Home > Balance Sheet > VODAFONE IDEA

VODAFONE IDEA
Balance Sheet

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr₹28,735 Cr
    Equity - Authorised ₹70,000 Cr₹70,000 Cr₹70,000 Cr₹48,500 Cr₹48,500 Cr
    Equity - Issued ₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr₹28,735 Cr
    Equity Paid Up ₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr₹28,735 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.00 Cr₹3.80 Cr₹5.00 Cr₹36 Cr₹66 Cr
Total Reserves ₹-154,289 Cr₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr₹-22,821 Cr
    Securities Premium ₹109,592 Cr₹109,590 Cr₹109,586 Cr₹108,470 Cr₹108,470 Cr
    Capital Reserves ₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr
    Profit & Loss Account Balance ₹-234,566 Cr₹-203,318 Cr₹-174,360 Cr₹-146,155 Cr₹-101,976 Cr
    General Reserves ₹597 Cr₹156 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹-21,066 Cr₹-20,625 Cr₹-20,625 Cr₹-20,625 Cr₹-20,625 Cr
Reserve excluding Revaluation Reserve ₹-154,289 Cr₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr₹-22,821 Cr
Revaluation reserve -----
Shareholder's Funds ₹-104,167 Cr₹-74,359 Cr₹-61,965 Cr₹-38,228 Cr₹5,980 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹135 Cr₹1,310 Cr₹4,933 Cr₹995 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹135 Cr₹1,310 Cr₹8,701 Cr₹995 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-3,768 Cr-
Unsecured Loans ₹202,896 Cr₹189,155 Cr₹174,641 Cr₹152,483 Cr₹95,285 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹1,731 Cr₹0.10 Cr
    Loans - Banks ---₹5,087 Cr-
    Loans - Govt. -----
    Loans - Others --₹31 Cr₹59 Cr₹150 Cr
    Other Unsecured Loan ₹202,896 Cr₹189,155 Cr₹174,610 Cr₹145,606 Cr₹95,135 Cr
Deferred Tax Assets / Liabilities ₹-13 Cr₹-14 Cr₹-6.00 Cr₹-0.10 Cr₹1.80 Cr
    Deferred Tax Assets ₹15,888 Cr₹22,811 Cr₹16,579 Cr₹19,179 Cr₹22,145 Cr
    Deferred Tax Liability ₹15,874 Cr₹22,797 Cr₹16,573 Cr₹19,179 Cr₹22,147 Cr
Other Long Term Liabilities ₹32,030 Cr₹32,160 Cr₹18,786 Cr₹17,720 Cr₹27,868 Cr
Long Term Trade Payables ₹75 Cr₹106 Cr₹85 Cr₹127 Cr₹666 Cr
Long Term Provisions ₹21 Cr₹24 Cr₹38 Cr₹42 Cr₹342 Cr
Total Non-Current Liabilities ₹235,009 Cr₹221,566 Cr₹194,854 Cr₹175,304 Cr₹125,159 Cr
Current Liabilities -----
Trade Payables ₹13,731 Cr₹13,536 Cr₹13,170 Cr₹13,276 Cr₹11,767 Cr
    Sundry Creditors ₹13,731 Cr₹13,536 Cr₹13,170 Cr₹13,276 Cr₹11,767 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39,846 Cr₹44,997 Cr₹45,690 Cr₹53,081 Cr₹83,930 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ----₹2,704 Cr
    Interest Accrued But Not Due ₹768 Cr₹1,048 Cr₹265 Cr₹1,396 Cr₹564 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39,078 Cr₹43,949 Cr₹45,425 Cr₹51,685 Cr₹80,662 Cr
Short Term Borrowings -₹1,475 Cr₹2,250 Cr-₹32 Cr
    Secured ST Loans repayable on Demands -₹1,475 Cr₹2,250 Cr--
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹32 Cr
Short Term Provisions ₹565 Cr₹15 Cr₹27 Cr₹46 Cr₹49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹528 Cr₹0.10 Cr₹4.70 Cr₹0.10 Cr₹0.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹37 Cr₹15 Cr₹22 Cr₹46 Cr₹49 Cr
Total Current Liabilities ₹54,141 Cr₹60,023 Cr₹61,137 Cr₹66,403 Cr₹95,779 Cr
Total Liabilities ₹184,984 Cr₹207,229 Cr₹194,026 Cr₹203,478 Cr₹226,918 Cr
ASSETS
Gross Block ₹302,626 Cr₹302,868 Cr₹281,345 Cr₹284,799 Cr₹282,441 Cr
Less: Accumulated Depreciation ₹162,501 Cr₹146,612 Cr₹124,527 Cr₹117,308 Cr₹96,671 Cr
Less: Impairment of Assets -----
Net Block ₹140,125 Cr₹156,255 Cr₹156,819 Cr₹167,490 Cr₹185,771 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹639 Cr₹300 Cr₹324 Cr₹600 Cr₹1,042 Cr
Non Current Investments ₹0.30 Cr₹5.80 Cr₹5.30 Cr₹4.10 Cr₹1,524 Cr
Long Term Investment ₹0.30 Cr₹5.80 Cr₹5.30 Cr₹4.10 Cr₹1,524 Cr
    Quoted -----
    Unquoted ₹160 Cr₹165 Cr₹165 Cr₹164 Cr₹1,684 Cr
Long Term Loans & Advances ₹6,592 Cr₹10,050 Cr₹10,695 Cr₹13,691 Cr₹14,512 Cr
Other Non Current Assets ₹7,168 Cr₹9,139 Cr₹9,305 Cr₹7,588 Cr₹7,220 Cr
Total Non-Current Assets ₹172,074 Cr₹193,326 Cr₹177,188 Cr₹189,379 Cr₹210,232 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.20 Cr---₹455 Cr
    Quoted ₹0.20 Cr---₹455 Cr
    Unquoted -----
Inventories ₹1.20 Cr₹16 Cr₹2.30 Cr₹0.60 Cr₹2.50 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.20 Cr₹16 Cr₹2.30 Cr₹0.60 Cr₹2.50 Cr
Sundry Debtors ₹2,195 Cr₹2,164 Cr₹2,444 Cr₹2,507 Cr₹3,094 Cr
    Debtors more than Six months ₹1,279 Cr₹1,306 Cr₹1,373 Cr₹1,675 Cr-
    Debtors Others ₹1,949 Cr₹1,933 Cr₹2,168 Cr₹2,004 Cr₹4,379 Cr
Cash and Bank ₹536 Cr₹855 Cr₹3,497 Cr₹2,217 Cr₹2,663 Cr
    Cash in hand ₹1.60 Cr₹1.60 Cr₹3.20 Cr₹3.00 Cr₹3.40 Cr
    Balances at Bank ₹514 Cr₹838 Cr₹3,487 Cr₹2,195 Cr₹2,657 Cr
    Other cash and bank balances ₹20 Cr₹16 Cr₹6.80 Cr₹18 Cr₹3.10 Cr
Other Current Assets ₹146 Cr₹136 Cr₹229 Cr₹9,157 Cr₹10,470 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.20 Cr₹0.20 Cr₹2.30 Cr--
    Interest accrued and or due on loans ₹9.90 Cr₹10.00 Cr₹44 Cr₹34 Cr₹115 Cr
    Prepaid Expenses ₹161 Cr₹130 Cr₹180 Cr₹327 Cr₹278 Cr
    Other current_assets ₹-25 Cr₹-3.50 Cr₹2.70 Cr₹8,796 Cr₹10,077 Cr
Short Term Loans and Advances ₹9,982 Cr₹10,682 Cr₹10,667 Cr₹153 Cr₹1.80 Cr
    Advances recoverable in cash or in kind ₹2,032 Cr₹2,040 Cr₹1,151 Cr--
    Advance income tax and TDS ₹5.90 Cr-₹606 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits ₹0.10 Cr₹0.30 Cr₹0.70 Cr₹1.00 Cr₹0.90 Cr
    Other Loans & Advances ₹7,943 Cr₹8,641 Cr₹8,909 Cr₹152 Cr₹0.90 Cr
Total Current Assets ₹12,861 Cr₹13,854 Cr₹16,839 Cr₹14,034 Cr₹16,686 Cr
Net Current Assets (Including Current Investments) ₹-41,281 Cr₹-46,169 Cr₹-44,298 Cr₹-52,368 Cr₹-79,093 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹184,984 Cr₹207,229 Cr₹194,026 Cr₹203,478 Cr₹226,918 Cr
Contingent Liabilities ₹18,928 Cr₹21,390 Cr₹19,960 Cr₹17,147 Cr₹11,690 Cr
Total Debt ₹207,630 Cr₹201,586 Cr₹190,918 Cr₹180,310 Cr₹114,996 Cr
Book Value --15.28-19.29-13.322.06
Adjusted Book Value -20.78-15.28-19.29-13.322.06

Compare Balance Sheet of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹49,556.6 Cr -7.3% -21.2% -48.5% Stock Analytics
BHARTI AIRTEL ₹928,789.0 Cr -1.9% -10.6% 61.9% Stock Analytics
INDUS TOWERS ₹86,624.1 Cr 2.3% -14.7% 72.1% Stock Analytics
TATA COMMUNICATIONS ₹49,495.9 Cr -1.4% -7.3% 2.6% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹13,381.5 Cr -1.6% -14% -25.6% Stock Analytics
RAILTEL CORPORATION OF INDIA ₹12,011.1 Cr -4.2% -11.6% 45% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

-7.3%

-21.2%

-48.5%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses