WANBURY
|
WANBURY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹30 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹25 Cr |
Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.84 Cr | ₹1.63 Cr | ₹0.92 Cr | ₹0.34 Cr | ₹0.22 Cr |
Total Reserves | ₹-12 Cr | ₹-67 Cr | ₹-57 Cr | ₹-182 Cr | ₹-169 Cr |
Securities Premium | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹60 Cr | ₹60 Cr |
Capital Reserves | ₹6.83 Cr | ₹6.83 Cr | ₹6.83 Cr | ₹6.83 Cr | ₹6.83 Cr |
Profit & Loss Account Balance | ₹-139 Cr | ₹-194 Cr | ₹-184 Cr | ₹-266 Cr | ₹-253 Cr |
General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Other Reserves | ₹4.29 Cr | ₹4.41 Cr | ₹4.57 Cr | ₹4.26 Cr | ₹4.23 Cr |
Reserve excluding Revaluation Reserve | ₹-12 Cr | ₹-67 Cr | ₹-57 Cr | ₹-182 Cr | ₹-169 Cr |
Revaluation reserve | - | ₹0.12 Cr | ₹0.33 Cr | - | - |
Shareholder's Funds | ₹28 Cr | ₹-33 Cr | ₹-23 Cr | ₹-156 Cr | ₹-143 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹82 Cr | - | - | ₹72 Cr | ₹100 Cr |
Non Convertible Debentures | ₹95 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹1.42 Cr | ₹15 Cr |
Term Loans - Institutions | - | ₹51 Cr | ₹54 Cr | ₹133 Cr | ₹121 Cr |
Other Secured | ₹-13 Cr | ₹-51 Cr | ₹-54 Cr | ₹-62 Cr | ₹-36 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.50 Cr | ₹-5.50 Cr | ₹-5.63 Cr | ₹-5.63 Cr | ₹-3.36 Cr |
Deferred Tax Assets | ₹5.50 Cr | ₹5.50 Cr | ₹5.63 Cr | ₹5.63 Cr | ₹3.36 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹3.93 Cr | ₹2.38 Cr | ₹4.13 Cr | ₹4.32 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹96 Cr | ₹11 Cr | ₹11 Cr | ₹84 Cr | ₹108 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹163 Cr | ₹149 Cr | ₹180 Cr | ₹134 Cr | ₹122 Cr |
Sundry Creditors | ₹163 Cr | ₹149 Cr | ₹180 Cr | ₹134 Cr | ₹122 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹154 Cr | ₹162 Cr | ₹201 Cr | ₹161 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.78 Cr | ₹9.28 Cr | ₹15 Cr | ₹3.33 Cr | ₹2.29 Cr |
Interest Accrued But Not Due | - | ₹6.67 Cr | ₹2.37 Cr | ₹27 Cr | ₹12 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹31 Cr | ₹138 Cr | ₹145 Cr | ₹170 Cr | ₹147 Cr |
Short Term Borrowings | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹25 Cr |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹8.33 Cr | ₹5.98 Cr | ₹9.84 Cr | ₹14 Cr | ₹22 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.33 Cr | ₹-5.47 Cr | ₹-9.34 Cr | ₹-14 Cr | ₹-22 Cr |
Short Term Provisions | ₹3.04 Cr | ₹4.19 Cr | ₹4.66 Cr | ₹4.60 Cr | ₹3.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.51 Cr | ₹1.69 Cr | ₹1.85 Cr | ₹0.72 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.04 Cr | ₹2.68 Cr | ₹2.97 Cr | ₹2.75 Cr | ₹2.79 Cr |
Total Current Liabilities | ₹214 Cr | ₹320 Cr | ₹360 Cr | ₹355 Cr | ₹311 Cr |
Total Liabilities | ₹338 Cr | ₹298 Cr | ₹347 Cr | ₹284 Cr | ₹275 Cr |
ASSETS | |||||
Gross Block | ₹248 Cr | ₹239 Cr | ₹227 Cr | ₹216 Cr | ₹203 Cr |
Less: Accumulated Depreciation | ₹82 Cr | ₹72 Cr | ₹60 Cr | ₹49 Cr | ₹39 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹164 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.01 Cr | ₹1.61 Cr | ₹2.35 Cr | ₹11 Cr | ₹14 Cr |
Non Current Investments | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹5.42 Cr | ₹5.03 Cr | ₹3.80 Cr | ₹3.40 Cr | ₹3.80 Cr |
Other Non Current Assets | ₹3.44 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹179 Cr | ₹174 Cr | ₹174 Cr | ₹182 Cr | ₹182 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹36 Cr | ₹22 Cr | ₹50 Cr | ₹25 Cr | ₹12 Cr |
Raw Materials | ₹20 Cr | ₹10 Cr | ₹9.00 Cr | ₹8.98 Cr | ₹3.57 Cr |
Work-in Progress | ₹5.84 Cr | ₹5.53 Cr | ₹7.52 Cr | ₹2.65 Cr | ₹3.36 Cr |
Finished Goods | ₹2.71 Cr | ₹0.69 Cr | ₹15 Cr | ₹2.39 Cr | ₹2.12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹6.98 Cr | ₹5.36 Cr | ₹19 Cr | ₹11 Cr | ₹3.20 Cr |
Sundry Debtors | ₹89 Cr | ₹69 Cr | ₹63 Cr | ₹34 Cr | ₹51 Cr |
Debtors more than Six months | ₹4.85 Cr | ₹3.27 Cr | ₹2.32 Cr | ₹12 Cr | - |
Debtors Others | ₹87 Cr | ₹68 Cr | ₹63 Cr | ₹27 Cr | ₹58 Cr |
Cash and Bank | ₹5.90 Cr | ₹3.93 Cr | ₹25 Cr | ₹12 Cr | ₹17 Cr |
Cash in hand | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr |
Balances at Bank | ₹5.77 Cr | ₹3.87 Cr | ₹25 Cr | ₹12 Cr | ₹17 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.65 Cr | ₹3.97 Cr | ₹5.40 Cr | ₹23 Cr | ₹9.42 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.11 Cr |
Prepaid Expenses | ₹5.73 Cr | ₹2.10 Cr | ₹1.97 Cr | ₹0.87 Cr | ₹1.14 Cr |
Other current_assets | ₹0.81 Cr | ₹1.82 Cr | ₹3.40 Cr | ₹22 Cr | ₹8.16 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹23 Cr | ₹28 Cr | ₹3.42 Cr | ₹4.47 Cr |
Advances recoverable in cash or in kind | ₹39 Cr | ₹79 Cr | ₹79 Cr | ₹81 Cr | ₹82 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-18 Cr | ₹-56 Cr | ₹-51 Cr | ₹-78 Cr | ₹-78 Cr |
Total Current Assets | ₹159 Cr | ₹122 Cr | ₹171 Cr | ₹98 Cr | ₹94 Cr |
Net Current Assets (Including Current Investments) | ₹-55 Cr | ₹-198 Cr | ₹-189 Cr | ₹-258 Cr | ₹-217 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹338 Cr | ₹298 Cr | ₹347 Cr | ₹284 Cr | ₹275 Cr |
Contingent Liabilities | ₹60 Cr | ₹1,072 Cr | ₹934 Cr | ₹889 Cr | ₹1,012 Cr |
Total Debt | ₹110 Cr | ₹64 Cr | ₹67 Cr | ₹160 Cr | ₹164 Cr |
Book Value | - | -10.57 | -7.55 | -62.60 | -57.48 |
Adjusted Book Value | 6.44 | -10.57 | -7.55 | -62.60 | -57.48 |
Compare Balance Sheet of peers of WANBURY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WANBURY | ₹921.4 Cr | -0.9% | 21.9% | 98.3% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹446,684.0 Cr | 2.9% | 6.4% | 48.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,935.0 Cr | 0.5% | -2.1% | 59.2% | Stock Analytics | |
CIPLA | ₹121,639.0 Cr | 2.3% | 1% | 20.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹115,931.0 Cr | 3.5% | 15.7% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,876.4 Cr | -0.1% | 2.3% | 41.1% | Stock Analytics |
WANBURY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WANBURY | -0.9% |
21.9% |
98.3% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses