr₹292 Cr
Total Debt ₹324 Cr₹293 Cr₹382 Cr₹550 Cr₹1,519 Cr
Book Value -805.07761.28717.87600.18
Adjusted Book Value 842.37805.44761.28717.87600.18

Compare Balance Sheet of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹11,594.6 Cr 1.3% -7.6% 14.5% Stock Analytics
NESTLE INDIA ₹213,922.0 Cr 0.4% 2.3% -12.7% Stock Analytics
VARUN BEVERAGES ₹182,940.0 Cr -0.1% -16.8% 6.6% Stock Analytics
BRITANNIA INDUSTRIES ₹122,353.0 Cr -0.4% 6% -1.8% Stock Analytics
MARICO ₹87,086.1 Cr 0.9% 4.5% 29.7% Stock Analytics
JUBILANT FOODWORKS ₹45,463.3 Cr 2.7% -6.8% 34.3% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

1.3%

-7.6%

14.5%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses