ZEE LEARN
|
ZEE LEARN Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹5.58 Cr | ₹5.58 Cr | ₹6.05 Cr | ₹6.14 Cr | ₹4.78 Cr |
Total Reserves | ₹144 Cr | ₹-19 Cr | ₹424 Cr | ₹426 Cr | ₹433 Cr |
Securities Premium | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Profit & Loss Account Balance | ₹-140 Cr | ₹-303 Cr | ₹139 Cr | ₹141 Cr | ₹149 Cr |
General Reserves | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
Other Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹144 Cr | ₹-19 Cr | ₹424 Cr | ₹426 Cr | ₹433 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹183 Cr | ₹19 Cr | ₹463 Cr | ₹464 Cr | ₹471 Cr |
Minority Interest | - | ₹122 Cr | ₹140 Cr | ₹150 Cr | ₹162 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹105 Cr | ₹180 Cr | ₹134 Cr | ₹165 Cr | ₹198 Cr |
Non Convertible Debentures | - | - | - | ₹18 Cr | ₹35 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹140 Cr | ₹149 Cr | ₹148 Cr |
Term Loans - Institutions | ₹105 Cr | ₹180 Cr | ₹30 Cr | ₹29 Cr | ₹32 Cr |
Other Secured | - | - | ₹-37 Cr | ₹-31 Cr | ₹-18 Cr |
Unsecured Loans | ₹110 Cr | ₹68 Cr | ₹95 Cr | ₹85 Cr | ₹77 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹110 Cr | ₹112 Cr | ₹95 Cr | ₹85 Cr | ₹77 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹-45 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-8.01 Cr | ₹-81 Cr | ₹-77 Cr | ₹-78 Cr | ₹-87 Cr |
Deferred Tax Assets | ₹8.34 Cr | ₹83 Cr | ₹78 Cr | ₹79 Cr | ₹88 Cr |
Deferred Tax Liability | ₹0.33 Cr | ₹1.92 Cr | ₹0.96 Cr | ₹0.94 Cr | ₹1.46 Cr |
Other Long Term Liabilities | ₹178 Cr | ₹200 Cr | ₹201 Cr | ₹222 Cr | ₹261 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.25 Cr | ₹3.09 Cr | ₹5.39 Cr | ₹6.46 Cr | ₹6.36 Cr |
Total Non-Current Liabilities | ₹387 Cr | ₹370 Cr | ₹357 Cr | ₹401 Cr | ₹455 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹13 Cr | ₹70 Cr | ₹74 Cr | ₹92 Cr | ₹58 Cr |
Sundry Creditors | ₹13 Cr | ₹70 Cr | ₹74 Cr | ₹92 Cr | ₹58 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹374 Cr | ₹219 Cr | ₹194 Cr | ₹173 Cr | ₹242 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.55 Cr | - |
Advances received from customers | ₹59 Cr | ₹86 Cr | ₹54 Cr | ₹44 Cr | ₹65 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹315 Cr | ₹132 Cr | ₹140 Cr | ₹128 Cr | ₹177 Cr |
Short Term Borrowings | ₹115 Cr | ₹128 Cr | ₹136 Cr | ₹106 Cr | ₹44 Cr |
Secured ST Loans repayable on Demands | ₹74 Cr | ₹88 Cr | ₹134 Cr | ₹106 Cr | ₹44 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹30 Cr | ₹54 Cr | ₹49 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹27 Cr | ₹11 Cr | ₹-52 Cr | ₹-49 Cr | ₹-11 Cr |
Short Term Provisions | ₹4.36 Cr | ₹13 Cr | ₹6.29 Cr | ₹6.71 Cr | ₹4.57 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.86 Cr | ₹8.60 Cr | ₹4.72 Cr | ₹4.36 Cr | ₹2.41 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.50 Cr | ₹4.04 Cr | ₹1.57 Cr | ₹2.35 Cr | ₹2.16 Cr |
Total Current Liabilities | ₹506 Cr | ₹430 Cr | ₹410 Cr | ₹378 Cr | ₹348 Cr |
Total Liabilities | ₹1,076 Cr | ₹941 Cr | ₹1,369 Cr | ₹1,393 Cr | ₹1,436 Cr |
ASSETS | |||||
Gross Block | ₹158 Cr | ₹559 Cr | ₹600 Cr | ₹631 Cr | ₹954 Cr |
Less: Accumulated Depreciation | ₹41 Cr | ₹457 Cr | ₹162 Cr | ₹156 Cr | ₹179 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹117 Cr | ₹102 Cr | ₹438 Cr | ₹475 Cr | ₹774 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.22 Cr | ₹0.57 Cr | - | ₹6.76 Cr |
Non Current Investments | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹296 Cr |
Long Term Investment | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹296 Cr |
Quoted | ₹278 Cr | - | - | - | - |
Unquoted | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹296 Cr |
Long Term Loans & Advances | ₹69 Cr | ₹78 Cr | ₹133 Cr | ₹113 Cr | ₹140 Cr |
Other Non Current Assets | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹6.31 Cr |
Total Non-Current Assets | ₹697 Cr | ₹781 Cr | ₹1,173 Cr | ₹1,191 Cr | ₹1,276 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹11 Cr |
Quoted | - | - | - | - | ₹11 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹27 Cr | ₹26 Cr | ₹4.93 Cr | ₹11 Cr | ₹18 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹27 Cr | ₹26 Cr | ₹4.93 Cr | ₹11 Cr | ₹18 Cr |
Sundry Debtors | ₹38 Cr | ₹26 Cr | ₹103 Cr | ₹91 Cr | ₹67 Cr |
Debtors more than Six months | ₹93 Cr | ₹176 Cr | ₹176 Cr | ₹170 Cr | - |
Debtors Others | ₹18 Cr | ₹8.22 Cr | ₹10 Cr | ₹12 Cr | ₹185 Cr |
Cash and Bank | ₹23 Cr | ₹35 Cr | ₹32 Cr | ₹13 Cr | ₹16 Cr |
Cash in hand | - | - | - | ₹0.03 Cr | ₹0.09 Cr |
Balances at Bank | ₹23 Cr | ₹35 Cr | ₹32 Cr | ₹13 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹287 Cr | ₹9.83 Cr | ₹3.69 Cr | ₹22 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.01 Cr | ₹0.93 Cr | ₹1.17 Cr | ₹0.84 Cr | ₹1.22 Cr |
Other current_assets | ₹286 Cr | ₹8.90 Cr | ₹2.52 Cr | ₹21 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹4.73 Cr | ₹63 Cr | ₹53 Cr | ₹65 Cr | ₹33 Cr |
Advances recoverable in cash or in kind | ₹4.93 Cr | ₹35 Cr | ₹23 Cr | ₹17 Cr | ₹8.68 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.20 Cr | ₹28 Cr | ₹30 Cr | ₹48 Cr | ₹24 Cr |
Total Current Assets | ₹379 Cr | ₹160 Cr | ₹197 Cr | ₹202 Cr | ₹159 Cr |
Net Current Assets (Including Current Investments) | ₹-127 Cr | ₹-269 Cr | ₹-213 Cr | ₹-175 Cr | ₹-188 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,076 Cr | ₹941 Cr | ₹1,369 Cr | ₹1,393 Cr | ₹1,436 Cr |
Contingent Liabilities | ₹26 Cr | ₹157 Cr | ₹76 Cr | ₹570 Cr | ₹523 Cr |
Total Debt | ₹330 Cr | ₹421 Cr | ₹399 Cr | ₹387 Cr | ₹369 Cr |
Book Value | 5.43 | 0.42 | 14.00 | 14.05 | 14.29 |
Adjusted Book Value | 5.43 | 0.42 | 14.00 | 14.05 | 14.29 |
Compare Balance Sheet of peers of ZEE LEARN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZEE LEARN | ₹272.5 Cr | 5% | -7.3% | 13.6% | Stock Analytics | |
VERANDA LEARNING SOLUTIONS | ₹1,721.4 Cr | 0.9% | -12.9% | -15.4% | Stock Analytics | |
CAREER POINT | ₹769.9 Cr | 0% | -11.5% | 92.7% | Stock Analytics | |
CL EDUCATE | ₹605.9 Cr | 0.9% | 2.2% | 26.1% | Stock Analytics | |
GLOBAL EDUCATION | ₹385.0 Cr | 6.3% | 6.2% | -24.7% | Stock Analytics | |
VJTF EDUSERVICES | ₹167.3 Cr | -2.1% | 1.3% | 76.4% | Stock Analytics |
ZEE LEARN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZEE LEARN | 5% |
-7.3% |
13.6% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses