YATRA ONLINE
|
YATRA ONLINE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹768 Cr | ₹732 Cr | ₹158 Cr | ₹90 Cr | ₹112 Cr |
Securities Premium | ₹2,216 Cr | ₹2,216 Cr | ₹1,637 Cr | ₹1,576 Cr | ₹1,567 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-1,511 Cr | ₹-1,547 Cr | ₹-1,542 Cr | ₹-1,548 Cr | ₹-1,517 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Reserve excluding Revaluation Reserve | ₹768 Cr | ₹732 Cr | ₹158 Cr | ₹90 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹784 Cr | ₹747 Cr | ₹170 Cr | ₹101 Cr | ₹123 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.08 Cr | ₹11 Cr | ₹24 Cr | ₹0.42 Cr | ₹0.32 Cr |
Non Convertible Debentures | - | ₹20 Cr | ₹42 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹2.08 Cr | ₹-8.42 Cr | ₹-18 Cr | ₹0.42 Cr | ₹0.32 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹-0.61 Cr | ₹-0.36 Cr | ₹0.19 Cr | ₹-0.01 Cr |
Deferred Tax Assets | ₹2.26 Cr | ₹1.08 Cr | ₹1.07 Cr | ₹0.96 Cr | ₹1.45 Cr |
Deferred Tax Liability | ₹14 Cr | ₹0.47 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹1.44 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹16 Cr | ₹21 Cr | ₹30 Cr | ₹99 Cr |
Long Term Trade Payables | - | - | - | ₹4.26 Cr | ₹3.49 Cr |
Long Term Provisions | ₹6.58 Cr | ₹5.58 Cr | ₹4.08 Cr | ₹3.38 Cr | ₹5.18 Cr |
Total Non-Current Liabilities | ₹39 Cr | ₹33 Cr | ₹49 Cr | ₹38 Cr | ₹108 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹227 Cr | ₹173 Cr | ₹139 Cr | ₹147 Cr | ₹100 Cr |
Sundry Creditors | ₹227 Cr | ₹173 Cr | ₹139 Cr | ₹147 Cr | ₹100 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹214 Cr | ₹218 Cr | ₹206 Cr | ₹219 Cr | ₹211 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹103 Cr | ₹61 Cr | ₹52 Cr | ₹52 Cr | ₹53 Cr |
Interest Accrued But Not Due | ₹0.15 Cr | ₹0.20 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹111 Cr | ₹157 Cr | ₹154 Cr | ₹167 Cr | ₹159 Cr |
Short Term Borrowings | ₹52 Cr | ₹41 Cr | ₹109 Cr | ₹35 Cr | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹52 Cr | ₹41 Cr | ₹109 Cr | ₹35 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹52 Cr | ₹41 Cr | ₹109 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-52 Cr | ₹-41 Cr | ₹-109 Cr | - | - |
Short Term Provisions | ₹6.28 Cr | ₹4.13 Cr | ₹8.84 Cr | ₹6.96 Cr | ₹5.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.03 Cr | - | ₹3.25 Cr | ₹0.10 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.25 Cr | ₹4.13 Cr | ₹5.59 Cr | ₹6.86 Cr | ₹5.45 Cr |
Total Current Liabilities | ₹498 Cr | ₹436 Cr | ₹462 Cr | ₹408 Cr | ₹330 Cr |
Total Liabilities | ₹1,321 Cr | ₹1,216 Cr | ₹680 Cr | ₹547 Cr | ₹561 Cr |
ASSETS | |||||
Gross Block | ₹646 Cr | ₹468 Cr | ₹441 Cr | ₹444 Cr | ₹453 Cr |
Less: Accumulated Depreciation | ₹373 Cr | ₹345 Cr | ₹326 Cr | ₹286 Cr | ₹261 Cr |
Less: Impairment of Assets | - | - | - | ₹45 Cr | ₹45 Cr |
Net Block | ₹273 Cr | ₹123 Cr | ₹115 Cr | ₹112 Cr | ₹146 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹74 Cr | ₹56 Cr | ₹55 Cr | ₹46 Cr | ₹49 Cr |
Other Non Current Assets | ₹4.64 Cr | ₹14 Cr | ₹0.74 Cr | ₹0.05 Cr | ₹2.54 Cr |
Total Non-Current Assets | ₹362 Cr | ₹201 Cr | ₹174 Cr | ₹162 Cr | ₹200 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹545 Cr | ₹450 Cr | ₹271 Cr | ₹194 Cr | ₹98 Cr |
Debtors more than Six months | ₹111 Cr | ₹103 Cr | ₹51 Cr | ₹26 Cr | ₹61 Cr |
Debtors Others | ₹478 Cr | ₹386 Cr | ₹264 Cr | ₹197 Cr | ₹91 Cr |
Cash and Bank | ₹99 Cr | ₹402 Cr | ₹102 Cr | ₹128 Cr | ₹147 Cr |
Cash in hand | ₹0.06 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹99 Cr | ₹402 Cr | ₹102 Cr | ₹128 Cr | ₹147 Cr |
Other cash and bank balances | - | - | - | - | ₹0.01 Cr |
Other Current Assets | ₹13 Cr | ₹23 Cr | ₹28 Cr | ₹12 Cr | ₹13 Cr |
Interest accrued on Investments | ₹1.19 Cr | ₹2.96 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.82 Cr | ₹3.61 Cr | ₹5.68 Cr | ₹6.82 Cr | ₹2.87 Cr |
Other current_assets | ₹8.39 Cr | ₹16 Cr | ₹22 Cr | ₹5.55 Cr | ₹9.83 Cr |
Short Term Loans and Advances | ₹302 Cr | ₹140 Cr | ₹105 Cr | ₹50 Cr | ₹104 Cr |
Advances recoverable in cash or in kind | ₹190 Cr | ₹136 Cr | ₹105 Cr | ₹47 Cr | ₹51 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹112 Cr | ₹4.27 Cr | ₹-0.20 Cr | ₹3.20 Cr | ₹53 Cr |
Total Current Assets | ₹959 Cr | ₹1,015 Cr | ₹506 Cr | ₹385 Cr | ₹362 Cr |
Net Current Assets (Including Current Investments) | ₹461 Cr | ₹579 Cr | ₹44 Cr | ₹-24 Cr | ₹32 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,321 Cr | ₹1,216 Cr | ₹680 Cr | ₹547 Cr | ₹561 Cr |
Contingent Liabilities | ₹115 Cr | ₹71 Cr | ₹40 Cr | ₹264 Cr | ₹271 Cr |
Total Debt | ₹55 Cr | ₹64 Cr | ₹153 Cr | ₹36 Cr | ₹13 Cr |
Book Value | - | 47.64 | 14.81 | 9.02 | 111.35 |
Adjusted Book Value | 49.95 | 47.64 | 14.81 | 9.02 | 11.14 |
Compare Balance Sheet of peers of YATRA ONLINE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YATRA ONLINE | ₹2,519.8 Cr | -1.2% | 13.3% | 13.9% | Stock Analytics | |
INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹58,176.0 Cr | 1.1% | 0.3% | -22.1% | Stock Analytics | |
TBO TEK | ₹17,326.3 Cr | -0.7% | 10.8% | -9.5% | Stock Analytics | |
LE TRAVENUES TECHNOLOGY | ₹10,656.1 Cr | -9.3% | 1.6% | 84.9% | Stock Analytics | |
THOMAS COOK (INDIA) | ₹8,135.2 Cr | -2% | 9.2% | -17.6% | Stock Analytics | |
EASY TRIP PLANNERS | ₹3,160.4 Cr | 0.2% | -5.5% | -58% | Stock Analytics |
YATRA ONLINE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YATRA ONLINE | -1.2% |
13.3% |
13.9% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses