ZEE ENTERTAINMENT ENTERPRISES
|
ZEE ENTERTAINMENT ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity Paid Up | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹2.50 Cr | ₹3.40 Cr | ₹3.40 Cr | ₹3.10 Cr |
Total Reserves | ₹10,777 Cr | ₹10,623 Cr | ₹10,763 Cr | ₹9,995 Cr | ₹9,245 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Profit & Loss Account Balance | ₹8,102 Cr | ₹7,966 Cr | ₹8,218 Cr | ₹7,897 Cr | ₹7,529 Cr |
General Reserves | ₹288 Cr | ₹285 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr |
Other Reserves | ₹2,353 Cr | ₹2,337 Cr | ₹2,229 Cr | ₹1,782 Cr | ₹1,400 Cr |
Reserve excluding Revaluation Reserve | ₹10,777 Cr | ₹10,623 Cr | ₹10,763 Cr | ₹9,995 Cr | ₹9,245 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹10,873 Cr | ₹10,722 Cr | ₹10,863 Cr | ₹10,095 Cr | ₹9,344 Cr |
Minority Interest | - | - | - | ₹13 Cr | ₹11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.20 Cr | ₹4.00 Cr | ₹2.10 Cr | ₹1.40 Cr | ₹53 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.20 Cr | ₹4.00 Cr | ₹2.10 Cr | ₹1.40 Cr | ₹53 Cr |
Unsecured Loans | - | - | - | - | ₹298 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹298 Cr |
Deferred Tax Assets / Liabilities | ₹-454 Cr | ₹-423 Cr | ₹-308 Cr | ₹-315 Cr | ₹-274 Cr |
Deferred Tax Assets | ₹454 Cr | ₹423 Cr | ₹308 Cr | ₹315 Cr | ₹274 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹159 Cr | ₹213 Cr | ₹54 Cr | ₹18 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹167 Cr | ₹136 Cr | ₹104 Cr | ₹155 Cr | ₹141 Cr |
Total Non-Current Liabilities | ₹-125 Cr | ₹-70 Cr | ₹-148 Cr | ₹-141 Cr | ₹216 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,436 Cr | ₹1,749 Cr | ₹1,372 Cr | ₹1,398 Cr | ₹1,680 Cr |
Sundry Creditors | ₹1,436 Cr | ₹1,749 Cr | ₹1,372 Cr | ₹1,398 Cr | ₹1,680 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹792 Cr | ₹859 Cr | ₹798 Cr | ₹1,014 Cr | ₹789 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.10 Cr | ₹5.30 Cr |
Advances received from customers | ₹23 Cr | ₹124 Cr | ₹41 Cr | ₹57 Cr | ₹73 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹34 Cr |
Other Liabilities | ₹769 Cr | ₹736 Cr | ₹757 Cr | ₹957 Cr | ₹677 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹18 Cr | ₹24 Cr | ₹48 Cr | ₹125 Cr | ₹103 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.20 Cr | ₹10 Cr | ₹36 Cr | ₹109 Cr | ₹91 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr |
Total Current Liabilities | ₹2,246 Cr | ₹2,632 Cr | ₹2,217 Cr | ₹2,537 Cr | ₹2,572 Cr |
Total Liabilities | ₹12,996 Cr | ₹13,305 Cr | ₹12,932 Cr | ₹12,504 Cr | ₹12,144 Cr |
ASSETS | |||||
Gross Block | ₹2,870 Cr | ₹2,780 Cr | ₹2,556 Cr | ₹2,539 Cr | ₹2,396 Cr |
Less: Accumulated Depreciation | ₹1,715 Cr | ₹1,470 Cr | ₹1,439 Cr | ₹1,400 Cr | ₹1,161 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,155 Cr | ₹1,310 Cr | ₹1,117 Cr | ₹1,139 Cr | ₹1,235 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.30 Cr | ₹19 Cr | ₹4.70 Cr | ₹13 Cr | ₹33 Cr |
Non Current Investments | ₹39 Cr | ₹35 Cr | ₹41 Cr | ₹32 Cr | ₹48 Cr |
Long Term Investment | ₹39 Cr | ₹35 Cr | ₹41 Cr | ₹32 Cr | ₹48 Cr |
Quoted | - | - | ₹1.20 Cr | ₹0.90 Cr | ₹5.50 Cr |
Unquoted | ₹39 Cr | ₹35 Cr | ₹40 Cr | ₹31 Cr | ₹42 Cr |
Long Term Loans & Advances | ₹510 Cr | ₹490 Cr | ₹430 Cr | ₹455 Cr | ₹461 Cr |
Other Non Current Assets | ₹5.20 Cr | ₹9.60 Cr | ₹1.20 Cr | ₹25 Cr | ₹1.30 Cr |
Total Non-Current Assets | ₹1,768 Cr | ₹1,914 Cr | ₹1,784 Cr | ₹1,779 Cr | ₹1,908 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹24 Cr | ₹767 Cr | ₹277 Cr |
Quoted | - | - | - | ₹741 Cr | - |
Unquoted | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹26 Cr | ₹277 Cr |
Inventories | ₹6,913 Cr | ₹7,308 Cr | ₹6,386 Cr | ₹5,403 Cr | ₹5,348 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹791 Cr | ₹762 Cr | ₹598 Cr | ₹364 Cr | ₹229 Cr |
Finished Goods | ₹6,120 Cr | ₹6,544 Cr | ₹5,787 Cr | ₹5,038 Cr | ₹5,118 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.60 Cr | ₹1.50 Cr | ₹1.30 Cr | ₹1.20 Cr | ₹1.10 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,702 Cr | ₹1,609 Cr | ₹1,738 Cr | ₹1,945 Cr | ₹2,129 Cr |
Debtors more than Six months | ₹553 Cr | ₹437 Cr | ₹488 Cr | ₹695 Cr | ₹471 Cr |
Debtors Others | ₹1,653 Cr | ₹1,606 Cr | ₹1,693 Cr | ₹1,778 Cr | ₹2,129 Cr |
Cash and Bank | ₹1,193 Cr | ₹804 Cr | ₹1,273 Cr | ₹1,091 Cr | ₹735 Cr |
Cash in hand | ₹0.20 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.20 Cr |
Balances at Bank | ₹1,076 Cr | ₹719 Cr | ₹1,202 Cr | ₹997 Cr | ₹706 Cr |
Other cash and bank balances | ₹117 Cr | ₹85 Cr | ₹71 Cr | ₹93 Cr | ₹28 Cr |
Other Current Assets | ₹135 Cr | ₹173 Cr | ₹211 Cr | ₹49 Cr | ₹87 Cr |
Interest accrued on Investments | ₹2.80 Cr | ₹2.10 Cr | ₹0.50 Cr | ₹2.20 Cr | ₹5.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹75 Cr | ₹102 Cr | ₹80 Cr | ₹24 Cr | ₹24 Cr |
Other current_assets | ₹57 Cr | ₹70 Cr | ₹130 Cr | ₹23 Cr | ₹58 Cr |
Short Term Loans and Advances | ₹1,201 Cr | ₹1,333 Cr | ₹1,513 Cr | ₹1,396 Cr | ₹1,567 Cr |
Advances recoverable in cash or in kind | ₹1,069 Cr | ₹1,217 Cr | ₹1,388 Cr | ₹1,341 Cr | ₹1,531 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹132 Cr | ₹116 Cr | ₹125 Cr | ₹55 Cr | ₹36 Cr |
Total Current Assets | ₹11,143 Cr | ₹11,227 Cr | ₹11,145 Cr | ₹10,651 Cr | ₹10,141 Cr |
Net Current Assets (Including Current Investments) | ₹8,897 Cr | ₹8,595 Cr | ₹8,927 Cr | ₹8,114 Cr | ₹7,569 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹12,996 Cr | ₹13,305 Cr | ₹12,932 Cr | ₹12,504 Cr | ₹12,144 Cr |
Contingent Liabilities | ₹348 Cr | ₹257 Cr | ₹832 Cr | ₹835 Cr | ₹355 Cr |
Total Debt | ₹5.50 Cr | ₹5.90 Cr | ₹3.50 Cr | ₹386 Cr | ₹683 Cr |
Book Value | - | 111.54 | 113.00 | 105.01 | 97.30 |
Adjusted Book Value | 113.14 | 111.54 | 113.00 | 105.01 | 97.30 |
Compare Balance Sheet of peers of ZEE ENTERTAINMENT ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZEE ENTERTAINMENT ENTERPRISES | ₹11,660.5 Cr | 1.7% | -7.8% | -49.4% | Stock Analytics | |
SUN TV NETWORK | ₹25,589.9 Cr | 0.7% | -9.9% | -4.9% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹8,696.9 Cr | -5.8% | -22.2% | -53.9% | Stock Analytics | |
TV18 BROADCAST | ₹7,772.9 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
DEN NETWORKS | ₹1,929.4 Cr | 5.4% | -8.2% | -36.5% | Stock Analytics | |
DISH TV INDIA | ₹1,612.9 Cr | 5.9% | -19.3% | -58.1% | Stock Analytics |
ZEE ENTERTAINMENT ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZEE ENTERTAINMENT ENTERPRISES | 1.7% |
-7.8% |
-49.4% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses