WELSPUN SPECIALTY SOLUTIONS
|
WELSPUN SPECIALTY SOLUTIONS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹435 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹318 Cr |
| Equity - Authorised | ₹510 Cr | ₹330 Cr | ₹330 Cr | ₹330 Cr | ₹330 Cr |
| Equity - Issued | ₹398 Cr | ₹318 Cr | ₹318 Cr | ₹318 Cr | ₹318 Cr |
| Equity Paid Up | ₹398 Cr | ₹318 Cr | ₹318 Cr | ₹318 Cr | ₹318 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | - |
| Face Value | ₹6.00 | ₹6.00 | ₹6.00 | ₹6.00 | ₹6.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹1.65 Cr |
| Total Reserves | ₹-0.94 Cr | ₹-263 Cr | ₹-326 Cr | ₹-312 Cr | ₹-281 Cr |
| Securities Premium | ₹557 Cr | ₹288 Cr | ₹288 Cr | ₹288 Cr | ₹287 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-562 Cr | ₹-557 Cr | ₹-620 Cr | ₹-606 Cr | ₹-572 Cr |
| General Reserves | ₹5.53 Cr | ₹5.53 Cr | ₹5.53 Cr | ₹5.53 Cr | - |
| Other Reserves | ₹-0.91 Cr | ₹0.44 Cr | ₹-0.93 Cr | ₹-0.60 Cr | ₹4.61 Cr |
| Reserve excluding Revaluation Reserve | ₹-0.94 Cr | ₹-263 Cr | ₹-326 Cr | ₹-312 Cr | ₹-281 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹434 Cr | ₹93 Cr | ₹29 Cr | ₹44 Cr | ₹39 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹9.65 Cr | ₹19 Cr | ₹29 Cr | ₹59 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹9.65 Cr | ₹19 Cr | ₹29 Cr | ₹65 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-5.96 Cr |
| Unsecured Loans | ₹21 Cr | ₹113 Cr | ₹199 Cr | ₹203 Cr | ₹95 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | ₹50 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹94 Cr | ₹183 Cr | ₹138 Cr | ₹44 Cr |
| Other Unsecured Loan | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹51 Cr |
| Deferred Tax Assets / Liabilities | ₹-33 Cr | ₹-34 Cr | - | - | - |
| Deferred Tax Assets | ₹58 Cr | ₹59 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Other Long Term Liabilities | - | ₹6.15 Cr | - | ₹11 Cr | ₹62 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.06 Cr | ₹1.95 Cr | ₹1.43 Cr | ₹1.48 Cr | ₹1.15 Cr |
| Total Non-Current Liabilities | ₹-9.42 Cr | ₹97 Cr | ₹220 Cr | ₹244 Cr | ₹216 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹258 Cr | ₹208 Cr | ₹200 Cr | ₹68 Cr | ₹19 Cr |
| Sundry Creditors | ₹258 Cr | ₹208 Cr | ₹200 Cr | ₹68 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.76 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.94 Cr | ₹5.82 Cr | ₹4.98 Cr | ₹2.81 Cr | ₹2.23 Cr |
| Interest Accrued But Not Due | - | ₹5.80 Cr | ₹0.23 Cr | ₹1.16 Cr | ₹0.40 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.82 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹9.88 Cr |
| Short Term Borrowings | - | ₹128 Cr | ₹5.04 Cr | ₹0.77 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | - | ₹39 Cr | ₹5.04 Cr | ₹0.77 Cr | ₹11 Cr |
| Working Capital Loans- Sec | - | ₹39 Cr | ₹5.04 Cr | ₹0.77 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹50 Cr | ₹-5.04 Cr | ₹-0.77 Cr | ₹-10 Cr |
| Short Term Provisions | ₹2.05 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹0.82 Cr | ₹0.43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.05 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹0.82 Cr | ₹0.43 Cr |
| Total Current Liabilities | ₹270 Cr | ₹364 Cr | ₹227 Cr | ₹85 Cr | ₹44 Cr |
| Total Liabilities | ₹694 Cr | ₹553 Cr | ₹477 Cr | ₹372 Cr | ₹299 Cr |
| ASSETS | |||||
| Gross Block | ₹568 Cr | ₹555 Cr | ₹550 Cr | ₹546 Cr | ₹543 Cr |
| Less: Accumulated Depreciation | ₹373 Cr | ₹357 Cr | ₹342 Cr | ₹333 Cr | ₹319 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹195 Cr | ₹198 Cr | ₹207 Cr | ₹212 Cr | ₹224 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.49 Cr | ₹5.23 Cr | ₹1.17 Cr | ₹6.19 Cr | ₹5.03 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹7.85 Cr | ₹3.22 Cr | ₹1.68 Cr | ₹1.66 Cr | ₹0.27 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹206 Cr | ₹207 Cr | ₹210 Cr | ₹220 Cr | ₹229 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹24 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹24 Cr | - | - | - | - |
| Inventories | ₹243 Cr | ₹269 Cr | ₹198 Cr | ₹114 Cr | ₹53 Cr |
| Raw Materials | ₹53 Cr | ₹45 Cr | ₹27 Cr | ₹29 Cr | ₹3.54 Cr |
| Work-in Progress | ₹59 Cr | ₹99 Cr | ₹87 Cr | ₹42 Cr | ₹17 Cr |
| Finished Goods | ₹93 Cr | ₹90 Cr | ₹56 Cr | ₹17 Cr | ₹8.40 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹38 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹124 Cr | ₹49 Cr | ₹41 Cr | ₹15 Cr | ₹10 Cr |
| Debtors more than Six months | ₹8.60 Cr | ₹6.18 Cr | ₹6.48 Cr | ₹6.53 Cr | - |
| Debtors Others | ₹122 Cr | ₹48 Cr | ₹41 Cr | ₹15 Cr | ₹16 Cr |
| Cash and Bank | ₹73 Cr | ₹0.56 Cr | ₹0.80 Cr | ₹5.92 Cr | ₹0.67 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹73 Cr | ₹0.55 Cr | ₹0.80 Cr | ₹5.87 Cr | ₹0.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.45 Cr | ₹6.68 Cr | ₹7.98 Cr | ₹2.72 Cr | ₹2.54 Cr |
| Interest accrued on Investments | ₹0.06 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.03 Cr | ₹3.07 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.49 Cr |
| Other current_assets | ₹5.36 Cr | ₹3.61 Cr | ₹7.47 Cr | ₹2.19 Cr | ₹2.05 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹2.86 Cr |
| Advances recoverable in cash or in kind | ₹3.72 Cr | ₹3.41 Cr | ₹1.18 Cr | ₹2.58 Cr | ₹1.08 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹1.69 Cr |
| Total Current Assets | ₹489 Cr | ₹347 Cr | ₹267 Cr | ₹152 Cr | ₹70 Cr |
| Net Current Assets (Including Current Investments) | ₹219 Cr | ₹-17 Cr | ₹39 Cr | ₹68 Cr | ₹25 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹694 Cr | ₹553 Cr | ₹477 Cr | ₹372 Cr | ₹299 Cr |
| Contingent Liabilities | ₹2.75 Cr | ₹3.48 Cr | ₹5.91 Cr | ₹5.70 Cr | ₹11 Cr |
| Total Debt | ₹21 Cr | ₹260 Cr | ₹233 Cr | ₹241 Cr | ₹172 Cr |
| Book Value | 5.99 | 1.04 | -0.16 | 0.11 | 0.70 |
| Adjusted Book Value | 5.99 | 0.98 | -0.15 | 0.10 | 0.66 |
Compare Balance Sheet of peers of WELSPUN SPECIALTY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN SPECIALTY SOLUTIONS | ₹2,674.9 Cr | 5.1% | 5.2% | -6.2% | Stock Analytics | |
| JSW STEEL | ₹281,313.0 Cr | 0.5% | 0.1% | 18.3% | Stock Analytics | |
| TATA STEEL | ₹220,458.0 Cr | 2.7% | 2.3% | 16% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,901.6 Cr | 3.6% | 1.8% | 22.7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,676.2 Cr | 0.1% | -4.7% | 6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,022.2 Cr | 0.9% | 5.4% | 14.7% | Stock Analytics | |
WELSPUN SPECIALTY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN SPECIALTY SOLUTIONS | 5.1% |
5.2% |
-6.2% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses