Home > Balance Sheet > WEST COAST PAPER MILLS

WEST COAST PAPER MILLS
Balance Sheet

WEST COAST PAPER MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WEST COAST PAPER MILLS
Please provide your vote to see the results

WEST COAST PAPER MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr₹2.78 Cr
Total Reserves ₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr₹1,372 Cr
    Securities Premium ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,633 Cr₹2,007 Cr₹1,104 Cr₹804 Cr₹807 Cr
    General Reserves ₹369 Cr₹369 Cr₹369 Cr₹369 Cr₹369 Cr
    Other Reserves ₹78 Cr₹43 Cr₹51 Cr₹54 Cr₹50 Cr
Reserve excluding Revaluation Reserve ₹3,226 Cr₹2,565 Cr₹1,670 Cr₹1,373 Cr₹1,372 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,242 Cr₹2,581 Cr₹1,686 Cr₹1,389 Cr₹1,388 Cr
Minority Interest ₹569 Cr₹484 Cr₹349 Cr₹316 Cr₹316 Cr
Long-Term Borrowings -----
Secured Loans ₹102 Cr₹9.28 Cr₹158 Cr₹320 Cr₹452 Cr
    Non Convertible Debentures ---₹158 Cr₹198 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹129 Cr₹44 Cr₹245 Cr₹307 Cr₹304 Cr
    Term Loans - Institutions ----₹75 Cr
    Other Secured ₹-28 Cr₹-35 Cr₹-87 Cr₹-145 Cr₹-125 Cr
Unsecured Loans ₹38 Cr₹60 Cr₹77 Cr₹85 Cr₹83 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹38 Cr₹60 Cr₹77 Cr₹85 Cr₹83 Cr
Deferred Tax Assets / Liabilities ₹141 Cr₹89 Cr₹25 Cr₹50 Cr₹79 Cr
    Deferred Tax Assets ₹58 Cr₹99 Cr₹185 Cr₹182 Cr₹183 Cr
    Deferred Tax Liability ₹199 Cr₹188 Cr₹210 Cr₹232 Cr₹262 Cr
Other Long Term Liabilities ₹153 Cr₹156 Cr₹167 Cr₹146 Cr₹151 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹337 Cr₹99 Cr₹12 Cr
Total Non-Current Liabilities ₹448 Cr₹325 Cr₹764 Cr₹700 Cr₹776 Cr
Current Liabilities -----
Trade Payables ₹329 Cr₹305 Cr₹275 Cr₹204 Cr₹208 Cr
    Sundry Creditors ₹329 Cr₹305 Cr₹275 Cr₹204 Cr₹208 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹404 Cr₹318 Cr₹314 Cr₹362 Cr₹321 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹1.41 Cr₹0.68 Cr₹0.70 Cr₹4.15 Cr₹5.63 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹402 Cr₹317 Cr₹313 Cr₹358 Cr₹316 Cr
Short Term Borrowings ₹56 Cr₹75 Cr₹107 Cr₹108 Cr₹88 Cr
    Secured ST Loans repayable on Demands ₹56 Cr₹75 Cr₹67 Cr₹108 Cr₹88 Cr
    Working Capital Loans- Sec ₹56 Cr₹75 Cr₹67 Cr₹108 Cr₹88 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-56 Cr₹-75 Cr₹-27 Cr₹-108 Cr₹-88 Cr
Short Term Provisions ₹72 Cr₹85 Cr₹92 Cr₹83 Cr₹90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹72 Cr₹85 Cr₹92 Cr₹83 Cr₹90 Cr
Total Current Liabilities ₹860 Cr₹783 Cr₹789 Cr₹757 Cr₹707 Cr
Total Liabilities ₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr₹3,187 Cr
ASSETS
Gross Block ₹4,224 Cr₹3,837 Cr₹3,762 Cr₹3,689 Cr₹3,635 Cr
Less: Accumulated Depreciation ₹2,342 Cr₹2,178 Cr₹2,005 Cr₹1,815 Cr₹1,617 Cr
Less: Impairment of Assets -----
Net Block ₹1,882 Cr₹1,659 Cr₹1,757 Cr₹1,873 Cr₹2,018 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹205 Cr₹53 Cr₹22 Cr₹32 Cr₹57 Cr
Non Current Investments ₹363 Cr₹271 Cr₹139 Cr₹108 Cr₹18 Cr
Long Term Investment ₹363 Cr₹271 Cr₹139 Cr₹108 Cr₹18 Cr
    Quoted ₹190 Cr₹41 Cr₹20 Cr₹0.18 Cr₹0.16 Cr
    Unquoted ₹189 Cr₹245 Cr₹119 Cr₹108 Cr₹19 Cr
Long Term Loans & Advances ₹140 Cr₹110 Cr₹381 Cr₹143 Cr₹65 Cr
Other Non Current Assets ₹1.61 Cr₹4.82 Cr₹1.69 Cr₹0.55 Cr₹0.31 Cr
Total Non-Current Assets ₹2,597 Cr₹2,100 Cr₹2,300 Cr₹2,159 Cr₹2,158 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr₹27 Cr
    Quoted -----
    Unquoted ₹1,367 Cr₹1,039 Cr₹333 Cr₹112 Cr₹27 Cr
Inventories ₹682 Cr₹492 Cr₹396 Cr₹412 Cr₹548 Cr
    Raw Materials ₹321 Cr₹158 Cr₹135 Cr₹81 Cr₹127 Cr
    Work-in Progress ₹20 Cr₹20 Cr₹20 Cr₹16 Cr₹27 Cr
    Finished Goods ₹64 Cr₹54 Cr₹26 Cr₹77 Cr₹144 Cr
    Packing Materials -----
    Stores  and Spare ₹249 Cr₹246 Cr₹207 Cr₹219 Cr₹238 Cr
    Other Inventory ₹27 Cr₹14 Cr₹7.81 Cr₹19 Cr₹12 Cr
Sundry Debtors ₹257 Cr₹332 Cr₹242 Cr₹204 Cr₹142 Cr
    Debtors more than Six months ₹9.43 Cr₹6.51 Cr₹16 Cr₹6.52 Cr-
    Debtors Others ₹255 Cr₹332 Cr₹232 Cr₹203 Cr₹148 Cr
Cash and Bank ₹43 Cr₹75 Cr₹60 Cr₹91 Cr₹175 Cr
    Cash in hand ₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.11 Cr₹0.19 Cr
    Balances at Bank ₹43 Cr₹75 Cr₹60 Cr₹91 Cr₹175 Cr
    Other cash and bank balances -----
Other Current Assets ₹20 Cr₹15 Cr₹24 Cr₹18 Cr₹15 Cr
    Interest accrued on Investments ₹13 Cr₹5.66 Cr₹4.50 Cr₹2.13 Cr₹4.85 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.96 Cr₹5.62 Cr₹12 Cr₹9.40 Cr₹2.34 Cr
    Other current_assets ₹2.04 Cr₹4.12 Cr₹7.51 Cr₹5.99 Cr₹7.46 Cr
Short Term Loans and Advances ₹152 Cr₹119 Cr₹231 Cr₹165 Cr₹120 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹77 Cr₹94 Cr₹70 Cr₹40 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹10.00 Cr₹25 Cr₹104 Cr₹62 Cr₹41 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹94 Cr₹17 Cr₹33 Cr₹33 Cr₹39 Cr
Total Current Assets ₹2,521 Cr₹2,072 Cr₹1,286 Cr₹1,002 Cr₹1,027 Cr
Net Current Assets (Including Current Investments) ₹1,661 Cr₹1,290 Cr₹497 Cr₹245 Cr₹319 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,118 Cr₹4,173 Cr₹3,588 Cr₹3,162 Cr₹3,187 Cr
Contingent Liabilities ₹91 Cr₹95 Cr₹97 Cr₹87 Cr₹107 Cr
Total Debt ₹257 Cr₹208 Cr₹452 Cr₹668 Cr₹758 Cr
Book Value 490.38390.31254.88209.86209.76
Adjusted Book Value 490.38390.31254.88209.86209.76

Compare Balance Sheet of peers of WEST COAST PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS ₹3,566.3 Cr 3.7% -4% -31.6% Stock Analytics
JK PAPER ₹6,205.2 Cr -3.2% -13.4% -15.9% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,842.9 Cr 0.5% -4.2% -15.3% Stock Analytics
ANDHRA PAPER ₹1,689.4 Cr 0.9% -10.8% -30.3% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,174.5 Cr 1.9% -15.2% -47.7% Stock Analytics
KUANTUM PAPERS ₹1,027.5 Cr 2.8% -11.4% -33.9% Stock Analytics


WEST COAST PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS

3.7%

-4%

-31.6%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses