WIM PLAST
|
WIM PLAST Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹477 Cr | ₹432 Cr | ₹400 Cr | ₹371 Cr | ₹339 Cr |
Securities Premium | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹452 Cr | ₹407 Cr | ₹375 Cr | ₹346 Cr | ₹314 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Other Reserves | ₹0.10 Cr | ₹-0.30 Cr | ₹0.06 Cr | ₹-0.23 Cr | ₹-0.14 Cr |
Reserve excluding Revaluation Reserve | ₹478 Cr | ₹432 Cr | ₹400 Cr | ₹371 Cr | ₹339 Cr |
Revaluation reserve | ₹-0.57 Cr | ₹-0.62 Cr | ₹-0.31 Cr | - | - |
Shareholder's Funds | ₹489 Cr | ₹444 Cr | ₹412 Cr | ₹383 Cr | ₹351 Cr |
Minority Interest | - | - | ₹-0.50 Cr | ₹-0.27 Cr | ₹-0.14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.87 Cr | ₹7.81 Cr | ₹7.89 Cr | ₹7.71 Cr | ₹8.28 Cr |
Deferred Tax Assets | ₹1.13 Cr | ₹1.14 Cr | ₹1.58 Cr | ₹1.21 Cr | ₹1.10 Cr |
Deferred Tax Liability | ₹10.00 Cr | ₹8.95 Cr | ₹9.46 Cr | ₹8.91 Cr | ₹9.38 Cr |
Other Long Term Liabilities | - | - | ₹0.86 Cr | ₹1.07 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.27 Cr | ₹0.90 Cr | ₹0.72 Cr | ₹0.75 Cr | ₹0.79 Cr |
Total Non-Current Liabilities | ₹9.14 Cr | ₹8.71 Cr | ₹9.46 Cr | ₹9.53 Cr | ₹9.07 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
Sundry Creditors | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.72 Cr | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.93 Cr | ₹2.99 Cr | ₹7.36 Cr | ₹13 Cr | ₹12 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.78 Cr | ₹14 Cr | ₹5.40 Cr | ₹5.86 Cr | ₹6.56 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹2.28 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹1.18 Cr | ₹1.14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.34 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.94 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹1.18 Cr | ₹1.14 Cr |
Total Current Liabilities | ₹31 Cr | ₹34 Cr | ₹25 Cr | ₹34 Cr | ₹33 Cr |
Total Liabilities | ₹530 Cr | ₹486 Cr | ₹446 Cr | ₹425 Cr | ₹393 Cr |
ASSETS | |||||
Gross Block | ₹188 Cr | ₹178 Cr | ₹194 Cr | ₹193 Cr | ₹186 Cr |
Less: Accumulated Depreciation | ₹113 Cr | ₹101 Cr | ₹92 Cr | ₹76 Cr | ₹58 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹75 Cr | ₹77 Cr | ₹102 Cr | ₹117 Cr | ₹128 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.14 Cr | ₹0.94 Cr |
Non Current Investments | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Long Term Investment | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Quoted | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.01 Cr | ₹3.11 Cr | ₹4.52 Cr | ₹1.93 Cr | ₹3.22 Cr |
Other Non Current Assets | ₹2.15 Cr | ₹1.10 Cr | ₹0.93 Cr | ₹2.39 Cr | ₹0.78 Cr |
Total Non-Current Assets | ₹136 Cr | ₹131 Cr | ₹142 Cr | ₹156 Cr | ₹168 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹114 Cr | ₹106 Cr | ₹115 Cr | ₹85 Cr | ₹45 Cr |
Quoted | ₹114 Cr | ₹106 Cr | ₹115 Cr | ₹85 Cr | ₹45 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹76 Cr | ₹92 Cr | ₹102 Cr | ₹103 Cr | ₹98 Cr |
Raw Materials | ₹28 Cr | ₹36 Cr | ₹41 Cr | ₹51 Cr | ₹39 Cr |
Work-in Progress | ₹18 Cr | ₹13 Cr | ₹11 Cr | - | - |
Finished Goods | ₹27 Cr | ₹41 Cr | ₹47 Cr | ₹50 Cr | ₹57 Cr |
Packing Materials | ₹2.55 Cr | ₹1.87 Cr | ₹2.18 Cr | - | - |
Stores  and Spare | ₹0.06 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹2.24 Cr | ₹2.04 Cr |
Other Inventory | ₹0.35 Cr | ₹0.06 Cr | ₹0.37 Cr | ₹0.09 Cr | ₹0.05 Cr |
Sundry Debtors | ₹86 Cr | ₹74 Cr | ₹71 Cr | ₹67 Cr | ₹66 Cr |
Debtors more than Six months | ₹12 Cr | ₹11 Cr | ₹9.59 Cr | ₹6.21 Cr | - |
Debtors Others | ₹77 Cr | ₹65 Cr | ₹64 Cr | ₹63 Cr | ₹68 Cr |
Cash and Bank | ₹9.01 Cr | ₹6.62 Cr | ₹5.96 Cr | ₹5.32 Cr | ₹3.54 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr |
Balances at Bank | ₹9.00 Cr | ₹6.60 Cr | ₹5.95 Cr | ₹5.31 Cr | ₹3.45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.80 Cr | ₹5.83 Cr | ₹2.31 Cr | ₹4.01 Cr | ₹4.52 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.38 Cr | ₹2.32 Cr | ₹1.79 Cr | ₹2.30 Cr | ₹2.21 Cr |
Prepaid Expenses | ₹0.42 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.67 Cr | ₹0.72 Cr |
Other current_assets | - | ₹3.03 Cr | ₹0.06 Cr | ₹1.05 Cr | ₹1.59 Cr |
Short Term Loans and Advances | ₹105 Cr | ₹55 Cr | ₹7.16 Cr | ₹4.82 Cr | ₹6.41 Cr |
Advances recoverable in cash or in kind | ₹2.50 Cr | ₹2.16 Cr | ₹4.02 Cr | ₹1.38 Cr | ₹3.47 Cr |
Advance income tax and TDS | - | - | - | ₹0.39 Cr | ₹0.39 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹103 Cr | ₹53 Cr | ₹3.14 Cr | ₹3.04 Cr | ₹2.55 Cr |
Total Current Assets | ₹393 Cr | ₹340 Cr | ₹304 Cr | ₹269 Cr | ₹225 Cr |
Net Current Assets (Including Current Investments) | ₹362 Cr | ₹306 Cr | ₹278 Cr | ₹236 Cr | ₹191 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹530 Cr | ₹486 Cr | ₹446 Cr | ₹425 Cr | ₹393 Cr |
Contingent Liabilities | ₹8.17 Cr | ₹8.69 Cr | ₹3.72 Cr | ₹4.70 Cr | ₹3.24 Cr |
Total Debt | - | - | - | - | - |
Book Value | 408.26 | 370.04 | 343.35 | 318.73 | 292.05 |
Adjusted Book Value | 408.26 | 370.04 | 343.35 | 318.73 | 292.05 |
Compare Balance Sheet of peers of WIM PLAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WIM PLAST | ₹743.8 Cr | -4.7% | -8.3% | 5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹63,026.3 Cr | 4.2% | 8.1% | 8.8% | Stock Analytics | |
ASTRAL | ₹49,784.7 Cr | 1.5% | 3.6% | -6.1% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,954.5 Cr | -0.6% | -5.2% | 27.8% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,405.1 Cr | 3.4% | 4.2% | -16.7% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,755.8 Cr | -1.8% | -7.4% | -39.2% | Stock Analytics |
WIM PLAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WIM PLAST | -4.7% |
-8.3% |
5% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses