VIKAS ECOTECH
|
VIKAS ECOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2014 | Mar2013 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹139 Cr | ₹139 Cr | ₹95 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹150 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹139 Cr | ₹139 Cr | ₹95 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹139 Cr | ₹139 Cr | ₹95 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.87 Cr | - |
| Total Reserves | ₹254 Cr | ₹238 Cr | ₹143 Cr | ₹31 Cr | ₹28 Cr |
| Securities Premium | ₹131 Cr | ₹131 Cr | ₹43 Cr | ₹7.36 Cr | ₹6.95 Cr |
| Capital Reserves | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Profit & Loss Account Balance | ₹109 Cr | ₹92 Cr | ₹85 Cr | - | - |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr | ₹21 Cr |
| Other Reserves | ₹0.42 Cr | ₹0.33 Cr | ₹0.37 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹254 Cr | ₹238 Cr | ₹143 Cr | ₹31 Cr | ₹28 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹393 Cr | ₹376 Cr | ₹238 Cr | ₹42 Cr | ₹38 Cr |
| Minority Interest | - | - | - | ₹0.14 Cr | ₹0.39 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.24 Cr | ₹0.23 Cr | - | ₹6.56 Cr | ₹2.46 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹6.25 Cr | ₹2.30 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.24 Cr | ₹0.23 Cr | - | ₹0.31 Cr | ₹0.16 Cr |
| Unsecured Loans | - | - | - | ₹1.47 Cr | ₹3.36 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹1.47 Cr | ₹3.36 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.43 Cr | ₹2.02 Cr | ₹-0.59 Cr | ₹0.31 Cr | ₹0.29 Cr |
| Deferred Tax Assets | ₹1.02 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Deferred Tax Liability | ₹0.59 Cr | ₹2.55 Cr | - | ₹0.37 Cr | ₹0.34 Cr |
| Other Long Term Liabilities | ₹0.31 Cr | ₹0.16 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.39 Cr | ₹0.40 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Total Non-Current Liabilities | ₹0.51 Cr | ₹2.81 Cr | ₹-0.35 Cr | ₹8.48 Cr | ₹6.18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹62 Cr | ₹37 Cr | ₹27 Cr | ₹35 Cr | ₹34 Cr |
| Sundry Creditors | ₹62 Cr | ₹37 Cr | ₹27 Cr | ₹35 Cr | ₹34 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21 Cr | ₹5.28 Cr | ₹16 Cr | ₹11 Cr | ₹9.90 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹6.83 Cr | ₹4.07 Cr |
| Advances received from customers | ₹17 Cr | ₹1.87 Cr | ₹3.54 Cr | ₹0.78 Cr | ₹3.33 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.61 Cr | ₹3.41 Cr | ₹12 Cr | ₹2.98 Cr | ₹2.50 Cr |
| Short Term Borrowings | ₹28 Cr | ₹19 Cr | ₹62 Cr | ₹57 Cr | ₹47 Cr |
| Secured ST Loans repayable on Demands | ₹28 Cr | ₹19 Cr | ₹61 Cr | ₹57 Cr | ₹47 Cr |
| Working Capital Loans- Sec | ₹27 Cr | ₹19 Cr | ₹61 Cr | ₹57 Cr | ₹47 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-27 Cr | ₹-19 Cr | ₹-60 Cr | ₹-57 Cr | ₹-47 Cr |
| Short Term Provisions | ₹7.47 Cr | ₹4.15 Cr | ₹1.33 Cr | ₹1.37 Cr | ₹0.80 Cr |
| Proposed Equity Dividend | - | - | - | ₹0.51 Cr | ₹0.51 Cr |
| Provision for Corporate Dividend Tax | - | - | - | ₹0.09 Cr | ₹0.08 Cr |
| Provision for Tax | ₹7.46 Cr | ₹4.11 Cr | ₹1.33 Cr | ₹0.77 Cr | ₹0.22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.05 Cr | ₹0.01 Cr | - | - |
| Total Current Liabilities | ₹118 Cr | ₹65 Cr | ₹106 Cr | ₹103 Cr | ₹91 Cr |
| Total Liabilities | ₹512 Cr | ₹444 Cr | ₹343 Cr | ₹154 Cr | ₹135 Cr |
| ASSETS | |||||
| Gross Block | ₹90 Cr | ₹84 Cr | ₹21 Cr | ₹31 Cr | ₹26 Cr |
| Less: Accumulated Depreciation | ₹41 Cr | ₹37 Cr | - | ₹8.40 Cr | ₹6.23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹48 Cr | ₹47 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.30 Cr | - | - | - |
| Non Current Investments | ₹141 Cr | ₹228 Cr | ₹55 Cr | ₹0.03 Cr | - |
| Long Term Investment | ₹141 Cr | ₹228 Cr | ₹55 Cr | ₹0.03 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹141 Cr | ₹228 Cr | ₹55 Cr | ₹0.03 Cr | - |
| Long Term Loans & Advances | ₹52 Cr | ₹26 Cr | ₹29 Cr | ₹0.34 Cr | ₹0.15 Cr |
| Other Non Current Assets | ₹0.41 Cr | ₹0.45 Cr | ₹0.55 Cr | ₹0.87 Cr | ₹0.86 Cr |
| Total Non-Current Assets | ₹249 Cr | ₹309 Cr | ₹113 Cr | ₹24 Cr | ₹21 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹40 Cr | ₹44 Cr | ₹35 Cr | ₹26 Cr | ₹30 Cr |
| Raw Materials | ₹28 Cr | ₹35 Cr | ₹25 Cr | ₹18 Cr | ₹21 Cr |
| Work-in Progress | ₹0.15 Cr | ₹0.24 Cr | - | ₹1.70 Cr | ₹2.35 Cr |
| Finished Goods | ₹11 Cr | ₹7.06 Cr | ₹9.60 Cr | ₹1.03 Cr | ₹1.88 Cr |
| Packing Materials | ₹0.53 Cr | ₹0.51 Cr | ₹0.14 Cr | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.42 Cr | ₹0.90 Cr | ₹0.35 Cr | ₹5.34 Cr | ₹4.75 Cr |
| Sundry Debtors | ₹111 Cr | ₹77 Cr | ₹141 Cr | ₹79 Cr | ₹69 Cr |
| Debtors more than Six months | ₹10 Cr | ₹3.12 Cr | ₹2.79 Cr | ₹10 Cr | ₹11 Cr |
| Debtors Others | ₹101 Cr | ₹74 Cr | ₹138 Cr | ₹69 Cr | ₹58 Cr |
| Cash and Bank | ₹4.89 Cr | ₹4.25 Cr | ₹4.01 Cr | ₹0.50 Cr | ₹0.54 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹0.22 Cr |
| Balances at Bank | ₹4.75 Cr | ₹4.08 Cr | ₹3.99 Cr | ₹0.32 Cr | ₹0.31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹44 Cr | ₹2.94 Cr | ₹3.88 Cr | ₹4.90 Cr | ₹0.55 Cr |
| Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.36 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.27 Cr |
| Other current_assets | ₹44 Cr | ₹2.69 Cr | ₹3.74 Cr | ₹4.71 Cr | ₹0.28 Cr |
| Short Term Loans and Advances | ₹63 Cr | ₹7.05 Cr | ₹46 Cr | ₹19 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹52 Cr | ₹4.17 Cr | ₹43 Cr | ₹7.27 Cr | ₹3.46 Cr |
| Advance income tax and TDS | ₹1.76 Cr | ₹1.75 Cr | ₹1.64 Cr | ₹0.61 Cr | ₹0.51 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.52 Cr | ₹1.14 Cr | ₹1.22 Cr | ₹11 Cr | ₹11 Cr |
| Total Current Assets | ₹263 Cr | ₹135 Cr | ₹230 Cr | ₹130 Cr | ₹114 Cr |
| Net Current Assets (Including Current Investments) | ₹145 Cr | ₹70 Cr | ₹125 Cr | ₹26 Cr | ₹23 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹512 Cr | ₹444 Cr | ₹343 Cr | ₹154 Cr | ₹135 Cr |
| Contingent Liabilities | ₹4.13 Cr | ₹1.83 Cr | ₹2.00 Cr | ₹20 Cr | ₹20 Cr |
| Total Debt | ₹28 Cr | ₹19 Cr | ₹62 Cr | ₹67 Cr | ₹54 Cr |
| Book Value | - | 2.71 | 2.51 | 4.05 | 37.27 |
| Adjusted Book Value | 2.83 | 2.71 | 2.51 | 1.00 | 0.92 |
Compare Balance Sheet of peers of VIKAS ECOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIKAS ECOTECH | ₹263.8 Cr | -2.1% | -4% | -39.8% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,151.0 Cr | -1.4% | 1.3% | -5.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,715.0 Cr | -1% | 2.6% | 33.6% | Stock Analytics | |
| SRF | ₹88,368.7 Cr | -3.4% | 6.6% | 37.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,104.6 Cr | -1.4% | -0.6% | -12.3% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,913.6 Cr | 0.9% | -8.2% | 6.4% | Stock Analytics | |
VIKAS ECOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIKAS ECOTECH | -2.1% |
-4% |
-39.8% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses