VIKAS ECOTECH
|
VIKAS ECOTECH Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹139 Cr | ₹95 Cr | ₹94 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹200 Cr | ₹150 Cr | ₹150 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹139 Cr | ₹95 Cr | ₹94 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹139 Cr | ₹95 Cr | ₹94 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | ₹1.08 Cr | - | - |
Total Reserves | ₹237 Cr | ₹143 Cr | ₹133 Cr | ₹101 Cr | ₹115 Cr |
Securities Premium | ₹131 Cr | ₹43 Cr | ₹42 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Profit & Loss Account Balance | ₹92 Cr | ₹85 Cr | ₹76 Cr | ₹74 Cr | ₹89 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹0.37 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.12 Cr |
Reserve excluding Revaluation Reserve | ₹237 Cr | ₹143 Cr | ₹133 Cr | ₹101 Cr | ₹115 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹376 Cr | ₹238 Cr | ₹228 Cr | ₹129 Cr | ₹143 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹3.05 Cr | ₹5.36 Cr | ₹4.44 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹3.05 Cr | ₹5.36 Cr | ₹5.42 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-0.99 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.90 Cr | ₹-0.59 Cr | ₹-0.59 Cr | ₹-0.71 Cr | ₹-1.00 Cr |
Deferred Tax Assets | ₹0.90 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.71 Cr | ₹1.00 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.16 Cr | - | ₹0.43 Cr | ₹0.43 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.29 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.28 Cr |
Total Non-Current Liabilities | ₹-0.45 Cr | ₹-0.35 Cr | ₹3.14 Cr | ₹5.38 Cr | ₹3.71 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹26 Cr | ₹27 Cr | ₹15 Cr | ₹37 Cr | ₹26 Cr |
Sundry Creditors | ₹26 Cr | ₹27 Cr | ₹15 Cr | ₹37 Cr | ₹26 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.07 Cr | ₹16 Cr | ₹10 Cr | ₹15 Cr | ₹31 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹1.58 Cr |
Advances received from customers | ₹1.86 Cr | ₹3.54 Cr | ₹0.36 Cr | ₹0.66 Cr | ₹19 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.20 Cr | ₹12 Cr | ₹9.85 Cr | ₹14 Cr | ₹11 Cr |
Short Term Borrowings | ₹19 Cr | ₹62 Cr | ₹87 Cr | ₹139 Cr | ₹140 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹61 Cr | ₹74 Cr | ₹119 Cr | ₹120 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹61 Cr | ₹74 Cr | ₹119 Cr | ₹120 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-19 Cr | ₹-60 Cr | ₹-60 Cr | ₹-99 Cr | ₹-100 Cr |
Short Term Provisions | ₹3.34 Cr | ₹1.33 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.34 Cr | ₹1.33 Cr | - | - | ₹1.03 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹54 Cr | ₹106 Cr | ₹113 Cr | ₹191 Cr | ₹198 Cr |
Total Liabilities | ₹429 Cr | ₹343 Cr | ₹344 Cr | ₹325 Cr | ₹345 Cr |
ASSETS | |||||
Gross Block | ₹55 Cr | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹54 Cr |
Less: Accumulated Depreciation | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹22 Cr | ₹30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹258 Cr | ₹55 Cr | - | ₹0.07 Cr | ₹1.84 Cr |
Long Term Investment | ₹258 Cr | ₹55 Cr | - | ₹0.07 Cr | ₹1.84 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹258 Cr | ₹55 Cr | - | ₹0.07 Cr | ₹1.84 Cr |
Long Term Loans & Advances | ₹26 Cr | ₹29 Cr | ₹39 Cr | ₹34 Cr | ₹18 Cr |
Other Non Current Assets | ₹0.45 Cr | ₹0.55 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹313 Cr | ₹113 Cr | ₹67 Cr | ₹65 Cr | ₹50 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹36 Cr | ₹35 Cr | ₹82 Cr | ₹102 Cr | ₹110 Cr |
Raw Materials | ₹33 Cr | ₹25 Cr | ₹74 Cr | ₹86 Cr | ₹67 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹2.28 Cr | ₹9.60 Cr | ₹7.87 Cr | ₹15 Cr | ₹42 Cr |
Packing Materials | ₹0.24 Cr | ₹0.14 Cr | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.90 Cr | ₹0.35 Cr | ₹0.53 Cr | ₹1.05 Cr | ₹1.05 Cr |
Sundry Debtors | ₹69 Cr | ₹141 Cr | ₹130 Cr | ₹81 Cr | ₹108 Cr |
Debtors more than Six months | ₹2.74 Cr | ₹2.79 Cr | ₹1.88 Cr | ₹16 Cr | - |
Debtors Others | ₹66 Cr | ₹138 Cr | ₹128 Cr | ₹65 Cr | ₹108 Cr |
Cash and Bank | ₹3.05 Cr | ₹4.01 Cr | ₹11 Cr | ₹8.97 Cr | ₹9.33 Cr |
Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹3.01 Cr | ₹3.99 Cr | ₹11 Cr | ₹8.95 Cr | ₹9.32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.86 Cr | ₹3.88 Cr | ₹1.91 Cr | ₹4.03 Cr | ₹6.24 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.43 Cr | ₹0.45 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.16 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.46 Cr | ₹0.58 Cr |
Other current_assets | ₹2.69 Cr | ₹3.74 Cr | ₹1.63 Cr | ₹3.14 Cr | ₹5.21 Cr |
Short Term Loans and Advances | ₹5.23 Cr | ₹46 Cr | ₹51 Cr | ₹65 Cr | ₹61 Cr |
Advances recoverable in cash or in kind | ₹3.93 Cr | ₹43 Cr | ₹50 Cr | ₹65 Cr | ₹61 Cr |
Advance income tax and TDS | ₹0.66 Cr | ₹1.64 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.64 Cr | ₹1.22 Cr | ₹0.99 Cr | ₹0.01 Cr | ₹0.11 Cr |
Total Current Assets | ₹117 Cr | ₹230 Cr | ₹277 Cr | ₹260 Cr | ₹295 Cr |
Net Current Assets (Including Current Investments) | ₹63 Cr | ₹125 Cr | ₹164 Cr | ₹69 Cr | ₹97 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹429 Cr | ₹343 Cr | ₹344 Cr | ₹325 Cr | ₹345 Cr |
Contingent Liabilities | ₹1.15 Cr | ₹2.00 Cr | ₹1.75 Cr | ₹4.04 Cr | ₹5.33 Cr |
Total Debt | ₹19 Cr | ₹62 Cr | ₹93 Cr | ₹151 Cr | ₹145 Cr |
Book Value | 2.71 | 2.51 | 2.41 | 4.60 | 5.11 |
Adjusted Book Value | 2.71 | 2.51 | 2.41 | 2.85 | 3.17 |
Compare Balance Sheet of peers of VIKAS ECOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKAS ECOTECH | ₹566.0 Cr | -5.3% | -2.4% | -20.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -1.7% | -2.5% | 13.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -0.1% | -0.2% | 54.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | -1.1% | 1.3% | -5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.9% | 12.7% | 27.4% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -2.6% | -5.2% | 13.6% | Stock Analytics |
VIKAS ECOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKAS ECOTECH | -5.3% |
-2.4% |
-20.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses