| XCHANGING SOLUTIONS  | 
XCHANGING SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | 
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | 
| Equity - Issued | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | 
| Equity Paid Up | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹247 Cr | ₹243 Cr | ₹565 Cr | ₹502 Cr | ₹444 Cr | 
| Securities Premium | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | 
| Capital Reserves | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | 
| Profit & Loss Account Balance | ₹130 Cr | ₹125 Cr | ₹445 Cr | ₹400 Cr | ₹348 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹29 Cr | ₹30 Cr | ₹32 Cr | ₹14 Cr | ₹8.42 Cr | 
| Reserve excluding Revaluation Reserve | ₹247 Cr | ₹243 Cr | ₹565 Cr | ₹502 Cr | ₹444 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹359 Cr | ₹354 Cr | ₹676 Cr | ₹613 Cr | ₹556 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | - | - | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | - | 
| Unsecured Loans | ₹64 Cr | ₹104 Cr | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | ₹64 Cr | ₹104 Cr | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹8.39 Cr | ₹7.43 Cr | ₹7.17 Cr | ₹-1.87 Cr | ₹-4.38 Cr | 
| Deferred Tax Assets | ₹2.20 Cr | ₹3.39 Cr | ₹4.32 Cr | ₹7.28 Cr | ₹7.97 Cr | 
| Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.41 Cr | ₹3.59 Cr | 
| Other Long Term Liabilities | - | ₹0.63 Cr | ₹0.94 Cr | ₹1.34 Cr | ₹1.80 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹7.37 Cr | ₹3.75 Cr | ₹8.20 Cr | ₹8.87 Cr | ₹3.89 Cr | 
| Total Non-Current Liabilities | ₹80 Cr | ₹116 Cr | ₹16 Cr | ₹8.34 Cr | ₹1.31 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr | 
| Sundry Creditors | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹3.96 Cr | ₹2.64 Cr | ₹1.65 Cr | ₹2.96 Cr | ₹3.67 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹1.35 Cr | ₹0.66 Cr | ₹0.53 Cr | ₹1.20 Cr | ₹1.61 Cr | 
| Interest Accrued But Not Due | ₹0.44 Cr | ₹0.54 Cr | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹2.17 Cr | ₹1.44 Cr | ₹1.12 Cr | ₹1.76 Cr | ₹2.06 Cr | 
| Short Term Borrowings | ₹21 Cr | - | - | - | - | 
| Secured ST Loans repayable on Demands | - | - | - | - | - | 
| Working Capital Loans- Sec | - | - | - | - | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | ₹21 Cr | - | - | - | - | 
| Other Unsecured Loans | - | - | - | - | - | 
| Short Term Provisions | ₹128 Cr | ₹130 Cr | ₹95 Cr | ₹89 Cr | ₹89 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹127 Cr | ₹128 Cr | ₹93 Cr | ₹87 Cr | ₹87 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹0.81 Cr | ₹2.01 Cr | ₹1.57 Cr | ₹1.69 Cr | ₹1.60 Cr | 
| Total Current Liabilities | ₹173 Cr | ₹151 Cr | ₹112 Cr | ₹108 Cr | ₹115 Cr | 
| Total Liabilities | ₹611 Cr | ₹621 Cr | ₹805 Cr | ₹730 Cr | ₹672 Cr | 
| ASSETS | |||||
| Gross Block | ₹160 Cr | ₹164 Cr | ₹169 Cr | ₹172 Cr | ₹171 Cr | 
| Less: Accumulated Depreciation | ₹1.90 Cr | ₹4.71 Cr | ₹8.83 Cr | ₹12 Cr | ₹11 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹158 Cr | ₹159 Cr | ₹160 Cr | ₹161 Cr | ₹160 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | - | - | - | - | - | 
| Non Current Investments | - | - | - | - | - | 
| Long Term Investment | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Long Term Loans & Advances | ₹23 Cr | ₹29 Cr | ₹44 Cr | ₹36 Cr | ₹38 Cr | 
| Other Non Current Assets | ₹0.01 Cr | - | - | - | ₹1.02 Cr | 
| Total Non-Current Assets | ₹182 Cr | ₹188 Cr | ₹204 Cr | ₹197 Cr | ₹200 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | - | - | - | - | - | 
| Raw Materials | - | - | - | - | - | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | - | - | - | - | - | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | - | - | - | - | - | 
| Sundry Debtors | ₹12 Cr | ₹11 Cr | ₹7.54 Cr | ₹15 Cr | ₹9.33 Cr | 
| Debtors more than Six months | - | - | - | ₹11 Cr | ₹13 Cr | 
| Debtors Others | ₹12 Cr | ₹11 Cr | ₹7.54 Cr | ₹15 Cr | ₹9.11 Cr | 
| Cash and Bank | ₹301 Cr | ₹308 Cr | ₹515 Cr | ₹440 Cr | ₹392 Cr | 
| Cash in hand | - | - | - | - | - | 
| Balances at Bank | ₹301 Cr | ₹308 Cr | ₹515 Cr | ₹440 Cr | ₹392 Cr | 
| Other cash and bank balances | - | - | - | ₹0.17 Cr | - | 
| Other Current Assets | ₹1.60 Cr | ₹0.95 Cr | ₹1.35 Cr | ₹0.87 Cr | ₹1.10 Cr | 
| Interest accrued on Investments | ₹0.76 Cr | ₹0.11 Cr | ₹0.54 Cr | - | ₹0.01 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | 
| Prepaid Expenses | ₹0.84 Cr | ₹0.84 Cr | ₹0.66 Cr | ₹0.72 Cr | ₹0.94 Cr | 
| Other current_assets | - | - | - | - | - | 
| Short Term Loans and Advances | ₹115 Cr | ₹112 Cr | ₹76 Cr | ₹77 Cr | ₹70 Cr | 
| Advances recoverable in cash or in kind | ₹14 Cr | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | 
| Advance income tax and TDS | ₹101 Cr | ₹96 Cr | ₹57 Cr | ₹50 Cr | ₹52 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹0.33 Cr | ₹2.61 Cr | ₹0.45 Cr | ₹10 Cr | ₹0.92 Cr | 
| Total Current Assets | ₹429 Cr | ₹433 Cr | ₹600 Cr | ₹533 Cr | ₹473 Cr | 
| Net Current Assets (Including Current Investments) | ₹257 Cr | ₹282 Cr | ₹488 Cr | ₹425 Cr | ₹357 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹611 Cr | ₹621 Cr | ₹805 Cr | ₹730 Cr | ₹672 Cr | 
| Contingent Liabilities | ₹71 Cr | ₹71 Cr | ₹77 Cr | ₹75 Cr | ₹73 Cr | 
| Total Debt | ₹85 Cr | ₹104 Cr | - | - | - | 
| Book Value | 32.20 | 31.77 | 60.70 | 55.07 | 49.88 | 
| Adjusted Book Value | 32.20 | 31.77 | 60.70 | 55.07 | 49.88 | 
Compare Balance Sheet of peers of XCHANGING SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| XCHANGING SOLUTIONS | ₹1,063.5 Cr | 11.1% | 13.1% | -12.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,340.0 Cr | -0.9% | 5.8% | -25.8% | Stock Analytics | |
| INFOSYS | ₹615,890.0 Cr | -1.5% | 2.8% | -20% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹418,284.0 Cr | 0.5% | 11.3% | -17.2% | Stock Analytics | |
| WIPRO | ₹252,295.0 Cr | -1.3% | 0.6% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,576.0 Cr | -2.6% | 1.8% | -15.8% | Stock Analytics | |
XCHANGING SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| XCHANGING SOLUTIONS | 11.1% | 13.1% | -12.2% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    