WESTERN CARRIERS (INDIA)
|
WESTERN CARRIERS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹359 Cr | ₹279 Cr | ₹218 Cr | ₹157 Cr | ₹112 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹345 Cr | ₹265 Cr | ₹203 Cr | ₹157 Cr | ₹113 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹0.01 Cr | ₹-0.08 Cr |
Reserve excluding Revaluation Reserve | ₹359 Cr | ₹279 Cr | ₹218 Cr | ₹157 Cr | ₹112 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹398 Cr | ₹318 Cr | ₹257 Cr | ₹196 Cr | ₹152 Cr |
Minority Interest | - | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹37 Cr | ₹21 Cr | ₹24 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.48 Cr | ₹6.38 Cr | ₹24 Cr | ₹17 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹18 Cr | ₹30 Cr | ₹-3.07 Cr | ₹6.37 Cr | ₹11 Cr |
Unsecured Loans | - | - | - | ₹12 Cr | ₹11 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹12 Cr | ₹11 Cr |
Deferred Tax Assets / Liabilities | ₹-3.65 Cr | ₹-3.00 Cr | ₹-2.71 Cr | ₹-2.52 Cr | ₹-2.38 Cr |
Deferred Tax Assets | ₹4.39 Cr | ₹4.67 Cr | ₹3.65 Cr | ₹3.85 Cr | ₹3.82 Cr |
Deferred Tax Liability | ₹0.74 Cr | ₹1.67 Cr | ₹0.94 Cr | ₹1.33 Cr | ₹1.43 Cr |
Other Long Term Liabilities | ₹1.05 Cr | ₹2.83 Cr | ₹2.59 Cr | ₹4.03 Cr | ₹4.64 Cr |
Long Term Trade Payables | - | - | - | - | ₹4.52 Cr |
Long Term Provisions | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹56 Cr | ₹65 Cr | ₹45 Cr | ₹54 Cr | ₹45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹70 Cr | ₹54 Cr | ₹65 Cr | ₹78 Cr | ₹92 Cr |
Sundry Creditors | ₹70 Cr | ₹54 Cr | ₹65 Cr | ₹78 Cr | ₹92 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹1.59 Cr | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr |
Short Term Borrowings | ₹219 Cr | ₹158 Cr | ₹119 Cr | ₹90 Cr | ₹67 Cr |
Secured ST Loans repayable on Demands | ₹218 Cr | ₹155 Cr | ₹117 Cr | ₹89 Cr | ₹66 Cr |
Working Capital Loans- Sec | ₹218 Cr | ₹155 Cr | ₹117 Cr | ₹89 Cr | ₹66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | ₹0.67 Cr | - | - | - |
Other Unsecured Loans | ₹-218 Cr | ₹-154 Cr | ₹-115 Cr | ₹-88 Cr | ₹-66 Cr |
Short Term Provisions | ₹0.31 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.31 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.27 Cr |
Total Current Liabilities | ₹324 Cr | ₹242 Cr | ₹207 Cr | ₹188 Cr | ₹175 Cr |
Total Liabilities | ₹779 Cr | ₹626 Cr | ₹510 Cr | ₹438 Cr | ₹372 Cr |
ASSETS | |||||
Gross Block | ₹245 Cr | ₹210 Cr | ₹176 Cr | ₹166 Cr | ₹155 Cr |
Less: Accumulated Depreciation | ₹140 Cr | ₹119 Cr | ₹105 Cr | ₹93 Cr | ₹82 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹105 Cr | ₹91 Cr | ₹71 Cr | ₹73 Cr | ₹73 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹17 Cr | ₹9.48 Cr | ₹0.62 Cr | - |
Non Current Investments | ₹3.23 Cr | ₹3.97 Cr | ₹3.95 Cr | ₹2.85 Cr | ₹2.84 Cr |
Long Term Investment | ₹3.23 Cr | ₹3.97 Cr | ₹3.95 Cr | ₹2.85 Cr | ₹2.84 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹3.23 Cr | ₹3.97 Cr | ₹3.95 Cr | ₹2.85 Cr | ₹2.84 Cr |
Long Term Loans & Advances | ₹43 Cr | ₹38 Cr | ₹29 Cr | ₹20 Cr | ₹21 Cr |
Other Non Current Assets | ₹7.66 Cr | ₹13 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr |
Total Non-Current Assets | ₹159 Cr | ₹163 Cr | ₹138 Cr | ₹122 Cr | ₹127 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹525 Cr | ₹390 Cr | ₹311 Cr | ₹252 Cr | ₹187 Cr |
Debtors more than Six months | ₹22 Cr | ₹14 Cr | ₹10.00 Cr | ₹8.45 Cr | ₹9.83 Cr |
Debtors Others | ₹509 Cr | ₹380 Cr | ₹306 Cr | ₹248 Cr | ₹181 Cr |
Cash and Bank | ₹27 Cr | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹9.35 Cr |
Cash in hand | ₹0.56 Cr | ₹0.44 Cr | ₹0.60 Cr | ₹0.75 Cr | ₹0.54 Cr |
Balances at Bank | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹8.81 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹67 Cr | ₹53 Cr | ₹47 Cr | ₹53 Cr | ₹49 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹5.92 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹46 Cr | ₹37 Cr | ₹32 Cr | ₹41 Cr | ₹43 Cr |
Total Current Assets | ₹620 Cr | ₹463 Cr | ₹372 Cr | ₹316 Cr | ₹245 Cr |
Net Current Assets (Including Current Investments) | ₹295 Cr | ₹221 Cr | ₹165 Cr | ₹128 Cr | ₹70 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹779 Cr | ₹626 Cr | ₹510 Cr | ₹438 Cr | ₹372 Cr |
Contingent Liabilities | ₹2.61 Cr | ₹2.33 Cr | ₹0.53 Cr | ₹0.12 Cr | - |
Total Debt | ₹266 Cr | ₹210 Cr | ₹150 Cr | ₹136 Cr | ₹96 Cr |
Book Value | 50.62 | 40.46 | 65.41 | 49.92 | 38.58 |
Adjusted Book Value | 50.62 | 40.46 | 32.70 | 24.96 | 19.29 |
Compare Balance Sheet of peers of WESTERN CARRIERS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WESTERN CARRIERS (INDIA) | ₹956.3 Cr | 2.1% | -11.7% | NA | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹41,761.0 Cr | -2.5% | -9.2% | -30.4% | Stock Analytics | |
AEGIS LOGISTICS | ₹26,274.1 Cr | 8.8% | 10.8% | 61.1% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹7,651.7 Cr | 0.2% | -1.6% | 15% | Stock Analytics | |
ZINKA LOGISTICS SOLUTIONS | ₹7,429.8 Cr | -6.2% | 16.6% | NA | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,114.5 Cr | 8.8% | -9.7% | -25.7% | Stock Analytics |
WESTERN CARRIERS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WESTERN CARRIERS (INDIA) | 2.1% |
-11.7% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses