WEP SOLUTIONS
|
WEP SOLUTIONS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹26 Cr | ₹26 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹30 Cr |
Equity - Issued | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.49 Cr | ₹0.76 Cr | ₹1.04 Cr | ₹1.13 Cr | ₹0.91 Cr |
Total Reserves | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹23 Cr |
Securities Premium | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | ₹3.06 Cr | ₹3.06 Cr | ₹3.13 Cr | ₹3.13 Cr | ₹3.13 Cr |
Profit & Loss Account Balance | ₹4.10 Cr | ₹2.06 Cr | ₹-2.03 Cr | ₹-4.66 Cr | ₹5.59 Cr |
General Reserves | ₹0.73 Cr | ₹0.69 Cr | ₹0.58 Cr | ₹0.30 Cr | ₹0.16 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹23 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹60 Cr | ₹58 Cr | ₹53 Cr | ₹40 Cr | ₹51 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.68 Cr | ₹0.35 Cr | ₹1.99 Cr | ₹4.78 Cr | ₹5.26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.68 Cr | ₹0.35 Cr | ₹1.99 Cr | ₹4.78 Cr | ₹5.26 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹0.50 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹0.50 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.44 Cr | ₹-5.47 Cr | ₹-3.43 Cr | ₹-3.87 Cr | ₹-3.58 Cr |
Deferred Tax Assets | ₹4.66 Cr | ₹5.49 Cr | ₹3.43 Cr | ₹3.88 Cr | ₹4.16 Cr |
Deferred Tax Liability | ₹0.22 Cr | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.58 Cr |
Other Long Term Liabilities | ₹0.42 Cr | ₹1.13 Cr | ₹1.19 Cr | ₹0.32 Cr | ₹1.37 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.89 Cr | ₹0.27 Cr | ₹0.61 Cr | ₹1.34 Cr | ₹1.05 Cr |
Total Non-Current Liabilities | ₹-0.46 Cr | ₹-3.72 Cr | ₹0.35 Cr | ₹3.08 Cr | ₹4.09 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.58 Cr | ₹2.83 Cr | ₹4.47 Cr | ₹5.61 Cr | ₹4.89 Cr |
Sundry Creditors | ₹2.58 Cr | ₹2.83 Cr | ₹4.47 Cr | ₹5.61 Cr | ₹4.89 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.15 Cr | ₹1.78 Cr | ₹1.86 Cr | ₹1.15 Cr | ₹0.57 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
Short Term Borrowings | ₹7.80 Cr | ₹1.38 Cr | ₹0.63 Cr | ₹5.93 Cr | ₹4.20 Cr |
Secured ST Loans repayable on Demands | ₹7.80 Cr | ₹1.38 Cr | ₹0.13 Cr | ₹5.93 Cr | ₹4.20 Cr |
Working Capital Loans- Sec | ₹7.80 Cr | ₹1.38 Cr | ₹0.13 Cr | ₹5.93 Cr | ₹4.20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-7.80 Cr | ₹-1.38 Cr | ₹0.37 Cr | ₹-5.93 Cr | ₹-4.20 Cr |
Short Term Provisions | ₹0.86 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹0.18 Cr | ₹0.14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | ₹0.45 Cr | ₹0.09 Cr | ₹0.05 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.86 Cr | ₹0.63 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.09 Cr |
Total Current Liabilities | ₹26 Cr | ₹18 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr |
Total Liabilities | ₹85 Cr | ₹72 Cr | ₹75 Cr | ₹68 Cr | ₹77 Cr |
ASSETS | |||||
Gross Block | ₹81 Cr | ₹80 Cr | ₹76 Cr | ₹70 Cr | ₹69 Cr |
Less: Accumulated Depreciation | ₹55 Cr | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.64 Cr | ₹1.76 Cr | ₹3.57 Cr | ₹1.94 Cr | ₹2.17 Cr |
Non Current Investments | - | - | - | - | ₹8.23 Cr |
Long Term Investment | - | - | - | - | ₹8.23 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹8.23 Cr |
Long Term Loans & Advances | ₹0.74 Cr | ₹3.16 Cr | ₹3.15 Cr | ₹4.20 Cr | ₹4.07 Cr |
Other Non Current Assets | ₹1.79 Cr | ₹2.70 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.14 Cr |
Total Non-Current Assets | ₹32 Cr | ₹35 Cr | ₹33 Cr | ₹32 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
Raw Materials | ₹1.57 Cr | ₹1.75 Cr | ₹1.40 Cr | ₹1.50 Cr | ₹2.13 Cr |
Work-in Progress | ₹0.14 Cr | ₹0.15 Cr | ₹0.41 Cr | ₹0.27 Cr | ₹0.18 Cr |
Finished Goods | ₹0.10 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.46 Cr | ₹0.35 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.86 Cr | ₹3.58 Cr | ₹4.78 Cr | ₹4.60 Cr | ₹5.78 Cr |
Other Inventory | ₹3.90 Cr | ₹7.89 Cr | ₹6.42 Cr | ₹6.77 Cr | ₹4.01 Cr |
Sundry Debtors | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Debtors more than Six months | ₹9.14 Cr | ₹9.32 Cr | ₹11 Cr | ₹11 Cr | - |
Debtors Others | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹22 Cr |
Cash and Bank | ₹19 Cr | ₹1.72 Cr | ₹7.65 Cr | ₹0.69 Cr | ₹0.15 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹19 Cr | ₹1.72 Cr | ₹7.65 Cr | ₹0.69 Cr | ₹0.15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.29 Cr | ₹1.77 Cr | ₹4.14 Cr | ₹4.39 Cr | ₹0.62 Cr |
Interest accrued on Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.07 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.18 Cr | ₹1.71 Cr | ₹3.99 Cr | ₹4.19 Cr | ₹0.53 Cr |
Other current_assets | ₹0.12 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹4.24 Cr | ₹4.17 Cr | ₹4.44 Cr | ₹3.80 Cr | ₹3.71 Cr |
Advances recoverable in cash or in kind | ₹0.04 Cr | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.20 Cr | ₹4.17 Cr | ₹4.44 Cr | ₹3.80 Cr | ₹3.71 Cr |
Total Current Assets | ₹53 Cr | ₹37 Cr | ₹43 Cr | ₹36 Cr | ₹30 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹19 Cr | ₹21 Cr | ₹11 Cr | ₹8.06 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹85 Cr | ₹72 Cr | ₹75 Cr | ₹68 Cr | ₹77 Cr |
Contingent Liabilities | ₹6.27 Cr | ₹5.81 Cr | ₹5.81 Cr | ₹5.98 Cr | ₹5.98 Cr |
Total Debt | ₹12 Cr | ₹3.37 Cr | ₹5.41 Cr | ₹14 Cr | ₹11 Cr |
Book Value | - | 15.64 | 14.40 | 14.92 | 18.86 |
Adjusted Book Value | 16.32 | 15.64 | 14.40 | 14.92 | 15.73 |
Compare Balance Sheet of peers of WEP SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WEP SOLUTIONS | ₹110.8 Cr | 1.4% | -11.9% | -30.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,480,070.0 Cr | 0.3% | 2.1% | 2.6% | Stock Analytics | |
INFOSYS | ₹787,728.0 Cr | 2.1% | -1.7% | 10% | Stock Analytics | |
HCL TECHNOLOGIES | ₹464,797.0 Cr | 1.2% | -9.5% | 6.9% | Stock Analytics | |
WIPRO | ₹332,031.0 Cr | 2.3% | 7.7% | 29.8% | Stock Analytics | |
LTIMINDTREE | ₹178,432.0 Cr | 1% | 2.6% | 5.7% | Stock Analytics |
WEP SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WEP SOLUTIONS | 1.4% |
-11.9% |
-30.5% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses