WINDLAS BIOTECH
|
WINDLAS BIOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹6.41 Cr |
| Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹6.41 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹6.41 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.25 Cr | ₹4.89 Cr | ₹2.82 Cr | ₹1.81 Cr | - |
| Total Reserves | ₹490 Cr | ₹435 Cr | ₹389 Cr | ₹382 Cr | ₹193 Cr |
| Securities Premium | ₹199 Cr | ₹195 Cr | ₹199 Cr | ₹227 Cr | ₹75 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹275 Cr | ₹226 Cr | ₹176 Cr | ₹142 Cr | ₹104 Cr |
| General Reserves | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Other Reserves | ₹0.45 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹490 Cr | ₹435 Cr | ₹389 Cr | ₹382 Cr | ₹193 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹506 Cr | ₹450 Cr | ₹402 Cr | ₹395 Cr | ₹199 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.11 Cr | ₹0.44 Cr | ₹0.83 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.11 Cr | ₹0.44 Cr | - | ₹0.70 Cr |
| Term Loans - Institutions | - | - | - | ₹0.81 Cr | ₹1.17 Cr |
| Other Secured | - | ₹-0.11 Cr | ₹-0.34 Cr | ₹-0.36 Cr | ₹-1.04 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.28 Cr | ₹-0.57 Cr | ₹-2.03 Cr | ₹-2.04 Cr | ₹0.68 Cr |
| Deferred Tax Assets | ₹4.16 Cr | ₹3.32 Cr | ₹3.65 Cr | ₹3.07 Cr | ₹1.32 Cr |
| Deferred Tax Liability | ₹3.88 Cr | ₹2.75 Cr | ₹1.63 Cr | ₹1.04 Cr | ₹2.01 Cr |
| Other Long Term Liabilities | ₹2.35 Cr | ₹2.20 Cr | ₹3.34 Cr | ₹0.24 Cr | ₹0.70 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.88 Cr | ₹2.32 Cr | ₹2.02 Cr | ₹1.57 Cr | ₹1.37 Cr |
| Total Non-Current Liabilities | ₹4.95 Cr | ₹3.95 Cr | ₹3.44 Cr | ₹0.21 Cr | ₹3.59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹167 Cr | ₹132 Cr | ₹88 Cr | ₹63 Cr | ₹40 Cr |
| Sundry Creditors | ₹167 Cr | ₹132 Cr | ₹88 Cr | ₹63 Cr | ₹40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹54 Cr | ₹40 Cr | ₹32 Cr | ₹25 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.72 Cr | ₹2.14 Cr | ₹2.01 Cr | ₹0.73 Cr | ₹1.48 Cr |
| Interest Accrued But Not Due | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr |
| Short Term Borrowings | ₹27 Cr | - | - | ₹5.31 Cr | ₹29 Cr |
| Secured ST Loans repayable on Demands | ₹27 Cr | - | - | ₹5.31 Cr | ₹29 Cr |
| Working Capital Loans- Sec | ₹27 Cr | - | - | ₹5.31 Cr | ₹9.50 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-27 Cr | - | - | ₹-5.31 Cr | ₹-9.50 Cr |
| Short Term Provisions | ₹1.56 Cr | ₹0.73 Cr | ₹1.04 Cr | ₹0.33 Cr | ₹0.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.59 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.56 Cr | ₹0.73 Cr | ₹0.45 Cr | ₹0.33 Cr | ₹0.28 Cr |
| Total Current Liabilities | ₹249 Cr | ₹172 Cr | ₹121 Cr | ₹94 Cr | ₹93 Cr |
| Total Liabilities | ₹760 Cr | ₹626 Cr | ₹527 Cr | ₹489 Cr | ₹296 Cr |
| ASSETS | |||||
| Gross Block | ₹347 Cr | ₹275 Cr | ₹194 Cr | ₹164 Cr | ₹184 Cr |
| Less: Accumulated Depreciation | ₹123 Cr | ₹96 Cr | ₹85 Cr | ₹73 Cr | ₹88 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹223 Cr | ₹179 Cr | ₹109 Cr | ₹91 Cr | ₹96 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.20 Cr | ₹5.71 Cr | ₹14 Cr | ₹7.58 Cr | ₹0.04 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.22 Cr | ₹7.54 Cr | ₹43 Cr | ₹5.39 Cr | ₹5.84 Cr |
| Other Non Current Assets | ₹1.12 Cr | ₹2.05 Cr | ₹5.92 Cr | ₹2.73 Cr | - |
| Total Non-Current Assets | ₹235 Cr | ₹194 Cr | ₹173 Cr | ₹107 Cr | ₹102 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹223 Cr | ₹173 Cr | ₹107 Cr | ₹65 Cr | ₹23 Cr |
| Quoted | ₹223 Cr | ₹173 Cr | ₹107 Cr | ₹65 Cr | ₹23 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹81 Cr | ₹62 Cr | ₹75 Cr | ₹59 Cr | ₹41 Cr |
| Raw Materials | ₹34 Cr | ₹37 Cr | ₹38 Cr | ₹35 Cr | ₹25 Cr |
| Work-in Progress | ₹1.76 Cr | ₹3.65 Cr | ₹18 Cr | ₹6.64 Cr | ₹8.55 Cr |
| Finished Goods | ₹27 Cr | ₹13 Cr | ₹17 Cr | ₹10 Cr | ₹6.44 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.18 Cr | ₹0.19 Cr | ₹1.54 Cr | ₹4.07 Cr | ₹1.50 Cr |
| Other Inventory | ₹18 Cr | ₹8.82 Cr | ₹0.26 Cr | ₹2.66 Cr | - |
| Sundry Debtors | ₹167 Cr | ₹136 Cr | ₹117 Cr | ₹111 Cr | ₹79 Cr |
| Debtors more than Six months | ₹5.87 Cr | ₹4.23 Cr | ₹4.16 Cr | ₹2.31 Cr | ₹1.22 Cr |
| Debtors Others | ₹163 Cr | ₹136 Cr | ₹116 Cr | ₹110 Cr | ₹79 Cr |
| Cash and Bank | ₹16 Cr | ₹31 Cr | ₹25 Cr | ₹114 Cr | ₹31 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.24 Cr |
| Balances at Bank | ₹16 Cr | ₹31 Cr | ₹25 Cr | ₹114 Cr | ₹31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.64 Cr | ₹1.65 Cr | ₹1.31 Cr | ₹3.17 Cr | ₹2.51 Cr |
| Interest accrued on Investments | ₹0.58 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹1.64 Cr | ₹0.13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.05 Cr | ₹0.98 Cr | ₹0.87 Cr | ₹0.95 Cr | ₹1.11 Cr |
| Other current_assets | - | - | - | ₹0.57 Cr | ₹1.27 Cr |
| Short Term Loans and Advances | ₹36 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹1.93 Cr | ₹1.07 Cr | ₹1.67 Cr | ₹2.98 Cr | ₹1.65 Cr |
| Advance income tax and TDS | ₹3.28 Cr | ₹0.69 Cr | - | ₹4.10 Cr | ₹3.97 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹31 Cr | ₹25 Cr | ₹27 Cr | ₹23 Cr | ₹11 Cr |
| Total Current Assets | ₹525 Cr | ₹431 Cr | ₹354 Cr | ₹382 Cr | ₹194 Cr |
| Net Current Assets (Including Current Investments) | ₹276 Cr | ₹260 Cr | ₹232 Cr | ₹288 Cr | ₹101 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹760 Cr | ₹626 Cr | ₹527 Cr | ₹489 Cr | ₹296 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹27 Cr | ₹0.11 Cr | ₹0.44 Cr | ₹6.12 Cr | ₹31 Cr |
| Book Value | 238.80 | 213.99 | 190.89 | 180.31 | 310.59 |
| Adjusted Book Value | 238.80 | 213.99 | 190.89 | 180.31 | 109.36 |
Compare Balance Sheet of peers of WINDLAS BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WINDLAS BIOTECH | ₹1,960.9 Cr | -2.4% | 0.3% | -1.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹411,822.0 Cr | -0.2% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,811.0 Cr | -2.4% | 9.1% | 13.4% | Stock Analytics | |
| CIPLA | ₹127,688.0 Cr | -5.7% | 4% | 6.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,840.0 Cr | -0.3% | 1.3% | 8.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,544.0 Cr | 0.1% | 1.2% | -2.8% | Stock Analytics | |
WINDLAS BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WINDLAS BIOTECH | -2.4% |
0.3% |
-1.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses