VETO SWITCHGEARS AND CABLES
|
VETO SWITCHGEARS AND CABLES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹227 Cr | ₹214 Cr | ₹194 Cr | ₹175 Cr | ₹159 Cr |
Securities Premium | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Profit & Loss Account Balance | ₹182 Cr | ₹162 Cr | ₹143 Cr | ₹125 Cr | ₹110 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.54 Cr | ₹7.65 Cr | ₹5.73 Cr | ₹4.99 Cr | ₹4.90 Cr |
Reserve excluding Revaluation Reserve | ₹227 Cr | ₹214 Cr | ₹194 Cr | ₹175 Cr | ₹159 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹246 Cr | ₹233 Cr | ₹213 Cr | ₹194 Cr | ₹178 Cr |
Minority Interest | ₹1.00 Cr | ₹0.89 Cr | ₹0.69 Cr | ₹0.51 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.10 Cr | ₹10 Cr | ₹3.57 Cr | ₹0.39 Cr | ₹0.11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10.00 Cr | ₹10.00 Cr | ₹3.12 Cr | - | ₹1.11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.90 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹0.39 Cr | ₹-1.00 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.06 Cr | ₹-3.40 Cr | ₹-2.91 Cr | ₹-2.39 Cr | ₹-2.47 Cr |
Deferred Tax Assets | ₹4.14 Cr | ₹3.40 Cr | ₹2.91 Cr | ₹2.39 Cr | ₹2.47 Cr |
Deferred Tax Liability | ₹0.09 Cr | - | - | - | - |
Other Long Term Liabilities | ₹4.28 Cr | ₹4.57 Cr | ₹6.26 Cr | ₹5.72 Cr | ₹0.61 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.56 Cr | ₹2.05 Cr | ₹1.81 Cr | ₹1.60 Cr | ₹0.26 Cr |
Total Non-Current Liabilities | ₹4.88 Cr | ₹14 Cr | ₹8.72 Cr | ₹5.32 Cr | ₹-1.49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr | ₹9.64 Cr |
Sundry Creditors | ₹24 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr | ₹9.64 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹6.60 Cr | ₹4.56 Cr | ₹3.76 Cr | ₹7.67 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹1.11 Cr | ₹0.66 Cr | ₹0.35 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹3.81 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | ₹0.15 Cr | ₹0.09 Cr | ₹0.12 Cr |
Other Liabilities | ₹16 Cr | ₹6.60 Cr | ₹3.29 Cr | ₹3.00 Cr | ₹3.39 Cr |
Short Term Borrowings | ₹9.39 Cr | ₹32 Cr | ₹42 Cr | ₹35 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹7.88 Cr | ₹31 Cr | ₹40 Cr | ₹34 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹7.88 Cr | ₹31 Cr | ₹40 Cr | ₹34 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-6.37 Cr | ₹-29 Cr | ₹-39 Cr | ₹-33 Cr | ₹-24 Cr |
Short Term Provisions | ₹0.79 Cr | ₹1.52 Cr | ₹2.83 Cr | ₹1.17 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.62 Cr | ₹1.36 Cr | ₹2.66 Cr | ₹0.99 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.16 Cr |
Total Current Liabilities | ₹50 Cr | ₹70 Cr | ₹84 Cr | ₹71 Cr | ₹41 Cr |
Total Liabilities | ₹302 Cr | ₹318 Cr | ₹306 Cr | ₹271 Cr | ₹218 Cr |
ASSETS | |||||
Gross Block | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹48 Cr | ₹41 Cr |
Less: Accumulated Depreciation | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹28 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr | ₹25 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.44 Cr | ₹6.52 Cr | ₹2.60 Cr | ₹2.13 Cr | ₹3.04 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1.93 Cr | ₹2.29 Cr | ₹1.98 Cr | ₹1.05 Cr | ₹1.02 Cr |
Other Non Current Assets | ₹0.13 Cr | ₹0.47 Cr | ₹0.90 Cr | ₹1.38 Cr | ₹0.92 Cr |
Total Non-Current Assets | ₹53 Cr | ₹50 Cr | ₹48 Cr | ₹49 Cr | ₹45 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹94 Cr | ₹105 Cr | ₹122 Cr | ₹112 Cr | ₹90 Cr |
Raw Materials | ₹13 Cr | ₹14 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹44 Cr | ₹37 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr |
Packing Materials | ₹0.76 Cr | ₹0.88 Cr | ₹1.04 Cr | ₹1.13 Cr | ₹1.26 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹37 Cr | ₹53 Cr | ₹80 Cr | ₹75 Cr | ₹61 Cr |
Sundry Debtors | ₹133 Cr | ₹136 Cr | ₹119 Cr | ₹91 Cr | ₹59 Cr |
Debtors more than Six months | ₹32 Cr | ₹30 Cr | ₹21 Cr | ₹10 Cr | - |
Debtors Others | ₹108 Cr | ₹112 Cr | ₹102 Cr | ₹84 Cr | ₹63 Cr |
Cash and Bank | ₹7.94 Cr | ₹15 Cr | ₹9.45 Cr | ₹13 Cr | ₹16 Cr |
Cash in hand | ₹0.22 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.06 Cr |
Balances at Bank | ₹7.72 Cr | ₹15 Cr | ₹9.23 Cr | ₹12 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.85 Cr | ₹3.07 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.27 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.35 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹0.21 Cr |
Other current_assets | ₹3.50 Cr | ₹2.71 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹8.96 Cr | ₹6.87 Cr | ₹7.13 Cr | ₹7.34 Cr |
Advances recoverable in cash or in kind | ₹6.66 Cr | ₹4.69 Cr | ₹3.01 Cr | ₹3.82 Cr | ₹5.09 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.79 Cr | ₹4.26 Cr | ₹3.85 Cr | ₹3.31 Cr | ₹2.25 Cr |
Total Current Assets | ₹250 Cr | ₹268 Cr | ₹258 Cr | ₹223 Cr | ₹173 Cr |
Net Current Assets (Including Current Investments) | ₹200 Cr | ₹198 Cr | ₹174 Cr | ₹151 Cr | ₹132 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹302 Cr | ₹318 Cr | ₹306 Cr | ₹271 Cr | ₹218 Cr |
Contingent Liabilities | ₹2.73 Cr | ₹1.25 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.35 Cr |
Total Debt | ₹22 Cr | ₹43 Cr | ₹46 Cr | ₹35 Cr | ₹25 Cr |
Book Value | - | 121.83 | 111.24 | 101.38 | 93.00 |
Adjusted Book Value | 128.83 | 121.83 | 111.24 | 101.38 | 93.00 |
Compare Balance Sheet of peers of VETO SWITCHGEARS AND CABLES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VETO SWITCHGEARS AND CABLES | ₹258.6 Cr | -0.9% | 7% | 14.1% | Stock Analytics | |
SIEMENS | ₹244,550.0 Cr | -13.9% | 3.4% | 84.4% | Stock Analytics | |
ABB INDIA | ₹146,721.0 Cr | -12.3% | 2.3% | 50.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹111,409.0 Cr | -5.3% | 2.5% | 67.5% | Stock Analytics | |
HAVELLS INDIA | ₹103,906.0 Cr | -6.3% | 1.5% | 26% | Stock Analytics | |
SUZLON ENERGY | ₹87,577.7 Cr | -3.3% | -2% | 77.2% | Stock Analytics |
VETO SWITCHGEARS AND CABLES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VETO SWITCHGEARS AND CABLES | -0.9% |
7% |
14.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses