VISHNU CHEMICALS
|
VISHNU CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹688 Cr | ₹402 Cr | ₹265 Cr | ₹184 Cr | ₹148 Cr |
Securities Premium | ₹196 Cr | - | - | - | - |
Capital Reserves | ₹6.55 Cr | ₹9.83 Cr | ₹9.83 Cr | ₹9.83 Cr | ₹9.83 Cr |
Profit & Loss Account Balance | ₹470 Cr | ₹372 Cr | ₹238 Cr | ₹157 Cr | ₹124 Cr |
General Reserves | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr |
Other Reserves | ₹8.78 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹7.43 Cr |
Reserve excluding Revaluation Reserve | ₹688 Cr | ₹402 Cr | ₹265 Cr | ₹184 Cr | ₹148 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹701 Cr | ₹414 Cr | ₹277 Cr | ₹196 Cr | ₹160 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹71 Cr | ₹102 Cr | ₹102 Cr | ₹75 Cr | ₹66 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹67 Cr | ₹101 Cr | ₹100 Cr | ₹73 Cr | ₹75 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.55 Cr | ₹0.87 Cr | ₹1.96 Cr | ₹1.65 Cr | ₹-9.24 Cr |
Unsecured Loans | ₹84 Cr | ₹120 Cr | ₹104 Cr | ₹100 Cr | ₹108 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | ₹14 Cr | - | ₹1.02 Cr | ₹7.00 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.18 Cr | ₹0.67 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.39 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹26 Cr | ₹27 Cr | ₹22 Cr | ₹24 Cr |
Other Unsecured Loan | ₹84 Cr | ₹79 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Deferred Tax Assets / Liabilities | ₹52 Cr | ₹47 Cr | ₹43 Cr | ₹37 Cr | ₹40 Cr |
Deferred Tax Assets | ₹3.86 Cr | ₹0.34 Cr | ₹0.61 Cr | ₹0.80 Cr | ₹9.32 Cr |
Deferred Tax Liability | ₹56 Cr | ₹47 Cr | ₹44 Cr | ₹38 Cr | ₹49 Cr |
Other Long Term Liabilities | ₹0.21 Cr | ₹0.42 Cr | ₹16 Cr | ₹33 Cr | ₹29 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.45 Cr | ₹0.60 Cr | ₹2.68 Cr | ₹4.00 Cr | ₹5.02 Cr |
Total Non-Current Liabilities | ₹208 Cr | ₹270 Cr | ₹268 Cr | ₹249 Cr | ₹248 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹227 Cr | ₹177 Cr | ₹171 Cr | ₹137 Cr | ₹138 Cr |
Sundry Creditors | ₹227 Cr | ₹177 Cr | ₹171 Cr | ₹137 Cr | ₹138 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹37 Cr | ₹63 Cr | ₹58 Cr | ₹56 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.84 Cr | ₹3.77 Cr | ₹12 Cr | ₹6.21 Cr | ₹12 Cr |
Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹2.39 Cr | ₹2.09 Cr |
Share Application Money | ₹0.02 Cr | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹5.57 Cr | ₹4.40 Cr | ₹3.47 Cr | ₹2.44 Cr | ₹0.99 Cr |
Other Liabilities | ₹25 Cr | ₹54 Cr | ₹43 Cr | ₹45 Cr | ₹26 Cr |
Short Term Borrowings | ₹137 Cr | ₹114 Cr | ₹123 Cr | ₹131 Cr | ₹141 Cr |
Secured ST Loans repayable on Demands | ₹122 Cr | ₹100 Cr | ₹120 Cr | ₹124 Cr | ₹135 Cr |
Working Capital Loans- Sec | ₹122 Cr | ₹100 Cr | ₹120 Cr | ₹124 Cr | ₹135 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-107 Cr | ₹-87 Cr | ₹-116 Cr | ₹-118 Cr | ₹-130 Cr |
Short Term Provisions | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹3.30 Cr | ₹7.37 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹2.81 Cr | ₹6.97 Cr |
Provision for post retirement benefits | ₹0.58 Cr | ₹0.21 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.40 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹416 Cr | ₹367 Cr | ₹370 Cr | ₹328 Cr | ₹328 Cr |
Total Liabilities | ₹1,325 Cr | ₹1,051 Cr | ₹915 Cr | ₹773 Cr | ₹735 Cr |
ASSETS | |||||
Gross Block | ₹950 Cr | ₹735 Cr | ₹709 Cr | ₹616 Cr | ₹548 Cr |
Less: Accumulated Depreciation | ₹315 Cr | ₹271 Cr | ₹246 Cr | ₹228 Cr | ₹210 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹635 Cr | ₹465 Cr | ₹463 Cr | ₹387 Cr | ₹338 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹16 Cr | ₹98 Cr | ₹5.41 Cr | ₹24 Cr | ₹36 Cr |
Non Current Investments | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹1.21 Cr |
Long Term Investment | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹1.21 Cr |
Quoted | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹1.21 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹18 Cr | ₹17 Cr | ₹27 Cr | ₹12 Cr | ₹14 Cr |
Other Non Current Assets | ₹1.24 Cr | ₹3.03 Cr | ₹1.90 Cr | - | - |
Total Non-Current Assets | ₹670 Cr | ₹583 Cr | ₹497 Cr | ₹424 Cr | ₹390 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.21 Cr | ₹1.44 Cr | ₹2.46 Cr | ₹0.72 Cr | - |
Quoted | ₹1.21 Cr | ₹1.44 Cr | ₹2.46 Cr | ₹0.72 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹317 Cr | ₹207 Cr | ₹168 Cr | ₹191 Cr | ₹208 Cr |
Raw Materials | ₹71 Cr | ₹39 Cr | ₹33 Cr | ₹44 Cr | ₹50 Cr |
Work-in Progress | ₹85 Cr | ₹42 Cr | ₹30 Cr | ₹36 Cr | ₹35 Cr |
Finished Goods | ₹120 Cr | ₹86 Cr | ₹75 Cr | ₹83 Cr | ₹96 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹41 Cr | ₹38 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr |
Other Inventory | - | ₹2.59 Cr | ₹2.89 Cr | ₹2.34 Cr | ₹2.51 Cr |
Sundry Debtors | ₹230 Cr | ₹181 Cr | ₹191 Cr | ₹116 Cr | ₹91 Cr |
Debtors more than Six months | ₹20 Cr | ₹7.06 Cr | ₹2.17 Cr | ₹5.18 Cr | - |
Debtors Others | ₹210 Cr | ₹174 Cr | ₹189 Cr | ₹111 Cr | ₹91 Cr |
Cash and Bank | ₹60 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr |
Balances at Bank | ₹60 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.31 Cr | ₹8.02 Cr | ₹7.01 Cr | ₹1.39 Cr | ₹6.78 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.88 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.36 Cr | ₹0.45 Cr |
Prepaid Expenses | ₹2.99 Cr | ₹4.42 Cr | ₹5.39 Cr | ₹1.02 Cr | ₹0.40 Cr |
Other current_assets | ₹3.45 Cr | ₹3.18 Cr | ₹1.33 Cr | ₹0.00 Cr | ₹5.93 Cr |
Short Term Loans and Advances | ₹39 Cr | ₹49 Cr | ₹32 Cr | ₹30 Cr | ₹24 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹12 Cr |
Advance income tax and TDS | - | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹32 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Total Current Assets | ₹655 Cr | ₹468 Cr | ₹416 Cr | ₹349 Cr | ₹345 Cr |
Net Current Assets (Including Current Investments) | ₹239 Cr | ₹101 Cr | ₹46 Cr | ₹21 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,325 Cr | ₹1,051 Cr | ₹915 Cr | ₹773 Cr | ₹735 Cr |
Contingent Liabilities | ₹10 Cr | ₹9.69 Cr | ₹9.88 Cr | ₹9.43 Cr | ₹9.56 Cr |
Total Debt | ₹315 Cr | ₹379 Cr | ₹363 Cr | ₹336 Cr | ₹326 Cr |
Book Value | - | 69.37 | 231.77 | 164.19 | 133.93 |
Adjusted Book Value | 107.00 | 69.37 | 46.35 | 32.84 | 26.79 |
Compare Balance Sheet of peers of VISHNU CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VISHNU CHEMICALS | ₹2,840.1 Cr | 0.3% | -2.3% | 19.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,036.0 Cr | 2% | 8% | -3.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹102,334.0 Cr | 2.9% | 15% | 24.6% | Stock Analytics | |
SRF | ₹87,337.1 Cr | 3.2% | 0.7% | 5.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,480.6 Cr | 0.6% | 1.2% | 13% | Stock Analytics | |
GODREJ INDUSTRIES | ₹38,248.3 Cr | 4.5% | -1.5% | 29.6% | Stock Analytics |
VISHNU CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VISHNU CHEMICALS | 0.3% |
-2.3% |
19.6% |
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses