Home > Balance Sheet > VISAKA INDUSTRIES

VISAKA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for VISAKA INDUSTRIES
Please provide your vote to see the results

VISAKA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹4.82 Cr-
Total Reserves ₹735 Cr₹754 Cr₹715 Cr₹606 Cr₹489 Cr
    Securities Premium ₹81 Cr₹81 Cr₹81 Cr₹63 Cr₹49 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹384 Cr₹403 Cr₹363 Cr₹273 Cr₹170 Cr
    General Reserves ₹270 Cr₹270 Cr₹270 Cr₹270 Cr₹270 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹735 Cr₹754 Cr₹715 Cr₹606 Cr₹489 Cr
Revaluation reserve -----
Shareholder's Funds ₹753 Cr₹771 Cr₹732 Cr₹627 Cr₹505 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹207 Cr₹163 Cr₹47 Cr₹72 Cr₹82 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹162 Cr₹112 Cr₹2.52 Cr₹13 Cr₹23 Cr
    Term Loans - Institutions ₹30 Cr₹34 Cr₹27 Cr₹38 Cr₹34 Cr
    Other Secured ₹15 Cr₹18 Cr₹18 Cr₹21 Cr₹25 Cr
Unsecured Loans ₹0.04 Cr₹0.30 Cr₹2.36 Cr₹4.53 Cr₹3.34 Cr
    Fixed Deposits - Public ₹0.04 Cr₹0.30 Cr₹2.36 Cr₹4.53 Cr₹3.34 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
    Deferred Tax Assets ₹2.60 Cr₹1.70 Cr₹1.64 Cr₹1.66 Cr₹1.47 Cr
    Deferred Tax Liability ₹16 Cr₹15 Cr₹14 Cr₹14 Cr₹16 Cr
Other Long Term Liabilities ₹2.78 Cr₹0.00 Cr₹0.12 Cr₹0.14 Cr₹0.22 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹224 Cr₹177 Cr₹62 Cr₹89 Cr₹100 Cr
Current Liabilities -----
Trade Payables ₹90 Cr₹93 Cr₹86 Cr₹93 Cr₹85 Cr
    Sundry Creditors ₹90 Cr₹93 Cr₹86 Cr₹93 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹151 Cr₹143 Cr₹139 Cr₹114 Cr₹92 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.75 Cr₹12 Cr₹14 Cr₹12 Cr₹7.68 Cr
    Interest Accrued But Not Due ₹0.68 Cr₹1.03 Cr₹0.59 Cr₹0.78 Cr₹1.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹142 Cr₹129 Cr₹124 Cr₹102 Cr₹83 Cr
Short Term Borrowings ₹267 Cr₹182 Cr₹82 Cr₹20 Cr₹156 Cr
    Secured ST Loans repayable on Demands ₹143 Cr₹88 Cr₹35 Cr₹4.77 Cr₹115 Cr
    Working Capital Loans- Sec ₹143 Cr₹88 Cr₹35 Cr₹4.77 Cr₹115 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹5.65 Cr₹12 Cr₹11 Cr₹-75 Cr
Short Term Provisions ₹10 Cr₹26 Cr₹50 Cr₹43 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.80 Cr₹22 Cr₹45 Cr₹40 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.60 Cr₹4.04 Cr₹5.38 Cr₹2.75 Cr₹5.24 Cr
Total Current Liabilities ₹519 Cr₹444 Cr₹357 Cr₹270 Cr₹353 Cr
Total Liabilities ₹1,495 Cr₹1,392 Cr₹1,151 Cr₹987 Cr₹958 Cr
ASSETS
Gross Block ₹1,075 Cr₹889 Cr₹680 Cr₹579 Cr₹550 Cr
Less: Accumulated Depreciation ₹326 Cr₹268 Cr₹220 Cr₹183 Cr₹144 Cr
Less: Impairment of Assets -----
Net Block ₹749 Cr₹621 Cr₹461 Cr₹396 Cr₹406 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹29 Cr₹37 Cr₹50 Cr₹5.09 Cr₹8.78 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹27 Cr₹75 Cr₹48 Cr₹44 Cr₹15 Cr
Other Non Current Assets ₹0.61 Cr₹0.67 Cr₹0.63 Cr₹0.61 Cr-
Total Non-Current Assets ₹805 Cr₹734 Cr₹559 Cr₹445 Cr₹430 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹426 Cr₹381 Cr₹294 Cr₹249 Cr₹304 Cr
    Raw Materials ₹178 Cr₹175 Cr₹119 Cr₹85 Cr₹138 Cr
    Work-in Progress ₹32 Cr₹39 Cr₹31 Cr₹28 Cr₹9.29 Cr
    Finished Goods ₹188 Cr₹132 Cr₹110 Cr₹85 Cr₹121 Cr
    Packing Materials -----
    Stores  and Spare ₹15 Cr₹15 Cr₹14 Cr₹10 Cr₹9.98 Cr
    Other Inventory ₹14 Cr₹20 Cr₹20 Cr₹40 Cr₹26 Cr
Sundry Debtors ₹140 Cr₹137 Cr₹133 Cr₹105 Cr₹140 Cr
    Debtors more than Six months ₹16 Cr₹10 Cr₹10 Cr₹8.90 Cr₹5.06 Cr
    Debtors Others ₹132 Cr₹133 Cr₹129 Cr₹102 Cr₹140 Cr
Cash and Bank ₹40 Cr₹32 Cr₹27 Cr₹117 Cr₹19 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹37 Cr₹28 Cr₹27 Cr₹115 Cr₹19 Cr
    Other cash and bank balances ₹2.75 Cr₹3.81 Cr-₹1.30 Cr-
Other Current Assets ₹19 Cr₹15 Cr₹22 Cr₹20 Cr₹17 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.85 Cr₹0.68 Cr₹1.25 Cr₹0.73 Cr₹0.64 Cr
    Prepaid Expenses ₹3.82 Cr₹4.33 Cr₹3.13 Cr₹2.01 Cr₹1.49 Cr
    Other current_assets ₹14 Cr₹10.00 Cr₹18 Cr₹17 Cr₹15 Cr
Short Term Loans and Advances ₹67 Cr₹94 Cr₹116 Cr₹50 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹54 Cr₹41 Cr₹35 Cr₹12 Cr₹27 Cr
    Advance income tax and TDS ₹4.81 Cr₹23 Cr₹42 Cr₹38 Cr₹21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹25 Cr₹30 Cr--
    Corporate Deposits -----
    Other Loans & Advances ₹7.69 Cr₹5.26 Cr₹7.91 Cr₹0.41 Cr₹0.44 Cr
Total Current Assets ₹690 Cr₹659 Cr₹592 Cr₹541 Cr₹528 Cr
Net Current Assets (Including Current Investments) ₹171 Cr₹215 Cr₹235 Cr₹271 Cr₹175 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,495 Cr₹1,392 Cr₹1,151 Cr₹987 Cr₹958 Cr
Contingent Liabilities ₹3.38 Cr₹61 Cr₹61 Cr₹63 Cr₹6.01 Cr
Total Debt ₹534 Cr₹387 Cr₹167 Cr₹115 Cr₹263 Cr
Book Value 87.09446.42423.62377.44317.97
Adjusted Book Value 87.0989.2884.7275.4963.59

Compare Balance Sheet of peers of VISAKA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISAKA INDUSTRIES ₹750.0 Cr -2.1% -12.3% -24.9% Stock Analytics
ULTRATECH CEMENT ₹334,455.0 Cr 0.7% 1.7% 16.2% Stock Analytics
AMBUJA CEMENTS ₹128,452.0 Cr 1.7% -3% -7.3% Stock Analytics
SHREE CEMENT ₹102,460.0 Cr 2% 9.1% 3.8% Stock Analytics
ACC ₹38,444.8 Cr 2% 2% -18.4% Stock Analytics
DALMIA BHARAT ₹35,377.6 Cr 0.8% 4.8% -15.5% Stock Analytics


VISAKA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISAKA INDUSTRIES

-2.1%

-12.3%

-24.9%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses