Home > Balance Sheet > WESTERN CARRIERS (INDIA)

WESTERN CARRIERS (INDIA)
Balance Sheet

COMMUNITY POLL
for WESTERN CARRIERS (INDIA)
Please provide your vote to see the results

WESTERN CARRIERS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹359 Cr₹279 Cr₹218 Cr₹157 Cr₹112 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹345 Cr₹265 Cr₹203 Cr₹157 Cr₹113 Cr
    General Reserves -----
    Other Reserves ₹14 Cr₹14 Cr₹15 Cr₹0.01 Cr₹-0.08 Cr
Reserve excluding Revaluation Reserve ₹359 Cr₹279 Cr₹218 Cr₹157 Cr₹112 Cr
Revaluation reserve -----
Shareholder's Funds ₹398 Cr₹318 Cr₹257 Cr₹196 Cr₹152 Cr
Minority Interest -₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long-Term Borrowings -----
Secured Loans ₹25 Cr₹37 Cr₹21 Cr₹24 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.48 Cr₹6.38 Cr₹24 Cr₹17 Cr-
    Term Loans - Institutions -----
    Other Secured ₹18 Cr₹30 Cr₹-3.07 Cr₹6.37 Cr₹11 Cr
Unsecured Loans ---₹12 Cr₹11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹12 Cr₹11 Cr
Deferred Tax Assets / Liabilities ₹-3.65 Cr₹-3.00 Cr₹-2.71 Cr₹-2.52 Cr₹-2.38 Cr
    Deferred Tax Assets ₹4.39 Cr₹4.67 Cr₹3.65 Cr₹3.85 Cr₹3.82 Cr
    Deferred Tax Liability ₹0.74 Cr₹1.67 Cr₹0.94 Cr₹1.33 Cr₹1.43 Cr
Other Long Term Liabilities ₹1.05 Cr₹2.83 Cr₹2.59 Cr₹4.03 Cr₹4.64 Cr
Long Term Trade Payables ----₹4.52 Cr
Long Term Provisions ₹34 Cr₹29 Cr₹25 Cr₹17 Cr₹17 Cr
Total Non-Current Liabilities ₹56 Cr₹65 Cr₹45 Cr₹54 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹70 Cr₹54 Cr₹65 Cr₹78 Cr₹92 Cr
    Sundry Creditors ₹70 Cr₹54 Cr₹65 Cr₹78 Cr₹92 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹30 Cr₹23 Cr₹19 Cr₹16 Cr
    Bank Overdraft / Short term credit ---₹1.59 Cr-
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹35 Cr₹30 Cr₹23 Cr₹18 Cr₹16 Cr
Short Term Borrowings ₹219 Cr₹158 Cr₹119 Cr₹90 Cr₹67 Cr
    Secured ST Loans repayable on Demands ₹218 Cr₹155 Cr₹117 Cr₹89 Cr₹66 Cr
    Working Capital Loans- Sec ₹218 Cr₹155 Cr₹117 Cr₹89 Cr₹66 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹0.67 Cr---
    Other Unsecured Loans ₹-218 Cr₹-154 Cr₹-115 Cr₹-88 Cr₹-66 Cr
Short Term Provisions ₹0.31 Cr₹0.33 Cr₹0.27 Cr₹0.23 Cr₹0.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.31 Cr₹0.33 Cr₹0.27 Cr₹0.23 Cr₹0.27 Cr
Total Current Liabilities ₹324 Cr₹242 Cr₹207 Cr₹188 Cr₹175 Cr
Total Liabilities ₹779 Cr₹626 Cr₹510 Cr₹438 Cr₹372 Cr
ASSETS
Gross Block ₹245 Cr₹210 Cr₹176 Cr₹166 Cr₹155 Cr
Less: Accumulated Depreciation ₹140 Cr₹119 Cr₹105 Cr₹93 Cr₹82 Cr
Less: Impairment of Assets -----
Net Block ₹105 Cr₹91 Cr₹71 Cr₹73 Cr₹73 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹17 Cr₹9.48 Cr₹0.62 Cr-
Non Current Investments ₹3.23 Cr₹3.97 Cr₹3.95 Cr₹2.85 Cr₹2.84 Cr
Long Term Investment ₹3.23 Cr₹3.97 Cr₹3.95 Cr₹2.85 Cr₹2.84 Cr
    Quoted -----
    Unquoted ₹3.23 Cr₹3.97 Cr₹3.95 Cr₹2.85 Cr₹2.84 Cr
Long Term Loans & Advances ₹43 Cr₹38 Cr₹29 Cr₹20 Cr₹21 Cr
Other Non Current Assets ₹7.66 Cr₹13 Cr₹25 Cr₹26 Cr₹31 Cr
Total Non-Current Assets ₹159 Cr₹163 Cr₹138 Cr₹122 Cr₹127 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹525 Cr₹390 Cr₹311 Cr₹252 Cr₹187 Cr
    Debtors more than Six months ₹22 Cr₹14 Cr₹10.00 Cr₹8.45 Cr₹9.83 Cr
    Debtors Others ₹509 Cr₹380 Cr₹306 Cr₹248 Cr₹181 Cr
Cash and Bank ₹27 Cr₹20 Cr₹13 Cr₹11 Cr₹9.35 Cr
    Cash in hand ₹0.56 Cr₹0.44 Cr₹0.60 Cr₹0.75 Cr₹0.54 Cr
    Balances at Bank ₹26 Cr₹19 Cr₹13 Cr₹10 Cr₹8.81 Cr
    Other cash and bank balances -----
Other Current Assets -----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹67 Cr₹53 Cr₹47 Cr₹53 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹16 Cr₹15 Cr₹11 Cr₹5.92 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹46 Cr₹37 Cr₹32 Cr₹41 Cr₹43 Cr
Total Current Assets ₹620 Cr₹463 Cr₹372 Cr₹316 Cr₹245 Cr
Net Current Assets (Including Current Investments) ₹295 Cr₹221 Cr₹165 Cr₹128 Cr₹70 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹779 Cr₹626 Cr₹510 Cr₹438 Cr₹372 Cr
Contingent Liabilities ₹2.61 Cr₹2.33 Cr₹0.53 Cr₹0.12 Cr-
Total Debt ₹266 Cr₹210 Cr₹150 Cr₹136 Cr₹96 Cr
Book Value 50.6240.4665.4149.9238.58
Adjusted Book Value 50.6240.4632.7024.9619.29

Compare Balance Sheet of peers of WESTERN CARRIERS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WESTERN CARRIERS (INDIA) ₹956.3 Cr 2.1% -11.7% NA Stock Analytics
CONTAINER CORPORATION OF INDIA ₹41,761.0 Cr -2.5% -9.2% -30.4% Stock Analytics
AEGIS LOGISTICS ₹26,274.1 Cr 8.8% 10.8% 61.1% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,651.7 Cr 0.2% -1.6% 15% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹7,429.8 Cr -6.2% 16.6% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹6,114.5 Cr 8.8% -9.7% -25.7% Stock Analytics


WESTERN CARRIERS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WESTERN CARRIERS (INDIA)

2.1%

-11.7%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses