Home > Balance Sheet > VISHNU CHEMICALS

VISHNU CHEMICALS
Balance Sheet

VISHNU CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VISHNU CHEMICALS
Please provide your vote to see the results

VISHNU CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹688 Cr₹402 Cr₹265 Cr₹184 Cr₹148 Cr
    Securities Premium ₹196 Cr----
    Capital Reserves ₹6.55 Cr₹9.83 Cr₹9.83 Cr₹9.83 Cr₹9.83 Cr
    Profit & Loss Account Balance ₹470 Cr₹372 Cr₹238 Cr₹157 Cr₹124 Cr
    General Reserves ₹6.59 Cr₹6.59 Cr₹6.59 Cr₹6.59 Cr₹6.59 Cr
    Other Reserves ₹8.78 Cr₹14 Cr₹11 Cr₹10 Cr₹7.43 Cr
Reserve excluding Revaluation Reserve ₹688 Cr₹402 Cr₹265 Cr₹184 Cr₹148 Cr
Revaluation reserve -----
Shareholder's Funds ₹701 Cr₹414 Cr₹277 Cr₹196 Cr₹160 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹71 Cr₹102 Cr₹102 Cr₹75 Cr₹66 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹67 Cr₹101 Cr₹100 Cr₹73 Cr₹75 Cr
    Term Loans - Institutions -----
    Other Secured ₹3.55 Cr₹0.87 Cr₹1.96 Cr₹1.65 Cr₹-9.24 Cr
Unsecured Loans ₹84 Cr₹120 Cr₹104 Cr₹100 Cr₹108 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹14 Cr-₹1.02 Cr₹7.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.18 Cr₹0.67 Cr₹0.03 Cr₹0.05 Cr₹0.39 Cr
    Loans - Govt. -----
    Loans - Others -₹26 Cr₹27 Cr₹22 Cr₹24 Cr
    Other Unsecured Loan ₹84 Cr₹79 Cr₹77 Cr₹77 Cr₹77 Cr
Deferred Tax Assets / Liabilities ₹52 Cr₹47 Cr₹43 Cr₹37 Cr₹40 Cr
    Deferred Tax Assets ₹3.86 Cr₹0.34 Cr₹0.61 Cr₹0.80 Cr₹9.32 Cr
    Deferred Tax Liability ₹56 Cr₹47 Cr₹44 Cr₹38 Cr₹49 Cr
Other Long Term Liabilities ₹0.21 Cr₹0.42 Cr₹16 Cr₹33 Cr₹29 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.45 Cr₹0.60 Cr₹2.68 Cr₹4.00 Cr₹5.02 Cr
Total Non-Current Liabilities ₹208 Cr₹270 Cr₹268 Cr₹249 Cr₹248 Cr
Current Liabilities -----
Trade Payables ₹227 Cr₹177 Cr₹171 Cr₹137 Cr₹138 Cr
    Sundry Creditors ₹227 Cr₹177 Cr₹171 Cr₹137 Cr₹138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹63 Cr₹58 Cr₹56 Cr₹41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.84 Cr₹3.77 Cr₹12 Cr₹6.21 Cr₹12 Cr
    Interest Accrued But Not Due --₹0.01 Cr₹2.39 Cr₹2.09 Cr
    Share Application Money ₹0.02 Cr----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹5.57 Cr₹4.40 Cr₹3.47 Cr₹2.44 Cr₹0.99 Cr
    Other Liabilities ₹25 Cr₹54 Cr₹43 Cr₹45 Cr₹26 Cr
Short Term Borrowings ₹137 Cr₹114 Cr₹123 Cr₹131 Cr₹141 Cr
    Secured ST Loans repayable on Demands ₹122 Cr₹100 Cr₹120 Cr₹124 Cr₹135 Cr
    Working Capital Loans- Sec ₹122 Cr₹100 Cr₹120 Cr₹124 Cr₹135 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-107 Cr₹-87 Cr₹-116 Cr₹-118 Cr₹-130 Cr
Short Term Provisions ₹15 Cr₹14 Cr₹17 Cr₹3.30 Cr₹7.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹14 Cr₹17 Cr₹2.81 Cr₹6.97 Cr
    Provision for post retirement benefits ₹0.58 Cr₹0.21 Cr₹0.45 Cr₹0.49 Cr₹0.40 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹416 Cr₹367 Cr₹370 Cr₹328 Cr₹328 Cr
Total Liabilities ₹1,325 Cr₹1,051 Cr₹915 Cr₹773 Cr₹735 Cr
ASSETS
Gross Block ₹950 Cr₹735 Cr₹709 Cr₹616 Cr₹548 Cr
Less: Accumulated Depreciation ₹315 Cr₹271 Cr₹246 Cr₹228 Cr₹210 Cr
Less: Impairment of Assets -----
Net Block ₹635 Cr₹465 Cr₹463 Cr₹387 Cr₹338 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹98 Cr₹5.41 Cr₹24 Cr₹36 Cr
Non Current Investments ₹0.30 Cr₹0.23 Cr₹0.23 Cr₹0.29 Cr₹1.21 Cr
Long Term Investment ₹0.30 Cr₹0.23 Cr₹0.23 Cr₹0.29 Cr₹1.21 Cr
    Quoted ₹0.30 Cr₹0.23 Cr₹0.23 Cr₹0.29 Cr₹1.21 Cr
    Unquoted -----
Long Term Loans & Advances ₹18 Cr₹17 Cr₹27 Cr₹12 Cr₹14 Cr
Other Non Current Assets ₹1.24 Cr₹3.03 Cr₹1.90 Cr--
Total Non-Current Assets ₹670 Cr₹583 Cr₹497 Cr₹424 Cr₹390 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.21 Cr₹1.44 Cr₹2.46 Cr₹0.72 Cr-
    Quoted ₹1.21 Cr₹1.44 Cr₹2.46 Cr₹0.72 Cr-
    Unquoted -----
Inventories ₹317 Cr₹207 Cr₹168 Cr₹191 Cr₹208 Cr
    Raw Materials ₹71 Cr₹39 Cr₹33 Cr₹44 Cr₹50 Cr
    Work-in Progress ₹85 Cr₹42 Cr₹30 Cr₹36 Cr₹35 Cr
    Finished Goods ₹120 Cr₹86 Cr₹75 Cr₹83 Cr₹96 Cr
    Packing Materials -----
    Stores  and Spare ₹41 Cr₹38 Cr₹28 Cr₹26 Cr₹23 Cr
    Other Inventory -₹2.59 Cr₹2.89 Cr₹2.34 Cr₹2.51 Cr
Sundry Debtors ₹230 Cr₹181 Cr₹191 Cr₹116 Cr₹91 Cr
    Debtors more than Six months ₹20 Cr₹7.06 Cr₹2.17 Cr₹5.18 Cr-
    Debtors Others ₹210 Cr₹174 Cr₹189 Cr₹111 Cr₹91 Cr
Cash and Bank ₹60 Cr₹21 Cr₹15 Cr₹11 Cr₹15 Cr
    Cash in hand ₹0.07 Cr₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.07 Cr
    Balances at Bank ₹60 Cr₹21 Cr₹15 Cr₹11 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.31 Cr₹8.02 Cr₹7.01 Cr₹1.39 Cr₹6.78 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.88 Cr₹0.42 Cr₹0.29 Cr₹0.36 Cr₹0.45 Cr
    Prepaid Expenses ₹2.99 Cr₹4.42 Cr₹5.39 Cr₹1.02 Cr₹0.40 Cr
    Other current_assets ₹3.45 Cr₹3.18 Cr₹1.33 Cr₹0.00 Cr₹5.93 Cr
Short Term Loans and Advances ₹39 Cr₹49 Cr₹32 Cr₹30 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹18 Cr₹21 Cr₹17 Cr₹12 Cr
    Advance income tax and TDS -₹0.09 Cr₹0.10 Cr₹0.09 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹32 Cr₹11 Cr₹12 Cr₹13 Cr
Total Current Assets ₹655 Cr₹468 Cr₹416 Cr₹349 Cr₹345 Cr
Net Current Assets (Including Current Investments) ₹239 Cr₹101 Cr₹46 Cr₹21 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,325 Cr₹1,051 Cr₹915 Cr₹773 Cr₹735 Cr
Contingent Liabilities ₹10 Cr₹9.69 Cr₹9.88 Cr₹9.43 Cr₹9.56 Cr
Total Debt ₹315 Cr₹379 Cr₹363 Cr₹336 Cr₹326 Cr
Book Value -69.37231.77164.19133.93
Adjusted Book Value 107.0069.3746.3532.8426.79

Compare Balance Sheet of peers of VISHNU CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHNU CHEMICALS ₹2,840.1 Cr 0.3% -2.3% 19.6% Stock Analytics
PIDILITE INDUSTRIES ₹150,036.0 Cr 2% 8% -3.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹102,334.0 Cr 2.9% 15% 24.6% Stock Analytics
SRF ₹87,337.1 Cr 3.2% 0.7% 5.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,480.6 Cr 0.6% 1.2% 13% Stock Analytics
GODREJ INDUSTRIES ₹38,248.3 Cr 4.5% -1.5% 29.6% Stock Analytics


VISHNU CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHNU CHEMICALS

0.3%

-2.3%

19.6%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses