VERANDA LEARNING SOLUTIONS
|
VERANDA LEARNING SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹74 Cr | ₹69 Cr | ₹62 Cr | ₹41 Cr | ₹7.00 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹60 Cr | ₹25 Cr |
| Equity - Issued | ₹74 Cr | ₹69 Cr | ₹62 Cr | ₹41 Cr | ₹7.00 Cr |
| Equity Paid Up | ₹74 Cr | ₹69 Cr | ₹62 Cr | ₹41 Cr | ₹7.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹20 Cr | ₹24 Cr | ₹19 Cr | ₹55 Cr | ₹1.51 Cr |
| Total Reserves | ₹163 Cr | ₹283 Cr | ₹225 Cr | ₹-19 Cr | ₹-8.57 Cr |
| Securities Premium | ₹651 Cr | ₹507 Cr | ₹371 Cr | ₹48 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-492 Cr | ₹-227 Cr | ₹-146 Cr | ₹-67 Cr | ₹-8.57 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹3.69 Cr | ₹3.44 Cr | ₹-0.15 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹163 Cr | ₹283 Cr | ₹225 Cr | ₹-19 Cr | ₹-8.57 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹257 Cr | ₹376 Cr | ₹306 Cr | ₹77 Cr | ₹-0.06 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹437 Cr | ₹267 Cr | ₹77 Cr | ₹2.08 Cr | - |
| Non Convertible Debentures | ₹435 Cr | ₹145 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.47 Cr | ₹0.42 Cr | ₹0.52 Cr | - | - |
| Term Loans - Institutions | ₹1.46 Cr | ₹121 Cr | ₹76 Cr | - | - |
| Other Secured | ₹0.14 Cr | ₹0.62 Cr | - | ₹2.08 Cr | - |
| Unsecured Loans | ₹-6.18 Cr | ₹-120 Cr | ₹144 Cr | ₹119 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹62 Cr | - | - | - | - |
| Other Unsecured Loan | ₹-68 Cr | ₹-120 Cr | ₹144 Cr | ₹119 Cr | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹15 Cr | ₹45 Cr | ₹18 Cr | ₹-0.01 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹19 Cr | ₹4.96 Cr | ₹1.14 Cr | ₹0.01 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹34 Cr | ₹50 Cr | ₹19 Cr | ₹0.00 Cr |
| Other Long Term Liabilities | ₹583 Cr | ₹521 Cr | ₹208 Cr | ₹28 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.11 Cr | ₹3.63 Cr | ₹2.07 Cr | ₹1.13 Cr | ₹0.05 Cr |
| Total Non-Current Liabilities | ₹1,031 Cr | ₹686 Cr | ₹476 Cr | ₹168 Cr | ₹0.04 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹60 Cr | ₹48 Cr | ₹28 Cr | ₹35 Cr | ₹3.37 Cr |
| Sundry Creditors | ₹60 Cr | ₹48 Cr | ₹28 Cr | ₹35 Cr | ₹3.37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹500 Cr | ₹481 Cr | ₹72 Cr | ₹22 Cr | ₹2.01 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹20 Cr | - | ₹0.42 Cr | ₹0.02 Cr |
| Interest Accrued But Not Due | ₹40 Cr | ₹19 Cr | ₹1.35 Cr | ₹0.40 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹448 Cr | ₹442 Cr | ₹70 Cr | ₹21 Cr | ₹1.98 Cr |
| Short Term Borrowings | ₹3.30 Cr | ₹32 Cr | ₹3.78 Cr | ₹78 Cr | ₹6.16 Cr |
| Secured ST Loans repayable on Demands | ₹2.25 Cr | ₹24 Cr | ₹3.78 Cr | ₹78 Cr | ₹0.51 Cr |
| Working Capital Loans- Sec | ₹2.25 Cr | ₹24 Cr | ₹2.78 Cr | ₹53 Cr | ₹0.51 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.20 Cr | ₹-17 Cr | ₹-2.78 Cr | ₹-53 Cr | ₹5.14 Cr |
| Short Term Provisions | ₹12 Cr | ₹2.13 Cr | ₹0.72 Cr | ₹0.40 Cr | ₹0.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹1.07 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.16 Cr | ₹1.05 Cr | ₹0.72 Cr | ₹0.40 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹575 Cr | ₹564 Cr | ₹105 Cr | ₹135 Cr | ₹12 Cr |
| Total Liabilities | ₹1,863 Cr | ₹1,626 Cr | ₹887 Cr | ₹380 Cr | ₹12 Cr |
| ASSETS | |||||
| Gross Block | ₹2,040 Cr | ₹1,539 Cr | ₹813 Cr | ₹271 Cr | ₹4.46 Cr |
| Less: Accumulated Depreciation | ₹475 Cr | ₹154 Cr | ₹79 Cr | ₹16 Cr | ₹0.63 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,565 Cr | ₹1,386 Cr | ₹734 Cr | ₹255 Cr | ₹3.83 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.31 Cr | ₹0.71 Cr | ₹0.08 Cr | - | - |
| Non Current Investments | ₹4.39 Cr | ₹4.73 Cr | ₹0.01 Cr | - | - |
| Long Term Investment | ₹4.39 Cr | ₹4.73 Cr | ₹0.01 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.39 Cr | ₹4.73 Cr | ₹0.01 Cr | - | - |
| Long Term Loans & Advances | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹3.97 Cr | ₹0.46 Cr |
| Other Non Current Assets | ₹5.12 Cr | ₹6.67 Cr | ₹3.17 Cr | ₹0.10 Cr | - |
| Total Non-Current Assets | ₹1,634 Cr | ₹1,465 Cr | ₹751 Cr | ₹259 Cr | ₹6.45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.22 Cr | - | - | - | - |
| Quoted | ₹0.22 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.02 Cr | ₹2.48 Cr | ₹1.32 Cr | ₹0.64 Cr | ₹0.73 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.00 Cr | ₹2.44 Cr | ₹1.29 Cr | ₹0.62 Cr | ₹0.71 Cr |
| Sundry Debtors | ₹46 Cr | ₹39 Cr | ₹5.51 Cr | ₹3.45 Cr | ₹0.32 Cr |
| Debtors more than Six months | ₹17 Cr | ₹9.07 Cr | - | - | - |
| Debtors Others | ₹38 Cr | ₹33 Cr | ₹6.42 Cr | ₹3.49 Cr | ₹0.32 Cr |
| Cash and Bank | ₹76 Cr | ₹29 Cr | ₹87 Cr | ₹76 Cr | ₹0.45 Cr |
| Cash in hand | ₹0.89 Cr | ₹1.38 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹75 Cr | ₹27 Cr | ₹85 Cr | ₹76 Cr | ₹0.44 Cr |
| Other cash and bank balances | - | - | ₹1.80 Cr | - | - |
| Other Current Assets | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹23 Cr | ₹0.96 Cr |
| Interest accrued on Investments | ₹1.07 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.04 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.28 Cr | ₹1.36 Cr | ₹0.47 Cr | - | - |
| Prepaid Expenses | ₹14 Cr | ₹10 Cr | ₹8.37 Cr | ₹5.29 Cr | ₹0.96 Cr |
| Other current_assets | ₹13 Cr | ₹15 Cr | ₹4.56 Cr | ₹17 Cr | - |
| Short Term Loans and Advances | ₹73 Cr | ₹64 Cr | ₹28 Cr | ₹18 Cr | ₹2.62 Cr |
| Advances recoverable in cash or in kind | ₹44 Cr | ₹37 Cr | ₹11 Cr | ₹12 Cr | ₹0.22 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹27 Cr | ₹17 Cr | ₹6.59 Cr | ₹2.17 Cr |
| Total Current Assets | ₹228 Cr | ₹161 Cr | ₹136 Cr | ₹121 Cr | ₹5.07 Cr |
| Net Current Assets (Including Current Investments) | ₹-347 Cr | ₹-403 Cr | ₹31 Cr | ₹-14 Cr | ₹-6.47 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,863 Cr | ₹1,626 Cr | ₹887 Cr | ₹380 Cr | ₹12 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹513 Cr | ₹452 Cr | ₹231 Cr | ₹203 Cr | ₹6.16 Cr |
| Book Value | 31.86 | 50.94 | 46.58 | 5.43 | -0.22 |
| Adjusted Book Value | 31.86 | 50.94 | 46.58 | 5.43 | -0.06 |
Compare Balance Sheet of peers of VERANDA LEARNING SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VERANDA LEARNING SOLUTIONS | ₹2,199.7 Cr | -2.7% | -4.5% | -19.1% | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹1,771.0 Cr | NA | 0.1% | -35.7% | Stock Analytics | |
| CL EDUCATE | ₹482.6 Cr | 1.4% | -3.3% | -18.8% | Stock Analytics | |
| CAREER POINT | ₹218.3 Cr | -4.2% | -6.8% | -74.5% | Stock Analytics | |
| GOLDEN CREST EDUCATION & SERVICES | ₹183.9 Cr | -1.5% | 17.7% | 352.9% | Stock Analytics | |
| VANTAGE KNOWLEDGE ACADEMY | ₹70.3 Cr | -5.5% | -24.3% | -94.3% | Stock Analytics | |
VERANDA LEARNING SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VERANDA LEARNING SOLUTIONS | -2.7% |
-4.5% |
-19.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses