Home > Balance Sheet > XPRO INDIA

XPRO INDIA
Balance Sheet

XPRO INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹18 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹18 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹18 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹40 Cr₹49 Cr₹31 Cr₹37 Cr-
Total Reserves ₹548 Cr₹489 Cr₹184 Cr₹123 Cr₹78 Cr
    Securities Premium ₹316 Cr₹290 Cr₹25 Cr₹4.07 Cr₹4.07 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹167 Cr₹133 Cr₹94 Cr₹51 Cr₹5.91 Cr
    General Reserves ₹65 Cr₹65 Cr₹65 Cr₹68 Cr₹68 Cr
    Other Reserves ₹-0.20 Cr₹0.30 Cr₹0.26 Cr₹0.47 Cr₹0.61 Cr
Reserve excluding Revaluation Reserve ₹548 Cr₹489 Cr₹184 Cr₹123 Cr₹78 Cr
Revaluation reserve -----
Shareholder's Funds ₹610 Cr₹561 Cr₹234 Cr₹172 Cr₹90 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹201 Cr₹19 Cr₹9.56 Cr₹64 Cr₹97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹9.47 Cr₹63 Cr₹97 Cr
    Term Loans - Institutions -----
    Other Secured ₹201 Cr₹19 Cr₹0.09 Cr₹0.39 Cr₹0.20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹18 Cr₹18 Cr₹9.45 Cr₹-4.55 Cr-
    Deferred Tax Assets ₹0.80 Cr₹0.56 Cr₹6.01 Cr₹11 Cr₹3.84 Cr
    Deferred Tax Liability ₹18 Cr₹18 Cr₹15 Cr₹6.15 Cr₹3.84 Cr
Other Long Term Liabilities ₹32 Cr₹1.86 Cr₹2.34 Cr₹2.02 Cr₹2.25 Cr
Long Term Trade Payables -----
Long Term Provisions ₹16 Cr₹8.72 Cr₹0.19 Cr₹2.22 Cr₹4.30 Cr
Total Non-Current Liabilities ₹266 Cr₹48 Cr₹22 Cr₹63 Cr₹104 Cr
Current Liabilities -----
Trade Payables ₹71 Cr₹49 Cr₹50 Cr₹58 Cr₹72 Cr
    Sundry Creditors ₹58 Cr₹39 Cr₹38 Cr₹39 Cr₹52 Cr
    Acceptances ₹14 Cr₹10 Cr₹12 Cr₹19 Cr₹20 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹34 Cr₹11 Cr₹14 Cr₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.43 Cr₹0.83 Cr₹0.14 Cr₹1.14 Cr₹0.11 Cr
    Interest Accrued But Not Due ₹1.86 Cr₹0.03 Cr-₹0.10 Cr₹0.16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹10 Cr₹14 Cr₹28 Cr₹30 Cr
Short Term Borrowings ₹25 Cr₹17 Cr₹20 Cr₹7.41 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹17 Cr₹20 Cr₹7.41 Cr₹12 Cr
    Working Capital Loans- Sec ₹25 Cr₹17 Cr₹20 Cr₹7.41 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-25 Cr₹-17 Cr₹-20 Cr₹-7.41 Cr₹-12 Cr
Short Term Provisions ₹0.56 Cr₹0.05 Cr---
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.56 Cr₹0.05 Cr---
Total Current Liabilities ₹131 Cr₹77 Cr₹85 Cr₹95 Cr₹115 Cr
Total Liabilities ₹1,007 Cr₹685 Cr₹340 Cr₹330 Cr₹308 Cr
ASSETS
Gross Block ₹340 Cr₹301 Cr₹299 Cr₹316 Cr₹317 Cr
Less: Accumulated Depreciation ₹161 Cr₹150 Cr₹139 Cr₹148 Cr₹138 Cr
Less: Impairment of Assets -----
Net Block ₹179 Cr₹151 Cr₹160 Cr₹168 Cr₹179 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹344 Cr₹22 Cr₹2.61 Cr₹0.37 Cr₹0.31 Cr
Non Current Investments ₹0.17 Cr₹4.86 Cr₹4.65 Cr₹4.98 Cr-
Long Term Investment ₹0.17 Cr₹4.86 Cr₹4.65 Cr₹4.98 Cr-
    Quoted -₹4.70 Cr₹4.65 Cr₹4.98 Cr-
    Unquoted ₹0.17 Cr₹0.16 Cr---
Long Term Loans & Advances ₹40 Cr₹68 Cr₹41 Cr₹10 Cr₹4.33 Cr
Other Non Current Assets ₹2.52 Cr₹11 Cr₹0.16 Cr₹1.08 Cr₹2.24 Cr
Total Non-Current Assets ₹567 Cr₹257 Cr₹208 Cr₹185 Cr₹186 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹60 Cr₹46 Cr₹47 Cr₹46 Cr₹41 Cr
    Raw Materials ₹37 Cr₹27 Cr₹31 Cr₹25 Cr₹24 Cr
    Work-in Progress ₹5.43 Cr₹2.03 Cr₹2.70 Cr₹1.80 Cr₹2.29 Cr
    Finished Goods ₹12 Cr₹12 Cr₹10 Cr₹14 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare ₹5.01 Cr₹4.08 Cr₹3.71 Cr₹4.09 Cr₹3.66 Cr
    Other Inventory ₹0.53 Cr₹0.86 Cr-₹0.00 Cr₹0.00 Cr
Sundry Debtors ₹78 Cr₹54 Cr₹51 Cr₹66 Cr₹66 Cr
    Debtors more than Six months -₹0.04 Cr₹0.03 Cr-₹0.02 Cr
    Debtors Others ₹78 Cr₹54 Cr₹51 Cr₹66 Cr₹66 Cr
Cash and Bank ₹265 Cr₹316 Cr₹30 Cr₹23 Cr₹5.94 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹265 Cr₹316 Cr₹30 Cr₹23 Cr₹5.90 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.58 Cr₹7.54 Cr₹2.07 Cr₹3.27 Cr₹6.67 Cr
    Interest accrued on Investments ₹5.07 Cr₹4.83 Cr-₹0.12 Cr-
    Interest accrued on Debentures -₹0.12 Cr₹0.12 Cr--
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.51 Cr₹2.59 Cr₹1.95 Cr₹2.45 Cr₹0.75 Cr
    Other current_assets ---₹0.71 Cr₹5.92 Cr
Short Term Loans and Advances ₹31 Cr₹4.61 Cr₹1.51 Cr₹1.26 Cr₹2.03 Cr
    Advances recoverable in cash or in kind ₹0.93 Cr₹0.85 Cr₹0.29 Cr₹0.19 Cr₹0.13 Cr
    Advance income tax and TDS ----₹0.02 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹3.76 Cr₹1.23 Cr₹1.08 Cr₹1.87 Cr
Total Current Assets ₹440 Cr₹429 Cr₹132 Cr₹140 Cr₹122 Cr
Net Current Assets (Including Current Investments) ₹309 Cr₹351 Cr₹47 Cr₹45 Cr₹7.48 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,007 Cr₹685 Cr₹340 Cr₹330 Cr₹308 Cr
Contingent Liabilities ₹5.22 Cr₹5.01 Cr₹4.28 Cr₹4.34 Cr₹4.05 Cr
Total Debt ₹237 Cr₹37 Cr₹36 Cr₹88 Cr₹133 Cr
Book Value -232.15111.09113.8876.09
Adjusted Book Value 255.75232.15111.0975.9250.73

Compare Balance Sheet of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹2,572.9 Cr -3.9% -4.7% 16.2% Stock Analytics
SUPREME INDUSTRIES ₹54,098.8 Cr -2% -0.8% -27.9% Stock Analytics
ASTRAL ₹40,126.0 Cr -0.6% -1.9% -37.1% Stock Analytics
FINOLEX INDUSTRIES ₹13,197.5 Cr -1.9% -2% -35.7% Stock Analytics
TIME TECHNOPLAST ₹10,124.4 Cr 0.6% 16.7% 34.8% Stock Analytics
GARWARE HITECH FILMS ₹9,558.2 Cr -1.6% -11.5% 63.8% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

-3.9%

-4.7%

16.2%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses