Home > Balance Sheet > WIM PLAST

WIM PLAST
Balance Sheet

COMMUNITY POLL
for WIM PLAST
Please provide your vote to see the results

WIM PLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹477 Cr₹432 Cr₹400 Cr₹371 Cr₹339 Cr
    Securities Premium ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹452 Cr₹407 Cr₹375 Cr₹346 Cr₹314 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹0.10 Cr₹-0.30 Cr₹0.06 Cr₹-0.23 Cr₹-0.14 Cr
Reserve excluding Revaluation Reserve ₹478 Cr₹432 Cr₹400 Cr₹371 Cr₹339 Cr
Revaluation reserve ₹-0.57 Cr₹-0.62 Cr₹-0.31 Cr--
Shareholder's Funds ₹489 Cr₹444 Cr₹412 Cr₹383 Cr₹351 Cr
Minority Interest --₹-0.50 Cr₹-0.27 Cr₹-0.14 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.87 Cr₹7.81 Cr₹7.89 Cr₹7.71 Cr₹8.28 Cr
    Deferred Tax Assets ₹1.13 Cr₹1.14 Cr₹1.58 Cr₹1.21 Cr₹1.10 Cr
    Deferred Tax Liability ₹10.00 Cr₹8.95 Cr₹9.46 Cr₹8.91 Cr₹9.38 Cr
Other Long Term Liabilities --₹0.86 Cr₹1.07 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.27 Cr₹0.90 Cr₹0.72 Cr₹0.75 Cr₹0.79 Cr
Total Non-Current Liabilities ₹9.14 Cr₹8.71 Cr₹9.46 Cr₹9.53 Cr₹9.07 Cr
Current Liabilities -----
Trade Payables ₹20 Cr₹17 Cr₹12 Cr₹14 Cr₹13 Cr
    Sundry Creditors ₹20 Cr₹17 Cr₹12 Cr₹14 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.72 Cr₹17 Cr₹13 Cr₹19 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.93 Cr₹2.99 Cr₹7.36 Cr₹13 Cr₹12 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.78 Cr₹14 Cr₹5.40 Cr₹5.86 Cr₹6.56 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹2.28 Cr₹0.85 Cr₹0.72 Cr₹1.18 Cr₹1.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.34 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.94 Cr₹0.85 Cr₹0.72 Cr₹1.18 Cr₹1.14 Cr
Total Current Liabilities ₹31 Cr₹34 Cr₹25 Cr₹34 Cr₹33 Cr
Total Liabilities ₹530 Cr₹486 Cr₹446 Cr₹425 Cr₹393 Cr
ASSETS
Gross Block ₹188 Cr₹178 Cr₹194 Cr₹193 Cr₹186 Cr
Less: Accumulated Depreciation ₹113 Cr₹101 Cr₹92 Cr₹76 Cr₹58 Cr
Less: Impairment of Assets -----
Net Block ₹75 Cr₹77 Cr₹102 Cr₹117 Cr₹128 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹0.14 Cr₹0.94 Cr
Non Current Investments ₹55 Cr₹50 Cr₹35 Cr₹35 Cr₹35 Cr
Long Term Investment ₹55 Cr₹50 Cr₹35 Cr₹35 Cr₹35 Cr
    Quoted ₹55 Cr₹50 Cr₹35 Cr₹35 Cr₹35 Cr
    Unquoted -----
Long Term Loans & Advances ₹4.01 Cr₹3.11 Cr₹4.52 Cr₹1.93 Cr₹3.22 Cr
Other Non Current Assets ₹2.15 Cr₹1.10 Cr₹0.93 Cr₹2.39 Cr₹0.78 Cr
Total Non-Current Assets ₹136 Cr₹131 Cr₹142 Cr₹156 Cr₹168 Cr
Current Assets Loans & Advances -----
Currents Investments ₹114 Cr₹106 Cr₹115 Cr₹85 Cr₹45 Cr
    Quoted ₹114 Cr₹106 Cr₹115 Cr₹85 Cr₹45 Cr
    Unquoted -----
Inventories ₹76 Cr₹92 Cr₹102 Cr₹103 Cr₹98 Cr
    Raw Materials ₹28 Cr₹36 Cr₹41 Cr₹51 Cr₹39 Cr
    Work-in Progress ₹18 Cr₹13 Cr₹11 Cr--
    Finished Goods ₹27 Cr₹41 Cr₹47 Cr₹50 Cr₹57 Cr
    Packing Materials ₹2.55 Cr₹1.87 Cr₹2.18 Cr--
    Stores  and Spare ₹0.06 Cr₹0.19 Cr₹0.18 Cr₹2.24 Cr₹2.04 Cr
    Other Inventory ₹0.35 Cr₹0.06 Cr₹0.37 Cr₹0.09 Cr₹0.05 Cr
Sundry Debtors ₹86 Cr₹74 Cr₹71 Cr₹67 Cr₹66 Cr
    Debtors more than Six months ₹12 Cr₹11 Cr₹9.59 Cr₹6.21 Cr-
    Debtors Others ₹77 Cr₹65 Cr₹64 Cr₹63 Cr₹68 Cr
Cash and Bank ₹9.01 Cr₹6.62 Cr₹5.96 Cr₹5.32 Cr₹3.54 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr
    Balances at Bank ₹9.00 Cr₹6.60 Cr₹5.95 Cr₹5.31 Cr₹3.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.80 Cr₹5.83 Cr₹2.31 Cr₹4.01 Cr₹4.52 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.38 Cr₹2.32 Cr₹1.79 Cr₹2.30 Cr₹2.21 Cr
    Prepaid Expenses ₹0.42 Cr₹0.48 Cr₹0.46 Cr₹0.67 Cr₹0.72 Cr
    Other current_assets -₹3.03 Cr₹0.06 Cr₹1.05 Cr₹1.59 Cr
Short Term Loans and Advances ₹105 Cr₹55 Cr₹7.16 Cr₹4.82 Cr₹6.41 Cr
    Advances recoverable in cash or in kind ₹2.50 Cr₹2.16 Cr₹4.02 Cr₹1.38 Cr₹3.47 Cr
    Advance income tax and TDS ---₹0.39 Cr₹0.39 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹103 Cr₹53 Cr₹3.14 Cr₹3.04 Cr₹2.55 Cr
Total Current Assets ₹393 Cr₹340 Cr₹304 Cr₹269 Cr₹225 Cr
Net Current Assets (Including Current Investments) ₹362 Cr₹306 Cr₹278 Cr₹236 Cr₹191 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹530 Cr₹486 Cr₹446 Cr₹425 Cr₹393 Cr
Contingent Liabilities ₹8.17 Cr₹8.69 Cr₹3.72 Cr₹4.70 Cr₹3.24 Cr
Total Debt -----
Book Value 408.26370.04343.35318.73292.05
Adjusted Book Value 408.26370.04343.35318.73292.05

Compare Balance Sheet of peers of WIM PLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WIM PLAST ₹743.8 Cr -4.7% -8.3% 5% Stock Analytics
SUPREME INDUSTRIES ₹63,026.3 Cr 4.2% 8.1% 8.8% Stock Analytics
ASTRAL ₹49,784.7 Cr 1.5% 3.6% -6.1% Stock Analytics
FINOLEX INDUSTRIES ₹16,954.5 Cr -0.6% -5.2% 27.8% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,405.1 Cr 3.4% 4.2% -16.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,755.8 Cr -1.8% -7.4% -39.2% Stock Analytics


WIM PLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WIM PLAST

-4.7%

-8.3%

5%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses