Home > Balance Sheet > ZIM LABORATORIES

ZIM LABORATORIES
Balance Sheet

ZIM LABORATORIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZIM LABORATORIES
Please provide your vote to see the results

ZIM LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹49 Cr₹49 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹49 Cr₹49 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹49 Cr₹49 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----₹0.36 Cr
Total Reserves ₹190 Cr₹152 Cr₹159 Cr₹145 Cr₹137 Cr
    Securities Premium ₹9.09 Cr₹9.09 Cr₹41 Cr₹41 Cr₹41 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹157 Cr₹141 Cr₹117 Cr₹102 Cr₹95 Cr
    General Reserves --₹1.06 Cr₹1.06 Cr₹1.06 Cr
    Other Reserves ₹23 Cr₹1.96 Cr₹0.82 Cr₹0.46 Cr₹0.52 Cr
Reserve excluding Revaluation Reserve ₹190 Cr₹152 Cr₹159 Cr₹145 Cr₹137 Cr
Revaluation reserve -----
Shareholder's Funds ₹239 Cr₹200 Cr₹176 Cr₹161 Cr₹154 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹36 Cr₹25 Cr₹19 Cr₹22 Cr₹27 Cr
    Non Convertible Debentures ---₹19 Cr₹27 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹44 Cr₹26 Cr₹24 Cr₹17 Cr₹1.22 Cr
    Term Loans - Institutions ₹6.86 Cr₹11 Cr₹10 Cr-₹11 Cr
    Other Secured ₹-16 Cr₹-12 Cr₹-15 Cr₹-15 Cr₹-13 Cr
Unsecured Loans ----₹0.41 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.41 Cr
Deferred Tax Assets / Liabilities ₹10 Cr₹4.80 Cr₹0.36 Cr₹-2.61 Cr₹-5.33 Cr
    Deferred Tax Assets ₹1.08 Cr₹4.22 Cr₹9.15 Cr₹12 Cr₹15 Cr
    Deferred Tax Liability ₹11 Cr₹9.03 Cr₹9.52 Cr₹8.92 Cr₹9.78 Cr
Other Long Term Liabilities ₹2.95 Cr₹1.02 Cr₹0.72 Cr₹0.17 Cr₹0.63 Cr
Long Term Trade Payables -----
Long Term Provisions ---₹0.01 Cr-
Total Non-Current Liabilities ₹49 Cr₹30 Cr₹20 Cr₹19 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹62 Cr₹58 Cr₹81 Cr₹65 Cr₹66 Cr
    Sundry Creditors ₹62 Cr₹58 Cr₹81 Cr₹65 Cr₹66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹41 Cr₹29 Cr₹45 Cr₹31 Cr₹27 Cr
    Bank Overdraft / Short term credit ---₹0.03 Cr-
    Advances received from customers ₹9.45 Cr₹4.41 Cr₹22 Cr₹8.23 Cr₹5.71 Cr
    Interest Accrued But Not Due ₹0.14 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹32 Cr₹25 Cr₹23 Cr₹23 Cr₹21 Cr
Short Term Borrowings ₹55 Cr₹23 Cr₹17 Cr₹45 Cr₹50 Cr
    Secured ST Loans repayable on Demands ₹55 Cr₹23 Cr₹17 Cr₹45 Cr₹50 Cr
    Working Capital Loans- Sec ₹55 Cr₹23 Cr₹17 Cr₹45 Cr₹50 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-55 Cr₹-23 Cr₹-17 Cr₹-45 Cr₹-50 Cr
Short Term Provisions ₹0.80 Cr₹0.60 Cr₹4.24 Cr₹1.40 Cr₹1.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹3.52 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.80 Cr₹0.60 Cr₹0.72 Cr₹1.40 Cr₹1.06 Cr
Total Current Liabilities ₹159 Cr₹111 Cr₹147 Cr₹142 Cr₹143 Cr
Total Liabilities ₹447 Cr₹342 Cr₹343 Cr₹322 Cr₹320 Cr
ASSETS
Gross Block ₹267 Cr₹199 Cr₹180 Cr₹165 Cr₹159 Cr
Less: Accumulated Depreciation ₹106 Cr₹90 Cr₹75 Cr₹59 Cr₹43 Cr
Less: Impairment of Assets -----
Net Block ₹161 Cr₹109 Cr₹106 Cr₹107 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹18 Cr₹5.10 Cr₹4.56 Cr₹4.74 Cr
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹16 Cr₹14 Cr₹12 Cr₹11 Cr₹10 Cr
Other Non Current Assets ₹0.31 Cr₹0.52 Cr₹0.28 Cr₹1.85 Cr₹1.95 Cr
Total Non-Current Assets ₹219 Cr₹151 Cr₹129 Cr₹130 Cr₹138 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹81 Cr₹54 Cr₹75 Cr₹54 Cr₹56 Cr
    Raw Materials ₹50 Cr₹36 Cr₹41 Cr₹31 Cr₹33 Cr
    Work-in Progress ₹1.97 Cr₹5.89 Cr₹13 Cr₹11 Cr₹5.52 Cr
    Finished Goods ₹25 Cr₹8.32 Cr₹17 Cr₹8.38 Cr₹12 Cr
    Packing Materials -----
    Stores  and Spare ₹2.66 Cr₹2.62 Cr₹2.56 Cr₹2.08 Cr₹2.31 Cr
    Other Inventory ₹1.85 Cr₹0.69 Cr₹1.42 Cr₹2.57 Cr₹2.57 Cr
Sundry Debtors ₹100 Cr₹95 Cr₹90 Cr₹72 Cr₹68 Cr
    Debtors more than Six months ₹6.31 Cr₹8.84 Cr₹5.82 Cr₹13 Cr₹8.87 Cr
    Debtors Others ₹95 Cr₹88 Cr₹85 Cr₹60 Cr₹68 Cr
Cash and Bank ₹10 Cr₹7.52 Cr₹4.97 Cr₹8.35 Cr₹3.95 Cr
    Cash in hand ₹0.12 Cr₹0.08 Cr₹0.13 Cr₹0.06 Cr₹0.17 Cr
    Balances at Bank ₹10 Cr₹7.44 Cr₹4.84 Cr₹8.29 Cr₹3.78 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.29 Cr₹2.57 Cr₹1.41 Cr₹1.55 Cr₹1.60 Cr
    Interest accrued on Investments ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.12 Cr₹0.06 Cr
    Prepaid Expenses ₹1.83 Cr₹1.76 Cr₹0.98 Cr₹1.40 Cr₹1.47 Cr
    Other current_assets ₹0.43 Cr₹0.78 Cr₹0.39 Cr--
Short Term Loans and Advances ₹33 Cr₹32 Cr₹42 Cr₹55 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹5.24 Cr₹12 Cr₹16 Cr₹24 Cr₹25 Cr
    Advance income tax and TDS --₹1.46 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹20 Cr₹25 Cr₹31 Cr₹27 Cr
Total Current Assets ₹228 Cr₹191 Cr₹214 Cr₹192 Cr₹182 Cr
Net Current Assets (Including Current Investments) ₹68 Cr₹80 Cr₹66 Cr₹50 Cr₹39 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹447 Cr₹342 Cr₹343 Cr₹322 Cr₹320 Cr
Contingent Liabilities ₹5.85 Cr₹6.67 Cr₹6.98 Cr₹6.05 Cr₹5.89 Cr
Total Debt ₹106 Cr₹59 Cr₹51 Cr₹81 Cr₹90 Cr
Book Value -41.12108.1898.9794.84
Adjusted Book Value 49.0041.1236.0632.9931.61

Compare Balance Sheet of peers of ZIM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZIM LABORATORIES ₹407.7 Cr -3.5% -21.4% -17.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹397,246.0 Cr 4.7% -5.4% 0.5% Stock Analytics
DIVIS LABORATORIES ₹147,119.0 Cr 0.5% -9.8% 55.5% Stock Analytics
CIPLA ₹116,805.0 Cr 2% -1.8% -1.5% Stock Analytics
TORRENT PHARMACEUTICALS ₹103,554.0 Cr 2.6% -6.1% 14% Stock Analytics
DR REDDYS LABORATORIES ₹93,192.0 Cr -0.9% -10% -11.3% Stock Analytics


ZIM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZIM LABORATORIES

-3.5%

-21.4%

-17.1%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses