Home > Balance Sheet > VEDANTA

VEDANTA
Balance Sheet

VEDANTA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for VEDANTA
Please provide your vote to see the results

VEDANTA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹391 Cr₹372 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity - Authorised ₹4,402 Cr₹4,402 Cr₹4,402 Cr₹4,402 Cr₹4,402 Cr
    Equity - Issued ₹391 Cr₹372 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity Paid Up ₹391 Cr₹372 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹190 Cr₹213 Cr₹168 Cr₹136 Cr₹171 Cr
Total Reserves ₹40,631 Cr₹30,137 Cr₹38,883 Cr₹64,875 Cr₹61,735 Cr
    Securities Premium ₹27,424 Cr₹19,009 Cr₹19,009 Cr₹19,009 Cr₹19,009 Cr
    Capital Reserves ₹19,081 Cr₹18,569 Cr₹18,583 Cr₹18,620 Cr₹18,522 Cr
    Profit & Loss Account Balance ₹-24,733 Cr₹-29,512 Cr₹-22,755 Cr₹4,316 Cr₹1,623 Cr
    General Reserves ₹9,478 Cr₹16,095 Cr₹16,095 Cr₹16,095 Cr₹16,095 Cr
    Other Reserves ₹9,381 Cr₹5,976 Cr₹7,951 Cr₹6,835 Cr₹6,486 Cr
Reserve excluding Revaluation Reserve ₹40,631 Cr₹30,137 Cr₹38,883 Cr₹64,875 Cr₹61,735 Cr
Revaluation reserve -----
Shareholder's Funds ₹41,212 Cr₹30,722 Cr₹39,423 Cr₹65,383 Cr₹62,278 Cr
Minority Interest ₹12,541 Cr₹11,347 Cr₹10,004 Cr₹17,321 Cr₹15,138 Cr
Long-Term Borrowings -----
Secured Loans ₹44,040 Cr₹46,349 Cr₹41,706 Cr₹33,966 Cr₹33,369 Cr
    Non Convertible Debentures ₹13,725 Cr₹13,402 Cr₹7,138 Cr₹5,123 Cr₹13,076 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹36,579 Cr₹36,082 Cr₹37,060 Cr₹35,348 Cr₹33,956 Cr
    Term Loans - Institutions ₹4,669 Cr₹7,433 Cr---
    Other Secured ₹-10,933 Cr₹-10,568 Cr₹-2,492 Cr₹-6,505 Cr₹-13,663 Cr
Unsecured Loans ₹8,672 Cr₹4,284 Cr₹1,770 Cr₹2,239 Cr₹4,593 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹4.00 Cr₹72 Cr₹72 Cr
    Loans - Banks ₹8,276 Cr₹7,168 Cr₹2,795 Cr₹499 Cr₹1,501 Cr
    Loans - Govt. -----
    Loans - Others ₹62 Cr₹7.00 Cr---
    Other Unsecured Loan ₹334 Cr₹-2,891 Cr₹-1,029 Cr₹1,668 Cr₹3,020 Cr
Deferred Tax Assets / Liabilities ₹9,690 Cr₹7,463 Cr₹-1,152 Cr₹-650 Cr₹-3,645 Cr
    Deferred Tax Assets ₹4,757 Cr₹5,574 Cr₹14,327 Cr₹12,784 Cr₹14,029 Cr
    Deferred Tax Liability ₹14,447 Cr₹13,037 Cr₹13,175 Cr₹12,134 Cr₹10,384 Cr
Other Long Term Liabilities ₹6,987 Cr₹6,187 Cr₹6,079 Cr₹6,157 Cr₹5,848 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3,223 Cr₹3,105 Cr₹3,426 Cr₹3,386 Cr₹3,132 Cr
Total Non-Current Liabilities ₹72,612 Cr₹67,388 Cr₹51,829 Cr₹45,098 Cr₹43,297 Cr
Current Liabilities -----
Trade Payables ₹10,195 Cr₹10,095 Cr₹11,043 Cr₹10,380 Cr₹7,624 Cr
    Sundry Creditors ₹10,195 Cr₹10,095 Cr₹11,043 Cr₹10,380 Cr₹7,624 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹41,963 Cr₹46,528 Cr₹48,842 Cr₹35,196 Cr₹38,904 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4,707 Cr₹8,076 Cr₹8,931 Cr₹4,127 Cr₹6,233 Cr
    Interest Accrued But Not Due ₹835 Cr₹835 Cr₹691 Cr₹381 Cr₹1,217 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹5,283 Cr₹3,367 Cr₹2,962 Cr₹2,777 Cr₹9,653 Cr
    Current maturity - Others -----
    Other Liabilities ₹31,138 Cr₹34,250 Cr₹36,258 Cr₹27,911 Cr₹21,801 Cr
Short Term Borrowings ₹19,887 Cr₹19,199 Cr₹26,159 Cr₹18,585 Cr₹11,980 Cr
    Secured ST Loans repayable on Demands ₹1,363 Cr₹3,983 Cr₹2,387 Cr₹600 Cr₹805 Cr
    Working Capital Loans- Sec ₹460 Cr₹498 Cr₹508 Cr₹577 Cr₹805 Cr
    Buyers Credits - Unsec ₹16,293 Cr₹14,935 Cr₹13,701 Cr₹11,151 Cr₹8,265 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,771 Cr₹-217 Cr₹9,563 Cr₹6,257 Cr₹2,105 Cr
Short Term Provisions ₹1,530 Cr₹2,839 Cr₹1,003 Cr₹1,334 Cr₹630 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,158 Cr₹2,498 Cr₹622 Cr₹917 Cr₹277 Cr
    Provision for post retirement benefits ₹254 Cr₹235 Cr₹237 Cr₹277 Cr₹269 Cr
    Preference Dividend -----
    Other Provisions ₹118 Cr₹106 Cr₹144 Cr₹140 Cr₹84 Cr
Total Current Liabilities ₹73,575 Cr₹78,661 Cr₹87,047 Cr₹65,495 Cr₹59,138 Cr
Total Liabilities ₹199,940 Cr₹188,118 Cr₹188,303 Cr₹193,297 Cr₹179,851 Cr
ASSETS
Gross Block ₹299,519 Cr₹285,372 Cr₹272,332 Cr₹252,521 Cr₹238,627 Cr
Less: Accumulated Depreciation ₹199,619 Cr₹186,409 Cr₹176,588 Cr₹159,055 Cr₹148,157 Cr
Less: Impairment of Assets ₹-5.00 Cr----
Net Block ₹99,905 Cr₹98,963 Cr₹95,744 Cr₹93,466 Cr₹90,470 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30,939 Cr₹20,331 Cr₹17,273 Cr₹14,230 Cr₹13,880 Cr
Non Current Investments ₹1,623 Cr₹987 Cr₹514 Cr₹151 Cr₹156 Cr
Long Term Investment ₹1,623 Cr₹987 Cr₹514 Cr₹151 Cr₹156 Cr
    Quoted ₹242 Cr₹244 Cr₹253 Cr₹137 Cr₹143 Cr
    Unquoted ₹1,383 Cr₹745 Cr₹263 Cr₹16 Cr₹18 Cr
Long Term Loans & Advances ₹9,190 Cr₹10,208 Cr₹7,585 Cr₹11,640 Cr₹13,034 Cr
Other Non Current Assets ₹3,561 Cr₹3,147 Cr₹4,424 Cr₹3,823 Cr₹3,671 Cr
Total Non-Current Assets ₹148,175 Cr₹136,194 Cr₹127,796 Cr₹124,959 Cr₹123,645 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12,909 Cr₹10,882 Cr₹12,636 Cr₹17,140 Cr₹16,504 Cr
    Quoted ₹7,559 Cr₹8,223 Cr₹8,073 Cr₹9,933 Cr₹10,186 Cr
    Unquoted ₹5,350 Cr₹2,659 Cr₹4,563 Cr₹7,207 Cr₹6,318 Cr
Inventories ₹14,474 Cr₹13,001 Cr₹15,012 Cr₹14,313 Cr₹9,923 Cr
    Raw Materials ₹2,730 Cr₹2,312 Cr₹2,864 Cr₹2,906 Cr₹2,070 Cr
    Work-in Progress ₹5,788 Cr₹4,666 Cr₹5,081 Cr₹5,039 Cr₹3,012 Cr
    Finished Goods ₹1,224 Cr₹954 Cr₹1,028 Cr₹783 Cr₹823 Cr
    Packing Materials -----
    Stores  and Spare ₹1,750 Cr₹1,914 Cr₹1,915 Cr₹1,909 Cr₹1,668 Cr
    Other Inventory ₹2,982 Cr₹3,155 Cr₹4,124 Cr₹3,676 Cr₹2,350 Cr
Sundry Debtors ₹3,636 Cr₹3,607 Cr₹4,014 Cr₹4,946 Cr₹3,491 Cr
    Debtors more than Six months ₹172 Cr₹37 Cr₹65 Cr₹118 Cr₹297 Cr
    Debtors Others ₹3,506 Cr₹3,586 Cr₹3,972 Cr₹4,856 Cr₹3,218 Cr
Cash and Bank ₹7,840 Cr₹4,327 Cr₹9,254 Cr₹15,355 Cr₹16,629 Cr
    Cash in hand ₹2.00 Cr₹1.00 Cr---
    Balances at Bank ₹7,838 Cr₹4,326 Cr₹9,254 Cr₹15,355 Cr₹16,629 Cr
    Other cash and bank balances -----
Other Current Assets ₹3,734 Cr₹5,766 Cr₹1,580 Cr₹2,151 Cr₹1,518 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹3,734 Cr₹5,766 Cr₹1,580 Cr₹2,151 Cr₹1,518 Cr
Short Term Loans and Advances ₹9,172 Cr₹14,341 Cr₹18,011 Cr₹14,433 Cr₹8,141 Cr
    Advances recoverable in cash or in kind ₹5,963 Cr₹9,662 Cr₹11,489 Cr₹11,040 Cr₹5,421 Cr
    Advance income tax and TDS ₹88 Cr₹48 Cr₹1,256 Cr₹25 Cr₹7.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3,121 Cr₹4,631 Cr₹5,266 Cr₹3,368 Cr₹2,713 Cr
Total Current Assets ₹51,765 Cr₹51,924 Cr₹60,507 Cr₹68,338 Cr₹56,206 Cr
Net Current Assets (Including Current Investments) ₹-21,810 Cr₹-26,737 Cr₹-26,540 Cr₹2,843 Cr₹-2,932 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹199,940 Cr₹188,118 Cr₹188,303 Cr₹193,297 Cr₹179,851 Cr
Contingent Liabilities ₹5,570 Cr₹6,371 Cr₹6,696 Cr₹6,348 Cr₹7,082 Cr
Total Debt ₹90,146 Cr₹86,693 Cr₹79,883 Cr₹64,260 Cr₹65,293 Cr
Book Value 104.9282.01105.52175.40166.95
Adjusted Book Value 104.9282.01105.52175.40166.95

Compare Balance Sheet of peers of VEDANTA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDANTA ₹180,210.8 Cr 3.4% 5.7% 5% Stock Analytics
HINDUSTAN ZINC ₹190,499.0 Cr 1.8% -1.6% -30.6% Stock Analytics
HINDALCO INDUSTRIES ₹155,744.0 Cr 3.5% 9.4% 3.4% Stock Analytics
HINDUSTAN COPPER ₹27,013.8 Cr 8.6% 12.9% -14.5% Stock Analytics
GRAVITA INDIA ₹13,860.1 Cr 8.6% 2.7% 26.2% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,223.0 Cr 14.4% 13.2% -5.2% Stock Analytics


VEDANTA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDANTA

3.4%

5.7%

5%

SENSEX

2.1%

2.4%

7.1%


You may also like the below Video Courses