Home > Balance Sheet > WEST COAST PAPER MILLS

WEST COAST PAPER MILLS
Balance Sheet

WEST COAST PAPER MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WEST COAST PAPER MILLS
Please provide your vote to see the results

WEST COAST PAPER MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr
Total Reserves ₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr₹1,372 Cr
    Securities Premium ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,633 Cr₹2,007 Cr₹1,104 Cr₹804 Cr₹807 Cr
    General Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Other Reserves ₹78 Cr₹43 Cr₹51 Cr₹54 Cr₹50 Cr
Reserve excluding Revaluation Reserve ₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr₹1,372 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,242 Cr₹2,581 Cr₹1,686 Cr₹1,389 Cr₹1,388 Cr
Minority Interest ₹569 Cr₹484 Cr₹349 Cr₹316 Cr₹316 Cr
Long-Term Borrowings -----
Secured Loans ₹102 Cr₹9.28 Cr₹158 Cr₹320 Cr₹452 Cr
    Non Convertible Debentures ---₹158 Cr₹198 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹129 Cr₹44 Cr₹245 Cr₹307 Cr₹304 Cr
    Term Loans - Institutions ----₹75 Cr
    Other Secured ₹-28 Cr₹-35 Cr₹-87 Cr₹-145 Cr₹-125 Cr
Unsecured Loans ₹38 Cr₹60 Cr₹77 Cr₹85 Cr₹83 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹38 Cr₹60 Cr₹77 Cr₹85 Cr₹83 Cr
Deferred Tax Assets / Liabilities ₹141 Cr₹89 Cr₹25 Cr₹50 Cr₹79 Cr
    Deferred Tax Assets ₹58 Cr₹99 Cr₹185 Cr₹182 Cr₹183 Cr
    Deferred Tax Liability ₹199 Cr₹188 Cr₹210 Cr₹232 Cr₹262 Cr
Other Long Term Liabilities ₹153 Cr₹156 Cr₹167 Cr₹146 Cr₹151 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹337 Cr₹99 Cr₹12 Cr
Total Non-Current Liabilities ₹448 Cr₹325 Cr₹764 Cr₹700 Cr₹776 Cr
Current Liabilities -----
Trade Payables ₹329 Cr₹305 Cr₹275 Cr₹204 Cr₹208 Cr
    Sundry Creditors ₹329 Cr₹305 Cr₹275 Cr₹204 Cr₹208 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹404 Cr₹318 Cr₹314 Cr₹362 Cr₹321 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹1.41 Cr₹0.68 Cr₹0.70 Cr₹4.15 Cr₹5.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹402 Cr₹317 Cr₹313 Cr₹358 Cr₹316 Cr
Short Term Borrowings ₹56 Cr₹75 Cr₹107 Cr₹108 Cr₹88 Cr
    Secured ST Loans repayable on Demands ₹56 Cr₹75 Cr₹67 Cr₹108 Cr₹88 Cr
    Working Capital Loans- Sec ₹56 Cr₹75 Cr₹67 Cr₹108 Cr₹88 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-56 Cr₹-75 Cr₹-27 Cr₹-108 Cr₹-88 Cr
Short Term Provisions ₹72 Cr₹85 Cr₹92 Cr₹83 Cr₹90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹72 Cr₹85 Cr₹92 Cr₹83 Cr₹90 Cr
Total Current Liabilities ₹860 Cr₹783 Cr₹789 Cr₹757 Cr₹707 Cr
Total Liabilities ₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr₹3,187 Cr
ASSETS
Gross Block ₹4,224 Cr₹3,837 Cr₹3,762 Cr₹3,689 Cr₹3,635 Cr
Less: Accumulated Depreciation ₹2,342 Cr₹2,178 Cr₹2,005 Cr₹1,815 Cr₹1,617 Cr
Less: Impairment of Assets -----
Net Block ₹1,882 Cr₹1,659 Cr₹1,757 Cr₹1,873 Cr₹2,018 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹205 Cr₹53 Cr₹22 Cr₹32 Cr₹57 Cr
Non Current Investments ₹363 Cr₹271 Cr₹139 Cr₹108 Cr₹18 Cr
Long Term Investment ₹363 Cr₹271 Cr₹139 Cr₹108 Cr₹18 Cr
    Quoted ₹190 Cr₹41 Cr₹20 Cr₹0.18 Cr₹0.16 Cr
    Unquoted ₹189 Cr₹245 Cr₹119 Cr₹108 Cr₹19 Cr
Long Term Loans & Advances ₹140 Cr₹110 Cr₹381 Cr₹143 Cr₹65 Cr
Other Non Current Assets ₹1.61 Cr₹4.82 Cr₹1.69 Cr₹0.55 Cr₹0.31 Cr
Total Non-Current Assets ₹2,597 Cr₹2,100 Cr₹2,300 Cr₹2,159 Cr₹2,158 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr₹27 Cr
    Quoted -----
    Unquoted ₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr₹27 Cr
Inventories ₹682 Cr₹492 Cr₹396 Cr₹412 Cr₹548 Cr
    Raw Materials ₹321 Cr₹158 Cr₹135 Cr₹81 Cr₹127 Cr
    Work-in Progress ₹20 Cr₹20 Cr₹20 Cr₹16 Cr₹27 Cr
    Finished Goods ₹64 Cr₹54 Cr₹26 Cr₹77 Cr₹144 Cr
    Packing Materials -----
    Stores  and Spare ₹249 Cr₹246 Cr₹207 Cr₹219 Cr₹238 Cr
    Other Inventory ₹27 Cr₹14 Cr₹7.81 Cr₹19 Cr₹12 Cr
Sundry Debtors ₹257 Cr₹332 Cr₹242 Cr₹204 Cr₹142 Cr
    Debtors more than Six months ₹9.43 Cr₹6.51 Cr₹16 Cr₹6.52 Cr-
    Debtors Others ₹255 Cr₹332 Cr₹232 Cr₹203 Cr₹148 Cr
Cash and Bank ₹43 Cr₹75 Cr₹60 Cr₹91 Cr₹175 Cr
    Cash in hand ₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.19 Cr
    Balances at Bank ₹43 Cr₹75 Cr₹60 Cr₹91 Cr₹175 Cr
    Other cash and bank balances -----
Other Current Assets ₹20 Cr₹15 Cr₹24 Cr₹18 Cr₹15 Cr
    Interest accrued on Investments ₹13 Cr₹5.66 Cr₹4.50 Cr₹2.13 Cr₹4.85 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.96 Cr₹5.62 Cr₹12 Cr₹9.40 Cr₹2.34 Cr
    Other current_assets ₹2.04 Cr₹4.12 Cr₹7.51 Cr₹5.99 Cr₹7.46 Cr
Short Term Loans and Advances ₹152 Cr₹119 Cr₹231 Cr₹165 Cr₹120 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹77 Cr₹94 Cr₹70 Cr₹40 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹10.00 Cr₹25 Cr₹104 Cr₹62 Cr₹41 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹94 Cr₹17 Cr₹33 Cr₹33 Cr₹39 Cr
Total Current Assets ₹2,521 Cr₹2,072 Cr₹1,286 Cr₹1,002 Cr₹1,027 Cr
Net Current Assets (Including Current Investments) ₹1,661 Cr₹1,290 Cr₹497 Cr₹245 Cr₹319 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr₹3,187 Cr
Contingent Liabilities ₹91 Cr₹95 Cr₹97 Cr₹87 Cr₹107 Cr
Total Debt ₹257 Cr₹208 Cr₹452 Cr₹668 Cr₹758 Cr
Book Value 490.38390.31254.88209.86209.76
Adjusted Book Value 490.38390.31254.88209.86209.76

Compare Balance Sheet of peers of WEST COAST PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS ₹2,953.5 Cr 5% 12.6% -26.3% Stock Analytics
JK PAPER ₹5,601.3 Cr 6% 11.1% -9% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,707.3 Cr 3.9% 2% -17.2% Stock Analytics
ANDHRA PAPER ₹1,504.3 Cr 8.5% 8.6% -26.1% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,078.0 Cr 13.5% 17.8% 60.4% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹902.9 Cr 7% 3.7% -51.1% Stock Analytics


WEST COAST PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS

5%

12.6%

-26.3%

SENSEX

5.8%

6.1%

4.7%


You may also like the below Video Courses